
Gentex (GNTX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
576.8M
Gross Profit
191.7M
33.24%
Operating Income
115.9M
20.09%
Net Income
94.9M
16.45%
EPS (Diluted)
$0.42
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
303.1M
Shareholders Equity
2.5B
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
116.6M
Free Cash Flow
111.8M
Revenue & Profitability Trend
Gentex Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.3B | 2.3B | 1.9B | 1.7B | 1.7B |
Cost of Goods Sold | 1.5B | 1.5B | 1.3B | 1.1B | 1.1B |
Gross Profit | 771.1M | 762.6M | 609.8M | 619.7M | 605.4M |
Gross Margin % | 33.3% | 33.2% | 31.8% | 35.8% | 35.9% |
Operating Expenses | |||||
Research & Development | 181.5M | 154.4M | 133.3M | 117.8M | 115.9M |
Selling, General & Administrative | 121.0M | 112.5M | 106.5M | 92.2M | 90.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 302.5M | 266.9M | 239.8M | 209.9M | 205.9M |
Operating Income | 468.6M | 495.7M | 370.0M | 409.8M | 399.6M |
Operating Margin % | 20.3% | 21.6% | 19.3% | 23.7% | 23.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 3.6M | 9.3M | -283.0K | 6.6M | 12.3M |
Pre-tax Income | 472.2M | 505.0M | 369.7M | 416.4M | 411.8M |
Income Tax | 67.7M | 76.6M | 51.0M | 55.6M | 64.2M |
Effective Tax Rate % | 14.3% | 15.2% | 13.8% | 13.3% | 15.6% |
Net Income | 404.5M | 428.4M | 318.8M | 360.8M | 347.6M |
Net Margin % | 17.5% | 18.6% | 16.6% | 20.8% | 20.6% |
Key Metrics | |||||
EBITDA | 558.8M | 575.6M | 461.8M | 505.3M | 497.3M |
EPS (Basic) | $1.77 | $1.84 | $1.36 | $1.51 | $1.41 |
EPS (Diluted) | $1.76 | $1.84 | $1.36 | $1.50 | $1.41 |
Basic Shares Outstanding | 225710698 | 232827865 | 234380406 | 238938564 | 246499022 |
Diluted Shares Outstanding | 225710698 | 232827865 | 234380406 | 238938564 | 246499022 |
Income Statement Trend
Gentex Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 233.3M | 226.4M | 214.8M | 262.3M | 423.4M |
Short-term Investments | 22.3M | 14.4M | 23.0M | 5.4M | 27.2M |
Accounts Receivable | 295.3M | 321.8M | 276.5M | 249.8M | 284.9M |
Inventory | 436.5M | 402.5M | 404.4M | 316.3M | 226.3M |
Other Current Assets | 49.9M | 32.7M | 26.0M | 39.2M | 17.6M |
Total Current Assets | 1.0B | 997.7M | 948.7M | 873.0M | 979.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 531.3M | 472.1M | 376.9M | 363.6M | 350.6M |
Goodwill | 942.9M | 960.7M | 914.5M | 895.8M | 900.4M |
Intangible Assets | 261.6M | 280.5M | 286.9M | 267.8M | 276.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 53.2M | 41.1M | 25.5M | 4.8M | - |
Total Non-Current Assets | 1.7B | 1.6B | 1.4B | 1.3B | 1.2B |
Total Assets | 2.8B | 2.6B | 2.3B | 2.1B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 168.3M | 184.4M | 151.7M | 98.3M | 84.8M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 252.7M | 271.6M | 250.6M | 181.7M | 177.7M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | 0 | 39.0M |
Other Non-Current Liabilities | 36.0M | 27.3M | 10.9M | 11.7M | 17.3M |
Total Non-Current Liabilities | 36.0M | 27.3M | 10.9M | 11.7M | 56.3M |
Total Liabilities | 288.7M | 298.9M | 261.4M | 193.4M | 234.0M |
Equity | |||||
Common Stock | 13.6M | 13.9M | 14.1M | 14.2M | 14.6M |
Retained Earnings | 1.5B | 1.3B | 1.1B | 1.0B | 1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.3B | 2.1B | 1.9B | 2.0B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 784.6M | 726.1M | 698.1M | 691.3M | 801.6M |
Balance Sheet Composition
Gentex Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 404.5M | 428.4M | 318.8M | 360.8M | 347.6M |
Depreciation & Amortization | 94.7M | 93.3M | 96.6M | 99.1M | 104.7M |
Stock-Based Compensation | 39.5M | 39.2M | 30.2M | 27.4M | 30.8M |
Working Capital Changes | -31.5M | -2.2M | -77.4M | -47.6M | -39.4M |
Operating Cash Flow | 494.8M | 541.0M | 350.4M | 398.1M | 428.3M |
Investing Activities | |||||
Capital Expenditures | -141.4M | -183.4M | -146.1M | -66.3M | -51.3M |
Acquisitions | -30.5M | -90.0M | -45.7M | -25.0M | -11.2M |
Investment Purchases | -82.5M | -97.8M | -18.2M | -100.3M | -73.7M |
Investment Sales | 58.9M | 76.3M | 40.9M | 83.9M | 167.0M |
Investing Cash Flow | -202.1M | -299.4M | -172.7M | -113.1M | 26.4M |
Financing Activities | |||||
Share Repurchases | -206.1M | -147.4M | -112.5M | -324.6M | -288.5M |
Dividends Paid | -110.4M | -112.2M | -113.1M | -115.3M | -117.2M |
Debt Issuance | - | - | - | - | 75.0M |
Debt Repayment | - | - | 0 | 0 | -75.0M |
Financing Cash Flow | -316.5M | -259.6M | -225.6M | -439.9M | -405.7M |
Free Cash Flow | 353.5M | 353.6M | 191.8M | 293.3M | 412.8M |
Net Change in Cash | -23.8M | -18.0M | -48.0M | -155.0M | 49.0M |
Cash Flow Trend
Gentex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.77
Forward P/E
12.45
Price to Book
2.40
Price to Sales
2.46
PEG Ratio
12.45
Profitability Ratios
Profit Margin
16.82%
Operating Margin
19.05%
Return on Equity
16.58%
Return on Assets
10.48%
Financial Health
Current Ratio
3.15
Debt to Equity
0.00
Beta
0.82
Per Share Data
EPS (TTM)
$1.77
Book Value per Share
$10.88
Revenue per Share
$10.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gntx | 5.9B | 14.77 | 2.40 | 16.58% | 16.82% | 0.00 |
O'Reilly Automotive | 86.0B | 36.20 | -4.32 | -174.09% | 14.16% | -6.12 |
AutoZone | 68.1B | 27.62 | -17.13 | -56.06% | 13.56% | -3.17 |
Autoliv | 8.7B | 12.48 | 3.54 | 29.89% | 6.83% | 89.36 |
BorgWarner | 8.2B | 35.90 | 1.39 | 4.44% | 1.50% | 67.18 |
LKQ | 7.7B | 10.90 | 1.18 | 11.21% | 5.04% | 90.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.