TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 27.1M
Gross Profit 15.5M 57.18%
Operating Income 1.6M 5.98%
Net Income 1.2M 4.34%
EPS (Diluted) $0.04

Balance Sheet Metrics

Total Assets 19.1M
Total Liabilities 13.3M
Shareholders Equity 5.8M
Debt to Equity 2.28

Cash Flow Metrics

Operating Cash Flow 3.1M
Free Cash Flow -24.6K

Revenue & Profitability Trend

Hour Loop Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i138.3M132.1M95.9M62.8M38.7M
Cost of Goods Sold i66.2M65.6M46.9M28.0M16.5M
Gross Profit i72.0M66.5M49.0M34.8M22.2M
Gross Margin % i52.1%50.3%51.1%55.4%57.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i71.3M69.5M50.9M29.2M18.2M
Other Operating Expenses i-----
Total Operating Expenses i71.3M69.5M50.9M29.2M18.2M
Operating Income i730.9K-3.0M-1.9M5.5M3.8M
Operating Margin % i0.5%-2.3%-2.0%8.7%9.9%
Non-Operating Items
Interest Income i-----
Interest Expense i249.6K248.8K144.5K56.5K43.3K
Other Non-Operating Income478.2K91.7K120.5K75.3K28.1K
Pre-tax Income i959.6K-3.2M-1.9M5.5M3.8M
Income Tax i302.1K-730.8K-462.2K709.2K0
Effective Tax Rate % i31.5%0.0%0.0%12.9%0.0%
Net Income i657.4K-2.4M-1.5M4.8M3.8M
Net Margin % i0.5%-1.8%-1.5%7.6%9.9%
Key Metrics
EBITDA i1.3M-2.8M-1.7M5.5M3.9M
EPS (Basic) i$0.02$-0.07$-0.04$0.14$0.11
EPS (Diluted) i$0.02$-0.07$-0.04$0.14$0.11
Basic Shares Outstanding i3511976135066592349916663480775334807753
Diluted Shares Outstanding i3511976135066592349916663480775334807753

Income Statement Trend

Hour Loop Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.1M2.5M4.6M10.6M5.0M
Short-term Investments i-----
Accounts Receivable i1.7M747.6K352.4K126.0K216.7K
Inventory i14.6M14.3M18.8M7.0M4.4M
Other Current Assets12.8K7.2K9.3K4.2K129
Total Current Assets i18.7M18.0M24.5M18.7M9.7M
Non-Current Assets
Property, Plant & Equipment i492.5K368.7K353.6K30.1K99.5K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.1M1.3M549.3K45.5K0
Total Non-Current Assets i1.2M1.5M1.3M91.3K99.5K
Total Assets i20.0M19.6M25.7M18.8M9.8M
Liabilities
Current Liabilities
Accounts Payable i4.2M3.8M6.7M9.5M3.2M
Short-term Debt i725.5K734.7K1.0M-78.5K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i14.8M10.9M14.7M16.2M5.7M
Non-Current Liabilities
Long-term Debt i04.2M4.2M06.1K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i04.2M4.2M06.1K
Total Liabilities i14.8M15.1M18.9M16.2M5.7M
Equity
Common Stock i3.5K3.5K3.5K3.3K3.3K
Retained Earnings i-595.2K-1.3M1.2M2.7M4.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.2M4.5M6.8M2.7M4.2M
Key Metrics
Total Debt i725.5K4.9M5.3M084.5K
Working Capital i3.9M7.1M9.8M2.6M4.1M

Balance Sheet Composition

Hour Loop Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i657.4K-2.4M-1.5M4.8M3.8M
Depreciation & Amortization i119.1K138.0K79.1K4480
Stock-Based Compensation i75.0K52.3K91.0K0-
Working Capital Changes i-1.7M228.8K-12.0M3.9M-473.7K
Operating Cash Flow i-365.7K-2.4M-13.5M8.7M3.4M
Investing Activities
Capital Expenditures i-36.0K-14.8K-339.5K-16.1K0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-36.0K-14.8K-339.5K-16.1K0
Financing Activities
Share Repurchases i-----
Dividends Paid i--0-2.1M-898
Debt Issuance i---06.1K
Debt Repayment i---0-718.4K
Financing Cash Flow i-671.0K05.9M-2.1M-419.1K
Free Cash Flow i277.1K-2.1M-11.9M7.7M3.8M
Net Change in Cash i-1.1M-2.4M-7.9M6.6M3.0M

Cash Flow Trend

Hour Loop Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 94.67
Forward P/E 56.80
Price to Book 13.92
Price to Sales 0.72
PEG Ratio 0.95

Profitability Ratios

Profit Margin 0.56%
Operating Margin 5.98%
Return on Equity 11.60%
Return on Assets 2.31%

Financial Health

Current Ratio 1.42
Debt to Equity 48.61
Beta 1.49

Per Share Data

EPS (TTM) $0.03
Book Value per Share $0.20
Revenue per Share $3.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hour105.0M94.6713.9211.60%0.56%48.61
Amazon.com 2.3T32.717.9525.24%10.14%51.64
MercadoLibre 124.9B53.7319.2843.83%8.52%157.71
ContextLogic 216.4M-2.811.47-10.42%-285.71%0.00
ContextLogic 194.5M-0.601.18-146.08%20.56%0.00
1stdibs.com 96.4M-5.331.00-19.50%-22.58%21.89

Financial data is updated regularly. All figures are in the company's reporting currency.