
Globalstar (GSAT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
60.0M
Gross Profit
39.4M
65.57%
Operating Income
-1.5M
-2.44%
Net Income
-17.3M
-28.87%
EPS (Diluted)
$-0.16
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.4B
Shareholders Equity
344.3M
Debt to Equity
4.02
Cash Flow Metrics
Operating Cash Flow
43.7M
Free Cash Flow
-138.7M
Revenue & Profitability Trend
Globalstar Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 250.3M | 223.8M | 148.5M | 124.3M | 128.5M |
Cost of Goods Sold | 82.8M | 69.5M | 65.0M | 52.0M | 48.7M |
Gross Profit | 167.6M | 154.3M | 83.5M | 72.3M | 79.8M |
Gross Margin % | 66.9% | 69.0% | 56.2% | 58.2% | 62.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 79.0M | 65.9M | 44.1M | 41.4M | 41.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 79.0M | 65.9M | 44.1M | 41.4M | 41.7M |
Operating Income | -393.0K | 198.0K | -54.5M | -65.3M | -58.7M |
Operating Margin % | -0.2% | 0.1% | -36.7% | -52.5% | -45.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -47.1M | -9.2M | -172.2M | -4.1M | -1.8M |
Pre-tax Income | -61.0M | -23.6M | -256.8M | -112.9M | -109.0M |
Income Tax | 2.1M | 1.1M | 73.0K | -299.0K | 662.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -63.2M | -24.7M | -256.9M | -112.6M | -109.6M |
Net Margin % | -25.2% | -11.0% | -173.0% | -90.6% | -85.3% |
Key Metrics | |||||
EBITDA | 133.1M | 92.6M | 211.6M | 35.1M | 38.4M |
EPS (Basic) | $-0.59 | $-0.02 | $-0.14 | $-0.06 | $-0.07 |
EPS (Diluted) | $-0.59 | $-0.02 | $-0.14 | $-0.06 | $-0.07 |
Basic Shares Outstanding | 125877000 | 1835005000 | 1800825000 | 1765139000 | 1642359000 |
Diluted Shares Outstanding | 125877000 | 1835005000 | 1800825000 | 1765139000 | 1642359000 |
Income Statement Trend
Globalstar Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 391.2M | 56.7M | 32.1M | 14.3M | 13.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 27.0M | 48.7M | 26.3M | 21.2M | 22.1M |
Inventory | 10.7M | 14.6M | 9.3M | 13.8M | 13.7M |
Other Current Assets | 18.7M | 22.6M | 13.6M | 19.6M | - |
Total Current Assets | 447.6M | 142.7M | 81.2M | 68.9M | 68.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.4B | 1.4B | 1.6B | 1.5B |
Goodwill | 146.4M | 121.9M | 30.4M | 31.0M | 27.5M |
Intangible Assets | 85.2M | 60.7M | 30.4M | 31.0M | 27.5M |
Long-term Investments | 108.8M | - | - | - | - |
Other Non-Current Assets | 20.2M | 19.8M | 130.5M | 10.0M | 61.8M |
Total Non-Current Assets | 1.3B | 781.7M | 657.2M | 745.2M | 819.6M |
Total Assets | 1.7B | 924.3M | 738.5M | 814.1M | 888.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.0M | 2.0M | 3.8M | 6.2M | 2.9M |
Short-term Debt | 38.9M | 37.6M | 62.3M | 2.5M | 60.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 59.8M | - | - |
Total Current Liabilities | 141.5M | 175.9M | 197.1M | 61.6M | 114.2M |
Non-Current Liabilities | |||||
Long-term Debt | 503.1M | 354.9M | 159.8M | 267.2M | 340.3M |
Deferred Tax Liabilities | 711.0K | 329.0K | 322.0K | 296.0K | 1.2M |
Other Non-Current Liabilities | 401.9M | 556.0K | 598.0K | 477.0K | 641.0K |
Total Non-Current Liabilities | 1.2B | 369.4M | 226.6M | 387.1M | 350.8M |
Total Liabilities | 1.4B | 545.3M | 423.7M | 448.7M | 465.0M |
Equity | |||||
Common Stock | 13.0K | 188.0K | 181.0K | 180.0K | 167.0K |
Retained Earnings | -2.1B | -2.1B | -2.0B | -1.8B | -1.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 358.9M | 379.0M | 314.8M | 365.4M | 423.1M |
Key Metrics | |||||
Total Debt | 541.9M | 392.5M | 222.1M | 269.7M | 400.5M |
Working Capital | 306.1M | -33.3M | -115.8M | 7.3M | -45.7M |
Balance Sheet Composition
Globalstar Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -63.2M | -24.7M | -256.9M | -112.6M | -109.6M |
Depreciation & Amortization | 89.0M | 88.2M | 93.9M | 96.2M | 96.8M |
Stock-Based Compensation | 35.5M | 22.5M | 10.8M | 6.7M | 5.9M |
Working Capital Changes | 333.7M | -32.9M | 5.6M | 104.4M | -10.7M |
Operating Cash Flow | 409.4M | 72.2M | 59.1M | 134.0M | 18.7M |
Investing Activities | |||||
Capital Expenditures | -112.1M | -142.8M | -21.1M | -6.0M | -5.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -243.8M | -142.8M | -21.1M | -6.0M | -12.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -10.6M | -11.9M | 0 | 0 | - |
Debt Issuance | 37.7M | 307.3M | 0 | 2.6M | 5.0M |
Debt Repayment | -269.5M | -160.8M | -6.3M | -187.0M | -3.4M |
Financing Cash Flow | 157.2M | 125.8M | -6.0M | -327.3M | -2.2M |
Free Cash Flow | 320.3M | -101.3M | 23.8M | 86.3M | 7.7M |
Net Change in Cash | 322.8M | 55.2M | 32.0M | -199.2M | 4.0M |
Cash Flow Trend
Globalstar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-45.27
Forward P/E
-121.00
Price to Book
9.38
Price to Sales
12.98
PEG Ratio
0.24
Profitability Ratios
Profit Margin
-14.74%
Operating Margin
9.15%
Return on Equity
-10.33%
Return on Assets
0.45%
Financial Health
Current Ratio
2.81
Debt to Equity
150.44
Beta
0.87
Per Share Data
EPS (TTM)
$-0.40
Book Value per Share
$2.85
Revenue per Share
$2.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gsat | 3.4B | -45.27 | 9.38 | -10.33% | -14.74% | 150.44 |
T-Mobile US | 290.6B | 24.38 | 4.76 | 19.74% | 14.53% | 194.22 |
AT&T | 206.8B | 16.53 | 1.97 | 11.53% | 10.29% | 123.19 |
Frontier | 9.3B | 262.45 | 1.95 | -7.82% | -6.40% | 249.32 |
Liberty Broadband | 8.8B | 8.10 | 0.85 | 10.96% | 103.04% | 32.80 |
Liberty Broadband | 8.8B | 8.05 | 0.84 | 10.96% | 103.04% | 32.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.