
Halozyme (HALO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
264.9M
Gross Profit
216.5M
81.73%
Operating Income
141.5M
53.44%
Net Income
118.1M
44.59%
EPS (Diluted)
$0.93
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.7B
Shareholders Equity
482.3M
Debt to Equity
3.55
Cash Flow Metrics
Operating Cash Flow
151.7M
Free Cash Flow
153.3M
Revenue & Profitability Trend
Halozyme Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.0B | 829.3M | 660.1M | 443.3M | 267.6M |
Cost of Goods Sold | 159.4M | 192.4M | 139.3M | 81.4M | 43.4M |
Gross Profit | 855.9M | 636.9M | 520.8M | 361.9M | 224.2M |
Gross Margin % | 84.3% | 76.8% | 78.9% | 81.6% | 83.8% |
Operating Expenses | |||||
Research & Development | 79.0M | 76.4M | 66.6M | 35.7M | 34.2M |
Selling, General & Administrative | 154.3M | 149.2M | 143.5M | 50.3M | 45.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 233.4M | 225.5M | 210.1M | 86.0M | 80.0M |
Operating Income | 551.5M | 337.6M | 267.5M | 275.9M | 144.3M |
Operating Margin % | 54.3% | 40.7% | 40.5% | 62.2% | 53.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 18.1M | 18.8M | 16.9M | 7.5M | 20.4M |
Other Non-Operating Income | 23.8M | 29.5M | -1.7M | -19.9M | 5.4M |
Pre-tax Income | 557.1M | 348.3M | 248.9M | 248.5M | 129.3M |
Income Tax | 113.0M | 66.7M | 46.8M | -154.2M | 217.0K |
Effective Tax Rate % | 20.3% | 19.2% | 18.8% | -62.0% | 0.2% |
Net Income | 444.1M | 281.6M | 202.1M | 402.7M | 129.1M |
Net Margin % | 43.7% | 34.0% | 30.6% | 90.8% | 48.2% |
Key Metrics | |||||
EBITDA | 632.8M | 422.4M | 317.2M | 278.9M | 147.5M |
EPS (Basic) | $3.50 | $2.13 | $1.48 | $2.86 | $0.95 |
EPS (Diluted) | $3.43 | $2.10 | $1.44 | $2.74 | $0.91 |
Basic Shares Outstanding | 126827000 | 131927000 | 136844000 | 140646000 | 136206000 |
Diluted Shares Outstanding | 126827000 | 131927000 | 136844000 | 140646000 | 136206000 |
Income Statement Trend
Halozyme Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 115.8M | 118.4M | 234.2M | 118.7M | 147.7M |
Short-term Investments | 480.2M | 217.6M | 128.6M | 622.2M | 220.3M |
Accounts Receivable | 296.9M | 240.0M | 188.9M | 92.1M | 98.7M |
Inventory | 141.9M | 127.6M | 100.1M | 53.9M | 60.7M |
Other Current Assets | 39.0M | 48.6M | 45.0M | 40.5M | 28.3M |
Total Current Assets | 1.1B | 746.4M | 739.0M | 926.3M | 554.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 83.7M | 77.9M | 75.7M | 14.9M | 15.7M |
Goodwill | 1.2B | 1.3B | 1.4B | 0 | - |
Intangible Assets | 401.8M | 472.9M | 546.7M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 84.5M | 22.2M | 71.2M | 169.3M | 14.6M |
Total Non-Current Assets | 978.1M | 986.8M | 1.1B | 178.1M | 25.2M |
Total Assets | 2.1B | 1.7B | 1.8B | 1.1B | 579.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.2M | 11.8M | 17.7M | 1.5M | 1.9M |
Short-term Debt | - | - | 13.3M | 89.4M | 397.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 139.1M | 112.5M | 130.8M | 117.1M | 421.4M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.5B | 1.5B | 787.3M | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 54.8M | 37.7M | 48.2M | 544.0K | 3.5M |
Total Non-Current Liabilities | 1.6B | 1.5B | 1.5B | 790.3M | 7.5M |
Total Liabilities | 1.7B | 1.6B | 1.7B | 907.5M | 428.9M |
Equity | |||||
Common Stock | 123.0K | 127.0K | 135.0K | 138.0K | 135.0K |
Retained Earnings | 359.9M | 90.6M | 143.2M | -58.9M | -474.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 363.8M | 83.8M | 169.8M | 197.0M | 151.0M |
Key Metrics | |||||
Total Debt | 1.5B | 1.5B | 1.5B | 876.7M | 397.2M |
Working Capital | 946.2M | 633.9M | 608.2M | 809.1M | 133.4M |
Balance Sheet Composition
Halozyme Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 444.1M | 281.6M | 202.1M | 402.7M | 129.1M |
Depreciation & Amortization | 81.3M | 84.9M | 49.6M | 3.0M | 3.3M |
Stock-Based Compensation | 43.4M | 36.6M | 24.4M | 20.8M | 17.2M |
Working Capital Changes | -141.6M | -30.2M | -101.4M | 14.1M | -69.7M |
Operating Cash Flow | 436.1M | 402.7M | 221.7M | 307.6M | 93.5M |
Investing Activities | |||||
Capital Expenditures | -10.7M | -15.3M | -4.8M | -1.5M | -1.4M |
Acquisitions | 0 | 0 | -999.1M | 0 | - |
Investment Purchases | -647.6M | -292.9M | -255.2M | -652.5M | -226.2M |
Investment Sales | 395.6M | 211.3M | 746.1M | 247.7M | 306.0M |
Investing Cash Flow | -262.7M | -96.9M | -487.0M | -406.3M | 78.4M |
Financing Activities | |||||
Share Repurchases | -250.0M | -402.4M | -200.0M | -350.1M | -150.1M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 1.1B | 784.9M | 0 |
Debt Repayment | 0 | -13.5M | -447.5M | -369.1M | -19.6M |
Financing Cash Flow | -250.0M | -415.9M | 348.3M | 65.3M | -169.7M |
Free Cash Flow | 468.4M | 373.3M | 235.3M | 298.0M | 53.0M |
Net Change in Cash | -76.6M | -110.0M | 83.0M | -33.4M | 2.2M |
Cash Flow Trend
Halozyme Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.01
Forward P/E
14.46
Price to Book
24.74
Price to Sales
6.94
PEG Ratio
0.19
Profitability Ratios
Profit Margin
47.28%
Operating Margin
62.15%
Return on Equity
179.14%
Return on Assets
21.21%
Financial Health
Current Ratio
8.36
Debt to Equity
462.23
Beta
1.17
Per Share Data
EPS (TTM)
$4.37
Book Value per Share
$2.83
Revenue per Share
$9.47
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
halo | 8.2B | 16.01 | 24.74 | 179.14% | 47.28% | 462.23 |
Vertex | 100.7B | 27.94 | 5.86 | 22.77% | 31.86% | 8.89 |
Regeneron | 62.9B | 14.95 | 2.06 | 15.34% | 31.37% | 9.04 |
BridgeBio Pharma | 9.4B | -16.98 | -5.24 | 36.76% | 98.25% | -1.04 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Madrigal | 8.5B | -17.67 | 12.12 | -36.30% | -54.68% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.