
Ioneer (IONR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2022Income Metrics
Revenue
63.5B
Gross Profit
21.2B
33.41%
Operating Income
12.0B
18.91%
Net Income
11.2B
17.70%
EPS (Diluted)
$5.78
Balance Sheet Metrics
Total Assets
224.5M
Total Liabilities
6.3M
Shareholders Equity
218.2M
Debt to Equity
0.03
Cash Flow Metrics
Free Cash Flow
29.4M
Revenue & Profitability Trend
Ioneer Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.9M | 9.6M | 11.8M | 4.1M | 3.6M |
Other Operating Expenses | - | - | - | 22.9K | -60.1K |
Total Operating Expenses | 8.9M | 9.6M | 11.8M | 4.1M | 3.5M |
Operating Income | -9.2M | -9.7M | -12.0M | -4.2M | -3.6M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 1.3M | 1.5M | 61.0K | 111.0K | 314.1K |
Interest Expense | 2.0K | 10.0K | 5.0K | 6.3K | 3.5K |
Other Non-Operating Income | 87.0K | 1.8M | 3.4M | -4.8M | 887.0K |
Pre-tax Income | -7.8M | -6.4M | -8.5M | -8.9M | -2.4M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -7.8M | -6.4M | -8.5M | -8.9M | -2.4M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -7.6M | -8.1M | -11.7M | -4.0M | -3.2M |
EPS (Basic) | $-0.14 | $-0.12 | $-0.17 | $-0.18 | $-0.09 |
EPS (Diluted) | $-0.14 | $-0.12 | $-0.17 | $-0.18 | $-0.09 |
Basic Shares Outstanding | 53626557 | 52454851 | 50360659 | 43731462 | 39925243 |
Diluted Shares Outstanding | 53626557 | 52454851 | 50360659 | 43731462 | 39925243 |
Income Statement Trend
Ioneer Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 35.7M | 52.7M | 94.2M | 39.6M | 5.6B |
Short-term Investments | - | - | - | - | 31.0M |
Accounts Receivable | - | - | - | - | 11.5B |
Inventory | - | - | - | - | 5.7B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 36.1M | 53.1M | 94.3M | 39.7M | 26.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 187.7M | 152.2M | 118.5M | 54.5M | - |
Goodwill | - | - | - | - | 8.8B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 276.0K | 307.0K | 195.0K | 126.7K | 13.6B |
Total Non-Current Assets | 188.4M | 153.3M | 118.9M | 54.8M | 213.7B |
Total Assets | 224.5M | 206.3M | 213.2M | 94.5M | 239.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.1M | 6.8M | 7.9M | 2.6M | 11.0B |
Short-term Debt | 1.2M | 134.0K | 168.0K | 119.6K | 1.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 6.2M | 8.8M | 9.5M | 3.5M | 12.5B |
Non-Current Liabilities | |||||
Long-term Debt | 42.0K | 78.0K | 87.0K | 37.6K | 42.8B |
Deferred Tax Liabilities | - | - | - | - | 12.6B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 42.0K | 78.0K | 87.0K | 37.6K | 42.8B |
Total Liabilities | 6.3M | 8.9M | 9.5M | 3.5M | 55.3B |
Equity | |||||
Common Stock | 281.7M | 255.4M | 254.3M | 109.9M | 1.8B |
Retained Earnings | -60.4M | -52.5M | -46.1M | -20.7M | 160.4B |
Treasury Stock | - | - | - | - | 41.5B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 218.2M | 197.4M | 203.7M | 91.0M | 156.4B |
Key Metrics | |||||
Total Debt | 1.3M | 212.0K | 255.0K | 157.2K | 44.3B |
Working Capital | 29.8M | 44.2M | 84.9M | 36.3M | 13.6B |
Balance Sheet Composition
Ioneer Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -2.0K | -601.0K | 0 | -3.2K | -19.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -36.6M | -33.9M | -28.4M | -17.7M | -50.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | -2.2M | -1.1M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.2M | 0 | 0 | - | - |
Debt Repayment | -130.0K | -213.0K | -162.0K | -79.0K | -70.8K |
Financing Cash Flow | 25.4M | -225.0K | 69.7M | 35.0M | 15.4M |
Free Cash Flow | -7.2M | -8.7M | -9.3M | -3.1M | -22.6M |
Net Change in Cash | -11.2M | -34.2M | 41.3M | 17.3M | -35.2M |
Cash Flow Trend
Ioneer Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-27.24
Price to Book
34.78
Price to Sales
-522.03
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-953.80%
Return on Equity
-4.75%
Return on Assets
-3.20%
Financial Health
Current Ratio
4.70
Debt to Equity
0.61
Beta
1.15
Per Share Data
EPS (TTM)
$-0.21
Book Value per Share
$0.09
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ionr | 212.0M | -27.24 | 34.78 | -4.75% | 0.00% | 0.61 |
Teck Resources | 16.8B | 103.97 | 0.69 | -0.67% | 2.77% | 37.16 |
Mp Materials | 11.2B | 770.50 | 10.38 | -9.57% | -41.87% | 93.49 |
American Battery | 234.9M | -2.36 | 3.54 | -88.49% | -862.07% | 10.79 |
Fury Gold Mines | 117.1M | 3.92 | 1.31 | -81.61% | 0.00% | 0.00 |
Us GoldMining | 114.7M | -13.30 | 31.30 | -123.53% | 0.00% | 2.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.