Immunome (IMNM) | Financial Analysis & Statements
Immunome Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-72.9M
Net Income
-69.9M
Balance Sheet Metrics
Total Assets
683.2M
Total Liabilities
48.8M
Shareholders Equity
634.3M
Debt to Equity
0.08
Cash Flow Metrics
Operating Cash Flow
-63.7M
Free Cash Flow
-52.0M
Revenue & Profitability Trend
Annual Income Flow
2025
Immunome Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.9M | 9.0M | 14.0M | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 187.3M | 129.5M | 23.1M | 23.3M | 14.1M |
| Selling, General & Administrative | 43.8M | 33.0M | 19.7M | 13.6M | 11.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 231.1M | 162.5M | 42.7M | 36.9M | 25.2M |
| Operating Income | -224.1M | -153.5M | -28.7M | -36.9M | -25.2M |
| Operating Margin % | -3,228.8% | -1,697.3% | -204.9% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 11.7M | 12.8M | 2.7M | 5.0K | - |
| Interest Expense | - | - | - | - | 10.0K |
| Other Non-Operating Income | - | -152.3M | -80.8M | - | 503.0K |
| Pre-tax Income | -212.4M | -293.0M | -106.8M | -36.9M | -24.7M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -212.4M | -293.0M | -106.8M | -36.9M | -24.7M |
| Net Margin % | -3,060.0% | -3,240.4% | -761.9% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -221.2M | 990.0K | 52.8M | -36.3M | -24.4M |
| EPS (Basic) | $-2.43 | $-5.00 | $-5.38 | $-3.09 | $-2.14 |
| EPS (Diluted) | $-2.43 | $-5.00 | $-5.38 | $-3.09 | $-2.14 |
| Basic Shares Outstanding | 87350956 | 58639441 | 19843651 | 12126573 | 11538668 |
| Diluted Shares Outstanding | 87350956 | 58639441 | 19843651 | 12126573 | 11538668 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Immunome Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 653.5M | 143.4M | 98.7M | 20.3M | 49.2M |
| Short-term Investments | 0 | 74.0M | 43.5M | 0 | - |
| Accounts Receivable | - | - | - | 847.0K | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | 7.3M | 4.0M | 259.0K | 876.0K | 492.0K |
| Total Current Assets | 660.8M | 221.3M | 144.7M | 22.6M | 56.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.6M | 9.5M | 5.4M | 3.7M | 3.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.8M | 4.5M | 200.0K | 432.0K | 432.0K |
| Total Non-Current Assets | 22.4M | 18.9M | 3.8M | 1.4M | 1.3M |
| Total Assets | 683.2M | 240.2M | 148.5M | 24.0M | 57.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.3M | 14.2M | 3.3M | 2.4M | 3.1M |
| Short-term Debt | - | 63.0K | 310.0K | 229.0K | 317.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.6M | 2.1M | 195.0K | 86.0K | 317.0K |
| Total Current Liabilities | 45.0M | 54.3M | 21.8M | 7.3M | 9.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.9M | 4.8M | 1.3M | 62.0K | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 62.0K | 12.0K |
| Total Non-Current Liabilities | 3.9M | 4.8M | 6.8M | 62.0K | 12.0K |
| Total Liabilities | 48.8M | 59.1M | 28.7M | 7.4M | 9.7M |
| Equity | |||||
| Common Stock | 11.0K | 6.0K | 4.0K | 1.0K | 1.0K |
| Retained Earnings | -728.2M | -515.8M | -222.8M | -116.0M | -79.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 634.3M | 181.2M | 119.9M | 16.7M | 48.2M |
| Key Metrics | |||||
| Total Debt | 3.9M | 4.8M | 1.6M | 291.0K | 317.0K |
| Working Capital | 615.8M | 167.0M | 122.9M | 15.3M | 46.9M |
Balance Sheet Composition
Immunome Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -212.4M | -293.0M | -106.8M | -36.9M | -24.7M |
| Depreciation & Amortization | 3.0M | 2.1M | 728.0K | 631.0K | 755.0K |
| Stock-Based Compensation | 25.7M | 15.7M | 6.2M | 5.3M | 3.4M |
| Working Capital Changes | -16.3M | 418.0K | 15.5M | -906.0K | 1.8M |
| Operating Cash Flow | -190.0M | -122.4M | -3.5M | -31.8M | -18.7M |
| Investing Activities | |||||
| Capital Expenditures | -9.7M | -7.2M | -831.0K | -248.0K | -79.0K |
| Acquisitions | - | 0 | 9.3M | 0 | - |
| Investment Purchases | -123.3M | -186.6M | -38.9M | 0 | - |
| Investment Sales | 200.0M | 155.0M | - | - | - |
| Investing Cash Flow | 67.0M | -38.7M | -30.5M | -248.0K | -79.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | - | - | 0 | -113.0K |
| Financing Cash Flow | 639.4M | 234.8M | -9.0M | 0 | 26.3M |
| Free Cash Flow | -206.8M | -164.3M | -8.4M | -28.9M | -18.3M |
| Net Change in Cash | 516.5M | 73.7M | -43.0M | -32.1M | 7.5M |
Cash Flow Trend
Immunome Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-9.47
Forward P/E
-10.88
Price to Book
4.10
Price to Sales
374.72
PEG Ratio
-10.88
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-3,084.76%
Return on Equity
-52.09%
Return on Assets
-28.98%
Financial Health
Current Ratio
14.69
Debt to Equity
0.61
Beta
2.14
Per Share Data
EPS (TTM)
$-2.43
Book Value per Share
$5.61
Revenue per Share
$0.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IMNM | 2.6B | -9.47 | 4.10 | -52.09% | 0.00% | 0.61 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






