QuantumScape (QS) | Financial Analysis & Statements
QuantumScape Corporation Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-110.4M
Net Income
-100.1M
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
139.2M
Shareholders Equity
1.2B
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
-55.5M
Free Cash Flow
-68.4M
Revenue & Profitability Trend
QuantumScape Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 375.6M | 383.0M | 347.9M | 297.4M | 151.5M |
| Selling, General & Administrative | 97.0M | 142.2M | 131.1M | 123.2M | 63.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 472.6M | 525.2M | 479.0M | 420.6M | 215.3M |
| Operating Income | -472.6M | -525.2M | -479.0M | -420.6M | -215.3M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 38.6M | 46.0M | 36.5M | 10.9M | 1.9M |
| Interest Expense | 2.0M | 2.2M | 2.4M | 2.4M | 1.4M |
| Other Non-Operating Income | 2.5M | 3.5M | -160.0K | 216.0K | 168.8M |
| Pre-tax Income | -433.5M | -477.9M | -445.1M | -411.9M | -46.0M |
| Income Tax | 1.5M | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -435.0M | -477.9M | -445.1M | -411.9M | -46.0M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -358.2M | -409.9M | -393.0M | -373.4M | -198.5M |
| EPS (Basic) | $-0.76 | $-0.94 | $-0.16 | $-0.95 | $-0.11 |
| EPS (Diluted) | $-0.76 | $-0.94 | $-0.16 | $-0.95 | $-0.52 |
| Basic Shares Outstanding | 575950000 | 508102000 | 424704000 | 432973000 | 404259000 |
| Diluted Shares Outstanding | 575950000 | 508102000 | 424704000 | 432973000 | 404259000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
QuantumScape Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 230.5M | 140.9M | 142.5M | 235.4M | 320.7M |
| Short-term Investments | 740.3M | 769.9M | 928.3M | 826.3M | 1.1B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 10.8M | 11.5M | 12.7M | 10.6M | 15.8M |
| Total Current Assets | 981.6M | 922.3M | 1.1B | 1.1B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 53.5M | 73.7M | 81.0M | 88.8M | 67.8M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 21.6M | 26.4M | 24.3M | 18.4M | 18.2M |
| Total Non-Current Assets | 326.5M | 400.1M | 418.5M | 403.1M | 252.2M |
| Total Assets | 1.3B | 1.3B | 1.5B | 1.5B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.8M | 6.5M | 13.0M | 21.4M | 14.2M |
| Short-term Debt | 8.2M | 8.8M | 7.9M | 4.9M | 1.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 61.5M | 64.9M | 57.1M | 46.8M | 30.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 62.8M | 84.8M | 92.7M | 100.6M | 76.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 2.5M | 2.6M | 315.0K |
| Total Non-Current Liabilities | 77.6M | 99.7M | 104.7M | 109.1M | 76.5M |
| Total Liabilities | 139.2M | 164.5M | 161.8M | 155.9M | 107.1M |
| Equity | |||||
| Common Stock | 61.0K | 54.0K | 49.0K | 44.0K | 43.0K |
| Retained Earnings | -3.8B | -3.4B | -2.9B | -2.4B | -2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.2B | 1.3B | 1.3B | 1.6B |
| Key Metrics | |||||
| Total Debt | 71.0M | 93.5M | 100.6M | 105.4M | 77.4M |
| Working Capital | 920.1M | 857.4M | 1.0B | 1.0B | 1.4B |
Balance Sheet Composition
QuantumScape Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -435.0M | -477.9M | -445.1M | -411.9M | -46.0M |
| Depreciation & Amortization | 73.2M | 65.8M | 49.7M | 36.1M | 14.7M |
| Stock-Based Compensation | 127.5M | 144.7M | 166.3M | 127.1M | 52.2M |
| Working Capital Changes | -6.2M | -5.3M | -6.5M | 7.1M | 18.7M |
| Operating Cash Flow | -244.6M | -272.7M | -235.1M | -240.8M | 40.5M |
| Investing Activities | |||||
| Capital Expenditures | -36.3M | -62.1M | -84.5M | -158.8M | -127.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.1B | -1.3B | -1.1B | -569.6M | -1.4B |
| Investment Sales | 1.1B | 1.5B | 1.0B | 852.5M | 1.1B |
| Investing Cash Flow | 14.9M | 128.9M | -152.5M | 124.1M | -385.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 5.5M |
| Debt Repayment | -3.2M | -2.9M | -2.0M | -809.0K | - |
| Financing Cash Flow | 280.5M | 123.9M | 286.2M | -809.0K | 567.3M |
| Free Cash Flow | -278.8M | -336.7M | -324.5M | -376.9M | -255.1M |
| Net Change in Cash | 50.8M | -19.9M | -101.5M | -117.4M | 222.0M |
Cash Flow Trend
QuantumScape Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-9.64
Forward P/E
-12.22
Price to Book
3.63
PEG Ratio
0.42
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-37.39%
Return on Assets
-22.46%
Financial Health
Current Ratio
15.95
Debt to Equity
6.07
Beta
2.56
Per Share Data
EPS (TTM)
$-0.76
Book Value per Share
$1.92
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| QS | 4.5B | -9.64 | 3.63 | -37.39% | 0.00% | 6.07 |
| O'Reilly Automotive | 78.2B | 31.59 | -103.12 | -332.51% | 14.27% | -11.12 |
| AutoZone | 59.6B | 25.25 | -20.51 | -73.17% | 12.47% | -4.42 |
| Autoliv | 8.7B | 12.67 | 3.34 | 28.37% | 6.45% | 85.17 |
| LKQ | 8.0B | 13.53 | 1.22 | 9.48% | 4.45% | 77.14 |
| Mobileye Global | 6.6B | - | 0.54 | -3.27% | -20.70% | 0.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






