TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 60.0M
Gross Profit 39.4M 65.57%
Operating Income -1.5M -2.44%
Net Income -17.3M -28.87%
EPS (Diluted) $-0.16

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 1.4B
Shareholders Equity 344.3M
Debt to Equity 4.02

Cash Flow Metrics

Operating Cash Flow 43.7M
Free Cash Flow -138.7M

Revenue & Profitability Trend

Globalstar Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i250.3M223.8M148.5M124.3M128.5M
Cost of Goods Sold i82.8M69.5M65.0M52.0M48.7M
Gross Profit i167.6M154.3M83.5M72.3M79.8M
Gross Margin % i66.9%69.0%56.2%58.2%62.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i79.0M65.9M44.1M41.4M41.7M
Other Operating Expenses i-----
Total Operating Expenses i79.0M65.9M44.1M41.4M41.7M
Operating Income i-393.0K198.0K-54.5M-65.3M-58.7M
Operating Margin % i-0.2%0.1%-36.7%-52.5%-45.7%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-47.1M-9.2M-172.2M-4.1M-1.8M
Pre-tax Income i-61.0M-23.6M-256.8M-112.9M-109.0M
Income Tax i2.1M1.1M73.0K-299.0K662.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-63.2M-24.7M-256.9M-112.6M-109.6M
Net Margin % i-25.2%-11.0%-173.0%-90.6%-85.3%
Key Metrics
EBITDA i133.1M92.6M211.6M35.1M38.4M
EPS (Basic) i$-0.59$-0.02$-0.14$-0.06$-0.07
EPS (Diluted) i$-0.59$-0.02$-0.14$-0.06$-0.07
Basic Shares Outstanding i1258770001835005000180082500017651390001642359000
Diluted Shares Outstanding i1258770001835005000180082500017651390001642359000

Income Statement Trend

Globalstar Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i391.2M56.7M32.1M14.3M13.3M
Short-term Investments i-----
Accounts Receivable i27.0M48.7M26.3M21.2M22.1M
Inventory i10.7M14.6M9.3M13.8M13.7M
Other Current Assets18.7M22.6M13.6M19.6M-
Total Current Assets i447.6M142.7M81.2M68.9M68.5M
Non-Current Assets
Property, Plant & Equipment i1.3B1.4B1.4B1.6B1.5B
Goodwill i146.4M121.9M30.4M31.0M27.5M
Intangible Assets i85.2M60.7M30.4M31.0M27.5M
Long-term Investments108.8M----
Other Non-Current Assets20.2M19.8M130.5M10.0M61.8M
Total Non-Current Assets i1.3B781.7M657.2M745.2M819.6M
Total Assets i1.7B924.3M738.5M814.1M888.1M
Liabilities
Current Liabilities
Accounts Payable i5.0M2.0M3.8M6.2M2.9M
Short-term Debt i38.9M37.6M62.3M2.5M60.2M
Current Portion of Long-term Debt-----
Other Current Liabilities--59.8M--
Total Current Liabilities i141.5M175.9M197.1M61.6M114.2M
Non-Current Liabilities
Long-term Debt i503.1M354.9M159.8M267.2M340.3M
Deferred Tax Liabilities i711.0K329.0K322.0K296.0K1.2M
Other Non-Current Liabilities401.9M556.0K598.0K477.0K641.0K
Total Non-Current Liabilities i1.2B369.4M226.6M387.1M350.8M
Total Liabilities i1.4B545.3M423.7M448.7M465.0M
Equity
Common Stock i13.0K188.0K181.0K180.0K167.0K
Retained Earnings i-2.1B-2.1B-2.0B-1.8B-1.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i358.9M379.0M314.8M365.4M423.1M
Key Metrics
Total Debt i541.9M392.5M222.1M269.7M400.5M
Working Capital i306.1M-33.3M-115.8M7.3M-45.7M

Balance Sheet Composition

Globalstar Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-63.2M-24.7M-256.9M-112.6M-109.6M
Depreciation & Amortization i89.0M88.2M93.9M96.2M96.8M
Stock-Based Compensation i35.5M22.5M10.8M6.7M5.9M
Working Capital Changes i333.7M-32.9M5.6M104.4M-10.7M
Operating Cash Flow i409.4M72.2M59.1M134.0M18.7M
Investing Activities
Capital Expenditures i-112.1M-142.8M-21.1M-6.0M-5.2M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-243.8M-142.8M-21.1M-6.0M-12.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-10.6M-11.9M00-
Debt Issuance i37.7M307.3M02.6M5.0M
Debt Repayment i-269.5M-160.8M-6.3M-187.0M-3.4M
Financing Cash Flow i157.2M125.8M-6.0M-327.3M-2.2M
Free Cash Flow i320.3M-101.3M23.8M86.3M7.7M
Net Change in Cash i322.8M55.2M32.0M-199.2M4.0M

Cash Flow Trend

Globalstar Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -45.27
Forward P/E -121.00
Price to Book 9.38
Price to Sales 12.98
PEG Ratio 0.24

Profitability Ratios

Profit Margin -14.74%
Operating Margin 9.15%
Return on Equity -10.33%
Return on Assets 0.45%

Financial Health

Current Ratio 2.81
Debt to Equity 150.44
Beta 0.87

Per Share Data

EPS (TTM) $-0.40
Book Value per Share $2.85
Revenue per Share $2.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gsat3.4B-45.279.38-10.33%-14.74%150.44
T-Mobile US 290.6B24.384.7619.74%14.53%194.22
AT&T 206.8B16.531.9711.53%10.29%123.19
Frontier 9.3B262.451.95-7.82%-6.40%249.32
Liberty Broadband 8.8B8.100.8510.96%103.04%32.80
Liberty Broadband 8.8B8.050.8410.96%103.04%32.80

Financial data is updated regularly. All figures are in the company's reporting currency.