TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 31.7M
Gross Profit 15.0M 47.31%
Operating Income -40.0K -0.13%
Net Income -1.6M -4.96%
EPS (Diluted) $-0.16

Balance Sheet Metrics

Total Assets 93.0M
Total Liabilities 106.0M
Shareholders Equity -13.0M

Cash Flow Metrics

Operating Cash Flow 1.1M
Free Cash Flow -5.2M

Revenue & Profitability Trend

Inseego Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i191.2M195.7M245.3M262.4M313.8M
Cost of Goods Sold i122.4M143.2M178.4M186.5M223.0M
Gross Profit i68.8M52.5M66.9M75.9M90.8M
Gross Margin % i36.0%26.8%27.3%28.9%28.9%
Operating Expenses
Research & Development i20.6M21.5M38.3M52.7M45.0M
Selling, General & Administrative i33.2M42.2M59.0M66.5M66.4M
Other Operating Expenses i-----
Total Operating Expenses i53.8M63.7M97.3M119.2M111.4M
Operating Income i2.6M-31.0M-54.9M-45.3M-23.7M
Operating Margin % i1.4%-15.9%-22.4%-17.3%-7.6%
Non-Operating Items
Interest Income i-----
Interest Expense i10.9M9.1M8.6M6.9M9.9M
Other Non-Operating Income-5.4M-5.2M-4.9M4.5M-76.8M
Pre-tax Income i-13.7M-45.3M-68.4M-47.7M-110.4M
Income Tax i689.0K885.0K-465.0K191.0K748.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i4.6M-46.2M-68.0M-47.9M-111.2M
Net Margin % i2.4%-23.6%-27.7%-18.3%-35.4%
Key Metrics
EBITDA i14.3M-8.5M-29.6M-19.1M5.2M
EPS (Basic) i$0.10$-4.32$-6.60$-5.10$-11.90
EPS (Diluted) i$0.10$-4.32$-6.60$-5.10$-11.90
Basic Shares Outstanding i125357561137206910726933103246309611154
Diluted Shares Outstanding i125357561137206910726933103246309611154

Income Statement Trend

Inseego Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i39.6M7.5M7.1M46.5M40.0M
Short-term Investments i---323.0K218.0K
Accounts Receivable i13.8M22.6M25.3M26.8M29.9M
Inventory i13.6M22.9M38.0M37.4M34.0M
Other Current Assets2.4M1.4M2.4M2.3M1.4M
Total Current Assets i72.9M58.2M78.4M127.6M114.1M
Non-Current Assets
Property, Plant & Equipment i27.6M42.4M41.7M41.3M50.9M
Goodwill i26.6M71.0M85.2M87.7M116.5M
Intangible Assets i18.7M27.1M41.4M47.0M51.5M
Long-term Investments-----
Other Non-Current Assets446.0K1.3M1.4M377.0K388.0K
Total Non-Current Assets i27.1M63.6M81.6M88.2M113.3M
Total Assets i100.0M121.8M159.9M215.8M227.4M
Liabilities
Current Liabilities
Accounts Payable i18.4M24.8M29.0M48.6M52.3M
Short-term Debt i16.3M5.8M1.8M2.1M1.8M
Current Portion of Long-term Debt-----
Other Current Liabilities4.9M4.9M4.2M1.6M2.7M
Total Current Liabilities i63.5M55.9M57.0M74.8M75.7M
Non-Current Liabilities
Long-term Debt i44.5M165.0M172.2M157.9M165.1M
Deferred Tax Liabilities i174.0K680.0K323.0K852.0K4.5M
Other Non-Current Liabilities147.0K2.4M600.0K7.1M9.9M
Total Non-Current Liabilities i49.4M168.0M173.1M165.9M179.6M
Total Liabilities i112.9M223.9M230.1M240.7M255.3M
Equity
Common Stock i15.0K12.0K11.0K105.0K99.0K
Retained Earnings i-905.6M-906.9M-857.8M-787.0M-732.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-12.9M-102.1M-70.1M-24.9M-27.9M
Key Metrics
Total Debt i60.7M170.7M173.9M160.0M166.9M
Working Capital i9.4M2.3M21.4M52.8M38.4M

Balance Sheet Composition

Inseego Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.6M-46.2M-68.0M-47.9M-111.2M
Depreciation & Amortization i12.5M22.5M27.2M25.3M27.9M
Stock-Based Compensation i3.8M7.4M17.9M16.6M10.4M
Working Capital Changes i3.4M-1.2M-28.5M-18.2M2.4M
Operating Cash Flow i10.9M-12.1M-47.3M-20.8M11.3M
Investing Activities
Capital Expenditures i-100.0K-704.0K-1.5M-3.6M-5.3M
Acquisitions i--033.6M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-100.0K-704.0K-1.5M30.0M-5.3M
Financing Activities
Share Repurchases i--00-2.4M
Dividends Paid i-----
Debt Issuance i--12.4M0100.0M
Debt Repayment i-58.2M-3.9M-631.0K-3.2M-51.6M
Financing Cash Flow i-63.2M-1.8M16.3M26.4M35.2M
Free Cash Flow i28.5M-3.0M-46.6M-54.0M-15.1M
Net Change in Cash i-52.4M-14.6M-32.4M35.6M41.1M

Cash Flow Trend

Inseego Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 132.60
Forward P/E 24.77
Price to Book -18.98
Price to Sales 1.14
PEG Ratio 2.65

Profitability Ratios

Profit Margin 4.22%
Operating Margin 3.18%
Return on Equity -10.13%
Return on Assets 2.45%

Financial Health

Current Ratio 1.22
Debt to Equity -4.29
Beta 1.25

Per Share Data

EPS (TTM) $-0.98
Book Value per Share $-0.70
Revenue per Share $12.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
insg199.5M132.60-18.98-10.13%4.22%-4.29
Cisco Systems 266.2B26.405.6922.06%17.97%63.28
Motorola Solutions 80.3B38.4240.46151.52%19.08%419.96
Bk Technologies 238.0M22.2834.9439.51%15.18%15.73
Lantronix 183.6M-2.40-14.61%-9.25%28.45
Ceragon Networks 180.7M13.331.058.62%3.57%21.86

Financial data is updated regularly. All figures are in the company's reporting currency.