TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 844.6M
Gross Profit 344.4M 40.78%
Operating Income 221.2M 26.20%
Net Income 209.5M 24.81%

Balance Sheet Metrics

Total Assets 12.1B
Total Liabilities 3.9B
Shareholders Equity 8.2B
Debt to Equity 0.48

Cash Flow Metrics

Operating Cash Flow -462.2M
Free Cash Flow -813.9M

Revenue & Profitability Trend

First Solar Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.2B3.3B2.6B2.9B2.7B
Cost of Goods Sold i2.3B2.0B2.5B2.2B2.0B
Gross Profit i1.9B1.3B69.9M730.0M680.7M
Gross Margin % i44.2%39.2%2.7%25.0%25.1%
Operating Expenses
Research & Development i191.4M152.3M112.8M99.1M93.7M
Selling, General & Administrative i188.3M197.6M164.7M170.3M222.9M
Other Operating Expenses i84.5M64.8M73.1M21.1M40.5M
Total Operating Expenses i464.1M414.7M350.6M290.5M357.2M
Operating Income i1.4B886.0M-280.7M439.5M323.5M
Operating Margin % i33.1%26.7%-10.7%15.0%11.9%
Non-Operating Items
Interest Income i89.1M97.7M33.3M6.2M16.6M
Interest Expense i38.9M13.0M12.2M13.1M24.0M
Other Non-Operating Income-37.6M-79.4M268.3M139.6M-22.8M
Pre-tax Income i1.4B891.3M8.6M572.2M293.2M
Income Tax i114.3M60.5M52.8M103.5M-107.3M
Effective Tax Rate % i8.1%6.8%613.7%18.1%-36.6%
Net Income i1.3B830.8M-44.2M468.7M398.4M
Net Margin % i30.7%25.0%-1.7%16.0%14.7%
Key Metrics
EBITDA i1.9B1.3B53.4M705.9M561.0M
EPS (Basic) i$12.07$7.78$-0.41$4.41$3.76
EPS (Diluted) i$12.02$7.74$-0.41$4.38$3.73
Basic Shares Outstanding i107015000106795000106551000106263000105867000
Diluted Shares Outstanding i107015000106795000106551000106263000105867000

Income Statement Trend

First Solar Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.6B1.9B1.5B1.5B1.2B
Short-term Investments i171.6M155.5M1.1B375.4M520.1M
Accounts Receivable i1.3B660.8M324.3M429.4M266.1M
Inventory i1.3B1.0B783.3M819.4M702.1M
Other Current Assets35.5M33.0M43.8M14.1M15.1M
Total Current Assets i5.1B4.6B3.8B3.2B3.0B
Non-Current Assets
Property, Plant & Equipment i143.5M101.5M93.2M489.2M524.7M
Goodwill i111.3M123.9M60.0M74.4M85.1M
Intangible Assets i54.7M64.5M31.1M45.5M56.1M
Long-term Investments-----
Other Non-Current Assets1.1B909.0M681.2M1.0B1.1B
Total Non-Current Assets i7.0B5.7B4.5B4.2B4.1B
Total Assets i12.1B10.4B8.3B7.4B7.1B
Liabilities
Current Liabilities
Accounts Payable i482.2M207.2M341.4M193.4M183.3M
Short-term Debt i249.7M106.6M9.2M16.7M55.5M
Current Portion of Long-term Debt-----
Other Current Liabilities25.8M10.0M12.1M13.8M64.6M
Total Current Liabilities i2.1B1.3B1.0B726.9M847.4M
Non-Current Liabilities
Long-term Debt i469.1M517.8M224.9M381.9M426.7M
Deferred Tax Liabilities i54.7M42.8M28.9M27.7M23.7M
Other Non-Current Liabilities34.1M44.8M37.1M43.7M41.8M
Total Non-Current Liabilities i2.1B2.4B1.4B727.3M740.6M
Total Liabilities i4.1B3.7B2.4B1.5B1.6B
Equity
Common Stock i107.0K107.0K107.0K106.0K106.0K
Retained Earnings i5.3B4.0B3.1B3.2B2.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.0B6.7B5.8B6.0B5.5B
Key Metrics
Total Debt i718.8M624.4M234.1M398.6M482.3M
Working Capital i3.0B3.3B2.8B2.5B2.2B

Balance Sheet Composition

First Solar Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.3B830.8M-44.2M468.7M398.4M
Depreciation & Amortization i423.5M308.0M269.7M259.9M232.9M
Stock-Based Compensation i28.1M34.2M28.7M20.9M29.3M
Working Capital Changes i-751.9M-606.0M993.1M-350.8M-496.2M
Operating Cash Flow i949.0M528.2M1.1B359.6M83.0M
Investing Activities
Capital Expenditures i-1.5B-1.4B-903.6M-540.3M-416.6M
Acquisitions i0-28.1M442.3M300.5M0
Investment Purchases i-2.5B-3.6B-3.4B-2.1B-901.9M
Investment Sales i2.5B4.6B2.6B2.3B1.2B
Investing Cash Flow i-1.6B-472.8M-1.2B-99.0M-131.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i258.5M368.0M397.4M129.2M156.7M
Debt Repayment i-205.8M0-75.9M-72.7M-225.3M
Financing Cash Flow i24.8M336.9M309.4M40.6M-82.6M
Free Cash Flow i-308.1M-784.5M-30.2M-302.7M-379.5M
Net Change in Cash i-589.4M392.3M205.0M301.1M-130.9M

Cash Flow Trend

First Solar Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.98
Forward P/E 8.96
Price to Book 2.34
Price to Sales 4.61
PEG Ratio 8.96

Profitability Ratios

Profit Margin 28.95%
Operating Margin 32.96%
Return on Equity 15.92%
Return on Assets 7.13%

Financial Health

Current Ratio 1.90
Debt to Equity 12.49
Beta 1.48

Per Share Data

EPS (TTM) $11.69
Book Value per Share $79.69
Revenue per Share $40.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fslr20.0B15.982.3415.92%28.95%12.49
Nextracker 9.8B18.605.7739.48%17.21%2.09
Enphase Energy 4.4B26.024.9819.80%11.78%140.21
Sunrun 2.7B21.070.93-76.01%-120.59%318.59
SolarEdge 1.5B100.752.87-132.97%-185.16%148.00
Array Technologies 862.9M61.852.51-44.13%-17.78%194.67

Financial data is updated regularly. All figures are in the company's reporting currency.