Us GoldMining (USGO) | Financial Analysis & Statements
Us GoldMining Inc. Micro-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Gross Profit
-38.8K
Operating Income
-2.0M
Net Income
-2.0M
Balance Sheet Metrics
Total Assets
8.4M
Total Liabilities
836.6K
Shareholders Equity
7.6M
Debt to Equity
0.11
Cash Flow Metrics
Operating Cash Flow
-1.3M
Free Cash Flow
-1.1M
Revenue & Profitability Trend
Us GoldMining Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 145.1K | 125.6K | 31.0K | 0 | 17.6K |
| Gross Profit | -145.1K | -125.6K | -31.0K | 0 | -17.6K |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.9M | 2.9M | 4.7M | 1.2M | 219.9K |
| Other Operating Expenses | 3.1M | 5.8M | 5.1M | 562.6K | 7.5K |
| Total Operating Expenses | 7.0M | 8.8M | 9.7M | 1.7M | 227.4K |
| Operating Income | -7.1M | -8.9M | -9.8M | -1.7M | -697.3K |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 146.1K | 401.6K | 426.9K | 0 | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -15.3K | 9.4K | -1.8K | -3.3K | - |
| Pre-tax Income | -7.0M | -8.5M | -9.4M | -1.7M | -697.3K |
| Income Tax | 4.1K | 5.0K | 4.9K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -7.0M | -8.5M | -9.4M | -1.7M | -697.3K |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -7.0M | -8.8M | -9.7M | -1.7M | -679.7K |
| EPS (Basic) | $-0.55 | $-0.68 | $-0.82 | $-0.14 | $-0.06 |
| EPS (Diluted) | $-0.55 | $-0.68 | $-0.82 | $-0.14 | $-0.06 |
| Basic Shares Outstanding | 12719740 | 12407646 | 11480346 | 12135001 | 12135001 |
| Diluted Shares Outstanding | 12719740 | 12407646 | 11480346 | 12135001 | 12135001 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Us GoldMining Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.4M | 3.9M | 11.4M | 54.5K | 5.6K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 28.6K | 34.9K | 27.2K | 0 | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 7.6M | 4.1M | 12.0M | 229.6K | 22.7K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 853.9K | 879.2K | 903.4K | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 860.6K | 1.0M | 1.0M | 0 | 417.1K |
| Total Assets | 8.4M | 5.1M | 13.0M | 229.6K | 439.8K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 223.8K | 185.3K | 198.0K | 466.1K | 25 |
| Short-term Debt | 30.2K | 25.1K | 17.3K | 677.8K | 494.5K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 558.8K | 420.2K | 513.1K | 1.3M | 497.5K |
| Non-Current Liabilities | |||||
| Long-term Debt | 58.2K | 84.2K | 118.1K | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 277.8K | 283.8K | 298.0K | 225.9K | 206.6K |
| Total Liabilities | 836.6K | 704.0K | 811.0K | 1.5M | 704.1K |
| Equity | |||||
| Common Stock | 13.3K | 12.5K | 12.4K | 10.1K | 9.5K |
| Retained Earnings | -30.2M | -23.2M | -14.5M | -5.1M | -3.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.6M | 4.4M | 12.2M | -1.3M | -264.3K |
| Key Metrics | |||||
| Total Debt | 88.4K | 109.4K | 135.4K | 677.8K | 494.5K |
| Working Capital | 7.0M | 3.7M | 11.5M | -1.1M | -474.8K |
Balance Sheet Composition
Us GoldMining Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -7.0M | -8.5M | -9.4M | -1.7M | -697.3K |
| Depreciation & Amortization | 145.1K | 125.6K | 31.0K | 0 | 17.6K |
| Stock-Based Compensation | 858.5K | 331.9K | 423.8K | 65.3K | 50.5K |
| Working Capital Changes | -40.2K | 170.5K | -342.5K | 398.1K | 25 |
| Operating Cash Flow | -6.0M | -7.8M | -9.2M | -1.3M | -629.1K |
| Investing Activities | |||||
| Capital Expenditures | 0 | -171.8K | -979.5K | 0 | 316.2K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -171.8K | -979.5K | 0 | 316.2K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 183.3K | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 9.3M | 595.9K | 18.5M | 1.6M | 321.1K |
| Free Cash Flow | -5.8M | -7.9M | -10.4M | -1.3M | -636.1K |
| Net Change in Cash | 3.3M | -7.4M | 8.3M | 298.3K | 8.2K |
Cash Flow Trend
Us GoldMining Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-24.09
Price to Book
22.87
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-115.99%
Return on Assets
-65.45%
Financial Health
Current Ratio
13.57
Debt to Equity
1.16
Beta
2.11
Per Share Data
EPS (TTM)
$-0.55
Book Value per Share
$0.57
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| USGO | 176.2M | -24.09 | 22.87 | -115.99% | 0.00% | 1.16 |
| Teck Resources | 29.8B | 22.01 | 1.64 | 5.92% | 14.91% | 36.94 |
| Mp Materials | 11.2B | 770.50 | 6.20 | -4.98% | -31.18% | 43.25 |
| Nova Minerals | 242.6M | -2.68 | 2.30 | -15.56% | 0.00% | 3.93 |
| Brazil Potash | 176.8M | - | 1.16 | -35.57% | 0.00% | 0.35 |
| Atlas Lithium | 123.3M | - | 2.31 | -85.60% | -64.26% | 20.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.






