Gentex Corporation | Mid-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 576.8M
Gross Profit 191.7M 33.24%
Operating Income 115.9M 20.09%
Net Income 94.9M 16.45%
EPS (Diluted) $0.42

Balance Sheet Metrics

Total Assets 2.8B
Total Liabilities 303.1M
Shareholders Equity 2.5B
Debt to Equity 0.12

Cash Flow Metrics

Operating Cash Flow 116.6M
Free Cash Flow 111.8M

Revenue & Profitability Trend

Gentex Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.3B2.3B1.9B1.7B1.7B
Cost of Goods Sold i1.5B1.5B1.3B1.1B1.1B
Gross Profit i771.1M762.6M609.8M619.7M605.4M
Gross Margin % i33.3%33.2%31.8%35.8%35.9%
Operating Expenses
Research & Development i181.5M154.4M133.3M117.8M115.9M
Selling, General & Administrative i121.0M112.5M106.5M92.2M90.0M
Other Operating Expenses i-----
Total Operating Expenses i302.5M266.9M239.8M209.9M205.9M
Operating Income i468.6M495.7M370.0M409.8M399.6M
Operating Margin % i20.3%21.6%19.3%23.7%23.7%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income3.6M9.3M-283.0K6.6M12.3M
Pre-tax Income i472.2M505.0M369.7M416.4M411.8M
Income Tax i67.7M76.6M51.0M55.6M64.2M
Effective Tax Rate % i14.3%15.2%13.8%13.3%15.6%
Net Income i404.5M428.4M318.8M360.8M347.6M
Net Margin % i17.5%18.6%16.6%20.8%20.6%
Key Metrics
EBITDA i558.8M575.6M461.8M505.3M497.3M
EPS (Basic) i$1.77$1.84$1.36$1.51$1.41
EPS (Diluted) i$1.76$1.84$1.36$1.50$1.41
Basic Shares Outstanding i225710698232827865234380406238938564246499022
Diluted Shares Outstanding i225710698232827865234380406238938564246499022

Income Statement Trend

Gentex Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i233.3M226.4M214.8M262.3M423.4M
Short-term Investments i22.3M14.4M23.0M5.4M27.2M
Accounts Receivable i295.3M321.8M276.5M249.8M284.9M
Inventory i436.5M402.5M404.4M316.3M226.3M
Other Current Assets49.9M32.7M26.0M39.2M17.6M
Total Current Assets i1.0B997.7M948.7M873.0M979.3M
Non-Current Assets
Property, Plant & Equipment i531.3M472.1M376.9M363.6M350.6M
Goodwill i942.9M960.7M914.5M895.8M900.4M
Intangible Assets i261.6M280.5M286.9M267.8M276.5M
Long-term Investments-----
Other Non-Current Assets53.2M41.1M25.5M4.8M-
Total Non-Current Assets i1.7B1.6B1.4B1.3B1.2B
Total Assets i2.8B2.6B2.3B2.1B2.2B
Liabilities
Current Liabilities
Accounts Payable i168.3M184.4M151.7M98.3M84.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i252.7M271.6M250.6M181.7M177.7M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i---039.0M
Other Non-Current Liabilities36.0M27.3M10.9M11.7M17.3M
Total Non-Current Liabilities i36.0M27.3M10.9M11.7M56.3M
Total Liabilities i288.7M298.9M261.4M193.4M234.0M
Equity
Common Stock i13.6M13.9M14.1M14.2M14.6M
Retained Earnings i1.5B1.3B1.1B1.0B1.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.5B2.3B2.1B1.9B2.0B
Key Metrics
Total Debt i00000
Working Capital i784.6M726.1M698.1M691.3M801.6M

Balance Sheet Composition

Gentex Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i404.5M428.4M318.8M360.8M347.6M
Depreciation & Amortization i94.7M93.3M96.6M99.1M104.7M
Stock-Based Compensation i39.5M39.2M30.2M27.4M30.8M
Working Capital Changes i-31.5M-2.2M-77.4M-47.6M-39.4M
Operating Cash Flow i494.8M541.0M350.4M398.1M428.3M
Investing Activities
Capital Expenditures i-141.4M-183.4M-146.1M-66.3M-51.3M
Acquisitions i-30.5M-90.0M-45.7M-25.0M-11.2M
Investment Purchases i-82.5M-97.8M-18.2M-100.3M-73.7M
Investment Sales i58.9M76.3M40.9M83.9M167.0M
Investing Cash Flow i-202.1M-299.4M-172.7M-113.1M26.4M
Financing Activities
Share Repurchases i-206.1M-147.4M-112.5M-324.6M-288.5M
Dividends Paid i-110.4M-112.2M-113.1M-115.3M-117.2M
Debt Issuance i----75.0M
Debt Repayment i--00-75.0M
Financing Cash Flow i-316.5M-259.6M-225.6M-439.9M-405.7M
Free Cash Flow i353.5M353.6M191.8M293.3M412.8M
Net Change in Cash i-23.8M-18.0M-48.0M-155.0M49.0M

Cash Flow Trend

Gentex Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.77
Forward P/E 12.45
Price to Book 2.40
Price to Sales 2.46
PEG Ratio 12.45

Profitability Ratios

Profit Margin 16.82%
Operating Margin 19.05%
Return on Equity 16.58%
Return on Assets 10.48%

Financial Health

Current Ratio 3.15
Debt to Equity 0.00
Beta 0.82

Per Share Data

EPS (TTM) $1.77
Book Value per Share $10.88
Revenue per Share $10.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gntx5.9B14.772.4016.58%16.82%0.00
O'Reilly Automotive 86.0B36.20-4.32-174.09%14.16%-6.12
AutoZone 68.1B27.62-17.13-56.06%13.56%-3.17
Autoliv 8.7B12.483.5429.89%6.83%89.36
BorgWarner 8.2B35.901.394.44%1.50%67.18
LKQ 7.7B10.901.1811.21%5.04%90.49

Financial data is updated regularly. All figures are in the company's reporting currency.