
Hour Loop (HOUR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
27.1M
Gross Profit
15.5M
57.18%
Operating Income
1.6M
5.98%
Net Income
1.2M
4.34%
EPS (Diluted)
$0.04
Balance Sheet Metrics
Total Assets
19.1M
Total Liabilities
13.3M
Shareholders Equity
5.8M
Debt to Equity
2.28
Cash Flow Metrics
Operating Cash Flow
3.1M
Free Cash Flow
-24.6K
Revenue & Profitability Trend
Hour Loop Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 138.3M | 132.1M | 95.9M | 62.8M | 38.7M |
Cost of Goods Sold | 66.2M | 65.6M | 46.9M | 28.0M | 16.5M |
Gross Profit | 72.0M | 66.5M | 49.0M | 34.8M | 22.2M |
Gross Margin % | 52.1% | 50.3% | 51.1% | 55.4% | 57.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 71.3M | 69.5M | 50.9M | 29.2M | 18.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 71.3M | 69.5M | 50.9M | 29.2M | 18.2M |
Operating Income | 730.9K | -3.0M | -1.9M | 5.5M | 3.8M |
Operating Margin % | 0.5% | -2.3% | -2.0% | 8.7% | 9.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 249.6K | 248.8K | 144.5K | 56.5K | 43.3K |
Other Non-Operating Income | 478.2K | 91.7K | 120.5K | 75.3K | 28.1K |
Pre-tax Income | 959.6K | -3.2M | -1.9M | 5.5M | 3.8M |
Income Tax | 302.1K | -730.8K | -462.2K | 709.2K | 0 |
Effective Tax Rate % | 31.5% | 0.0% | 0.0% | 12.9% | 0.0% |
Net Income | 657.4K | -2.4M | -1.5M | 4.8M | 3.8M |
Net Margin % | 0.5% | -1.8% | -1.5% | 7.6% | 9.9% |
Key Metrics | |||||
EBITDA | 1.3M | -2.8M | -1.7M | 5.5M | 3.9M |
EPS (Basic) | $0.02 | $-0.07 | $-0.04 | $0.14 | $0.11 |
EPS (Diluted) | $0.02 | $-0.07 | $-0.04 | $0.14 | $0.11 |
Basic Shares Outstanding | 35119761 | 35066592 | 34991666 | 34807753 | 34807753 |
Diluted Shares Outstanding | 35119761 | 35066592 | 34991666 | 34807753 | 34807753 |
Income Statement Trend
Hour Loop Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1M | 2.5M | 4.6M | 10.6M | 5.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.7M | 747.6K | 352.4K | 126.0K | 216.7K |
Inventory | 14.6M | 14.3M | 18.8M | 7.0M | 4.4M |
Other Current Assets | 12.8K | 7.2K | 9.3K | 4.2K | 129 |
Total Current Assets | 18.7M | 18.0M | 24.5M | 18.7M | 9.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 492.5K | 368.7K | 353.6K | 30.1K | 99.5K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.1M | 1.3M | 549.3K | 45.5K | 0 |
Total Non-Current Assets | 1.2M | 1.5M | 1.3M | 91.3K | 99.5K |
Total Assets | 20.0M | 19.6M | 25.7M | 18.8M | 9.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.2M | 3.8M | 6.7M | 9.5M | 3.2M |
Short-term Debt | 725.5K | 734.7K | 1.0M | - | 78.5K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 14.8M | 10.9M | 14.7M | 16.2M | 5.7M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 4.2M | 4.2M | 0 | 6.1K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 4.2M | 4.2M | 0 | 6.1K |
Total Liabilities | 14.8M | 15.1M | 18.9M | 16.2M | 5.7M |
Equity | |||||
Common Stock | 3.5K | 3.5K | 3.5K | 3.3K | 3.3K |
Retained Earnings | -595.2K | -1.3M | 1.2M | 2.7M | 4.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.2M | 4.5M | 6.8M | 2.7M | 4.2M |
Key Metrics | |||||
Total Debt | 725.5K | 4.9M | 5.3M | 0 | 84.5K |
Working Capital | 3.9M | 7.1M | 9.8M | 2.6M | 4.1M |
Balance Sheet Composition
Hour Loop Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 657.4K | -2.4M | -1.5M | 4.8M | 3.8M |
Depreciation & Amortization | 119.1K | 138.0K | 79.1K | 448 | 0 |
Stock-Based Compensation | 75.0K | 52.3K | 91.0K | 0 | - |
Working Capital Changes | -1.7M | 228.8K | -12.0M | 3.9M | -473.7K |
Operating Cash Flow | -365.7K | -2.4M | -13.5M | 8.7M | 3.4M |
Investing Activities | |||||
Capital Expenditures | -36.0K | -14.8K | -339.5K | -16.1K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -36.0K | -14.8K | -339.5K | -16.1K | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | 0 | -2.1M | -898 |
Debt Issuance | - | - | - | 0 | 6.1K |
Debt Repayment | - | - | - | 0 | -718.4K |
Financing Cash Flow | -671.0K | 0 | 5.9M | -2.1M | -419.1K |
Free Cash Flow | 277.1K | -2.1M | -11.9M | 7.7M | 3.8M |
Net Change in Cash | -1.1M | -2.4M | -7.9M | 6.6M | 3.0M |
Cash Flow Trend
Hour Loop Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
94.67
Forward P/E
56.80
Price to Book
13.92
Price to Sales
0.72
PEG Ratio
0.95
Profitability Ratios
Profit Margin
0.56%
Operating Margin
5.98%
Return on Equity
11.60%
Return on Assets
2.31%
Financial Health
Current Ratio
1.42
Debt to Equity
48.61
Beta
1.49
Per Share Data
EPS (TTM)
$0.03
Book Value per Share
$0.20
Revenue per Share
$3.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hour | 105.0M | 94.67 | 13.92 | 11.60% | 0.56% | 48.61 |
Amazon.com | 2.3T | 32.71 | 7.95 | 25.24% | 10.14% | 51.64 |
MercadoLibre | 124.9B | 53.73 | 19.28 | 43.83% | 8.52% | 157.71 |
ContextLogic | 216.4M | -2.81 | 1.47 | -10.42% | -285.71% | 0.00 |
ContextLogic | 194.5M | -0.60 | 1.18 | -146.08% | 20.56% | 0.00 |
1stdibs.com | 96.4M | -5.33 | 1.00 | -19.50% | -22.58% | 21.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.