Liberty Broadband (LBRDA) | Financial Analysis & Statements
Liberty Broadband Corporation Mid-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-5.0M
Net Income
-3.2B
Balance Sheet Metrics
Total Assets
8.8B
Total Liabilities
3.1B
Shareholders Equity
5.7B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
-4.2B
Free Cash Flow
-231.0M
Revenue & Profitability Trend
Liberty Broadband Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 1.0B | 981.0M | 975.0M | 988.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 36.0M | 460.0M | 433.0M | 432.0M | 442.0M |
| Other Operating Expenses | - | 257.0M | 245.0M | 253.0M | 282.0M |
| Total Operating Expenses | 36.0M | 717.0M | 678.0M | 685.0M | 724.0M |
| Operating Income | -36.0M | 92.0M | 73.0M | 28.0M | -3.0M |
| Operating Margin % | 0.0% | 9.1% | 7.4% | 2.9% | -0.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 110.0M | 194.0M | 206.0M | 133.0M | 117.0M |
| Other Non-Operating Income | -3.1B | 1.2B | 1.0B | 1.6B | 1.1B |
| Pre-tax Income | -3.3B | 1.1B | 888.0M | 1.5B | 950.0M |
| Income Tax | -923.0M | 213.0M | 200.0M | 277.0M | 218.0M |
| Effective Tax Rate % | 0.0% | 19.7% | 22.5% | 18.1% | 22.9% |
| Net Income | -2.7B | 869.0M | 688.0M | 1.3B | 732.0M |
| Net Margin % | 0.0% | 85.5% | 70.1% | 128.9% | 74.1% |
| Key Metrics | |||||
| EBITDA | -3.1B | 1.6B | 1.5B | 1.5B | 1.5B |
| EPS (Basic) | $-18.71 | $6.08 | $4.71 | $8.01 | $3.97 |
| EPS (Diluted) | $-18.71 | $6.08 | $4.68 | $7.96 | $3.93 |
| Basic Shares Outstanding | 143000000 | 143000000 | 146072187 | 157000000 | 184382872 |
| Diluted Shares Outstanding | 143000000 | 143000000 | 146072187 | 157000000 | 184382872 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Liberty Broadband Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 57.0M | 163.0M | 158.0M | 375.0M | 191.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | 195.0M | 178.0M | 201.0M | 206.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 46.0M | 65.0M | 94.0M | 84.0M | 62.0M |
| Total Current Assets | 103.0M | 423.0M | 430.0M | 660.0M | 459.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 345.0M | 312.0M | 231.0M | 206.0M |
| Goodwill | - | 2.5B | 2.6B | 2.6B | 2.7B |
| Intangible Assets | - | 1.0B | 1.1B | 1.1B | 1.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 57.0M | 300.0M | 236.0M | 180.0M | 382.0M |
| Total Non-Current Assets | 8.7B | 16.3B | 15.2B | 14.5B | 16.5B |
| Total Assets | 8.8B | 16.7B | 15.6B | 15.1B | 17.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 956.0M | 3.0M | 3.0M | 1.4B | 28.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.0M | 64.0M | 59.0M | 137.0M | 106.0M |
| Total Current Liabilities | 987.0M | 200.0M | 178.0M | 1.7B | 582.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 790.0M | 3.8B | 3.8B | 2.5B | 3.8B |
| Deferred Tax Liabilities | 1.2B | 2.4B | 2.2B | 2.0B | 2.0B |
| Other Non-Current Liabilities | - | 152.0M | 141.0M | 150.0M | 189.0M |
| Total Non-Current Liabilities | 2.1B | 6.7B | 6.4B | 5.0B | 6.2B |
| Total Liabilities | 3.1B | 6.9B | 6.6B | 6.6B | 6.8B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 4.0B | 6.7B | 5.8B | 5.2B | 3.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.7B | 9.8B | 9.0B | 8.5B | 10.1B |
| Key Metrics | |||||
| Total Debt | 1.7B | 3.8B | 3.8B | 3.9B | 3.8B |
| Working Capital | -884.0M | 223.0M | 252.0M | -1.0B | -123.0M |
Balance Sheet Composition
Liberty Broadband Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.7B | 869.0M | 688.0M | 1.3B | 732.0M |
| Depreciation & Amortization | - | 207.0M | 230.0M | 262.0M | 267.0M |
| Stock-Based Compensation | 5.0M | 28.0M | 34.0M | 37.0M | 41.0M |
| Working Capital Changes | 8.0M | 43.0M | 20.0M | 140.0M | 214.0M |
| Operating Cash Flow | -3.3B | 1.3B | 1.1B | 1.8B | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 1.2B | 335.0M | 394.0M | 3.2B | 4.2B |
| Investment Purchases | 0 | 0 | -53.0M | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 1.2B | 377.0M | 372.0M | 3.2B | 4.2B |
| Financing Activities | |||||
| Share Repurchases | 0 | -89.0M | -227.0M | -2.9B | -4.3B |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 695.0M | 1.1B | 1.5B | 325.0M | 1.5B |
| Debt Repayment | -1.6B | -1.2B | -1.6B | -231.0M | -2.5B |
| Financing Cash Flow | -940.0M | -181.0M | -390.0M | -2.8B | -5.3B |
| Free Cash Flow | -327.0M | -143.0M | -206.0M | -237.0M | -131.0M |
| Net Change in Cash | -3.0B | 1.5B | 1.1B | 2.2B | 140.0M |
Cash Flow Trend
Liberty Broadband Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.44
Forward P/E
9.55
Price to Book
1.42
PEG Ratio
9.55
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-30.07%
Return on Assets
-0.18%
Financial Health
Current Ratio
0.10
Debt to Equity
34.15
Beta
0.96
Per Share Data
EPS (TTM)
$-16.30
Book Value per Share
$39.71
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LBRDA | 8.1B | 6.44 | 1.42 | -30.07% | 0.00% | 34.15 |
| T-Mobile US | 209.1B | 19.53 | 3.55 | 18.18% | 12.45% | 208.85 |
| Verizon | 193.9B | 11.63 | 1.91 | 17.07% | 12.43% | 174.78 |
| Frontier | 9.6B | 262.45 | 2.05 | -7.80% | -6.24% | 255.76 |
| Lumen Technologies | 9.3B | - | -8.36 | 155.68% | -14.02% | -16.85 |
| Liberty Broadband | 8.1B | 6.65 | 1.42 | -30.07% | 0.00% | 34.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






