
Global-E Online (GLBE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
214.9M
Gross Profit
97.7M
45.45%
Operating Income
10.5M
4.89%
Net Income
10.5M
4.88%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
297.5M
Shareholders Equity
884.3M
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
17.0M
Free Cash Flow
-72.6M
Revenue & Profitability Trend
Global-E Online Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 752.8M | 569.9M | 409.0M | 245.3M | 136.4M |
Cost of Goods Sold | 413.3M | 336.3M | 250.9M | 153.8M | 92.9M |
Gross Profit | 339.4M | 233.6M | 158.2M | 91.4M | 43.5M |
Gross Margin % | 45.1% | 41.0% | 38.7% | 37.3% | 31.9% |
Operating Expenses | |||||
Research & Development | 105.5M | 97.6M | 81.2M | 29.8M | 15.4M |
Selling, General & Administrative | 301.9M | 273.1M | 266.3M | 127.3M | 19.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 407.4M | 370.7M | 347.5M | 157.1M | 35.1M |
Operating Income | -67.9M | -137.1M | -189.3M | -65.7M | 8.4M |
Operating Margin % | -9.0% | -24.0% | -46.3% | -26.8% | 6.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | 12.1M | 8.6M | 4.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -79.4M | -131.8M | -201.4M | -74.2M | 4.1M |
Income Tax | -3.8M | 2.0M | -6.0M | 705.0K | 160.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 3.9% |
Net Income | -75.5M | -133.8M | -195.4M | -74.9M | 3.9M |
Net Margin % | -10.0% | -23.5% | -47.8% | -30.6% | 2.9% |
Key Metrics | |||||
EBITDA | 101.6M | 35.6M | -10.9M | 19.0M | 8.6M |
EPS (Basic) | $-0.45 | $-0.81 | $-1.24 | $-0.74 | $0.01 |
EPS (Diluted) | $-0.45 | $-0.81 | $-1.24 | $-0.74 | $0.01 |
Basic Shares Outstanding | 167323350 | 164353909 | 157691173 | 101737026 | 114552727 |
Diluted Shares Outstanding | 167323350 | 164353909 | 157691173 | 101737026 | 114552727 |
Income Statement Trend
Global-E Online Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 254.6M | 200.1M | 165.0M | 448.6M | 68.6M |
Short-term Investments | 219.8M | 117.3M | 63.2M | 60.4M | 23.3M |
Accounts Receivable | 41.2M | 27.8M | 16.4M | 9.2M | 3.6M |
Inventory | - | - | - | - | - |
Other Current Assets | 2.7M | 2.4M | 764.0K | 1.3M | 68.0K |
Total Current Assets | 723.2M | 520.5M | 374.7M | 622.5M | 153.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 24.4M | 23.1M | 19.7M | 20.1M | 4.2M |
Goodwill | 794.3M | 813.2M | 833.6M | 0 | - |
Intangible Assets | 59.2M | 78.0M | 98.5M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 73.8M | 199.5M | 288.7M | 198.1M | 1.1M |
Total Non-Current Assets | 540.3M | 681.9M | 787.9M | 223.7M | 8.2M |
Total Assets | 1.3B | 1.2B | 1.2B | 846.1M | 161.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 79.6M | 50.9M | 52.2M | 24.1M | 19.1M |
Short-term Debt | 4.3M | 4.0M | 3.2M | 2.5M | 915.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.8M | 6.5M | 4.4M | 2.7M | 1.4M |
Total Current Liabilities | 348.4M | 273.5M | 209.6M | 131.6M | 83.9M |
Non-Current Liabilities | |||||
Long-term Debt | 20.5M | 19.3M | 16.6M | 18.8M | 3.5M |
Deferred Tax Liabilities | 0 | 6.5M | 6.6M | 0 | 105.0K |
Other Non-Current Liabilities | 1.1M | 1.1M | 1.8M | - | - |
Total Non-Current Liabilities | 21.6M | 26.9M | 24.9M | 18.8M | 121.9M |
Total Liabilities | 370.0M | 300.4M | 234.5M | 150.4M | 205.8M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -532.4M | -456.9M | -323.0M | -127.6M | -52.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 893.4M | 902.0M | 928.1M | 695.8M | -44.5M |
Key Metrics | |||||
Total Debt | 24.9M | 23.3M | 19.8M | 21.3M | 4.4M |
Working Capital | 374.8M | 247.0M | 165.1M | 490.9M | 69.2M |
Balance Sheet Composition
Global-E Online Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -75.5M | -133.8M | -195.4M | -74.9M | 3.9M |
Depreciation & Amortization | 169.5M | 172.7M | 178.5M | 84.6M | 235.0K |
Stock-Based Compensation | 39.2M | 45.0M | 38.9M | 12.0M | 4.0M |
Working Capital Changes | 4.9M | -25.0M | 25.1M | -29.8M | -3.8M |
Operating Cash Flow | 136.7M | 58.1M | 45.8M | -8.1M | 4.3M |
Investing Activities | |||||
Capital Expenditures | -2.3M | -1.7M | -8.4M | -2.9M | -456.0K |
Acquisitions | 0 | 0 | -317.5M | 0 | 0 |
Investment Purchases | -288.3M | -179.0M | -86.8M | -120.0M | -23.6M |
Investment Sales | 185.6M | 125.7M | 82.5M | 82.4M | 0 |
Investing Cash Flow | -105.1M | -55.0M | -330.1M | -40.5M | -24.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 0 | 0 | 396.5M | 58.8M |
Free Cash Flow | 167.1M | 106.5M | 81.0M | 15.3M | 28.9M |
Net Change in Cash | 31.6M | 3.1M | -284.3M | 347.9M | 39.1M |
Cash Flow Trend
Global-E Online Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-73.96
Forward P/E
1,585.00
Price to Book
5.92
Price to Sales
6.38
PEG Ratio
0.51
Profitability Ratios
Profit Margin
-3.37%
Operating Margin
4.89%
Return on Equity
-3.18%
Return on Assets
-1.31%
Financial Health
Current Ratio
2.57
Debt to Equity
2.71
Beta
1.25
Per Share Data
EPS (TTM)
$-0.16
Book Value per Share
$5.35
Revenue per Share
$5.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
glbe | 5.4B | -73.96 | 5.92 | -3.18% | -3.37% | 2.71 |
Amazon.com | 2.3T | 32.71 | 7.95 | 25.24% | 10.14% | 51.64 |
MercadoLibre | 121.3B | 59.17 | 21.23 | 43.83% | 8.52% | 157.71 |
Etsy | 6.2B | 50.74 | -5.75 | -39.97% | 5.78% | -2.73 |
Doordash | 104.7B | 135.46 | 11.73 | 9.64% | 6.57% | 36.41 |
Coupang | 52.3B | 143.55 | 11.15 | 7.88% | 1.13% | 97.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.