
Iridium (IRDM) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
830.7M
Gross Profit
600.1M
72.24%
Operating Income
200.4M
24.12%
Net Income
112.8M
13.58%
EPS (Diluted)
$0.94
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
2.1B
Shareholders Equity
576.6M
Debt to Equity
3.63
Cash Flow Metrics
Operating Cash Flow
384.4M
Free Cash Flow
306.1M
Revenue & Profitability Trend
Iridium Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 830.7M | 790.7M | 721.0M | 614.5M | 583.4M |
Cost of Goods Sold | 230.6M | 225.1M | 201.1M | 150.4M | 142.7M |
Gross Profit | 600.1M | 565.6M | 519.9M | 464.1M | 440.7M |
Operating Expenses | 196.6M | 164.0M | 139.7M | 112.4M | 102.1M |
Operating Income | 200.4M | 81.6M | 76.7M | 46.3M | 35.5M |
Pre-tax Income | 109.8M | -4.7M | 10.5M | -28.9M | -89.0M |
Income Tax | 12.3M | -26.3M | 292.0K | -19.6M | -32.9M |
Net Income | 112.8M | 15.4M | 8.7M | -9.3M | -56.1M |
EPS (Diluted) | $0.94 | $0.12 | $0.07 | -$0.07 | -$0.42 |
Income Statement Trend
Iridium Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 292.7M | 271.1M | 306.2M | 424.4M | 347.8M |
Non-Current Assets | 2.4B | 2.4B | 2.6B | 2.8B | 3.0B |
Total Assets | 2.7B | 2.7B | 3.0B | 3.2B | 3.4B |
Liabilities | |||||
Current Liabilities | 169.2M | 131.6M | 141.6M | 108.8M | 113.1M |
Non-Current Liabilities | 1.9B | 1.6B | 1.7B | 1.8B | 1.8B |
Total Liabilities | 2.1B | 1.8B | 1.8B | 1.9B | 1.9B |
Equity | |||||
Total Shareholders Equity | 576.6M | 888.1M | 1.1B | 1.3B | 1.4B |
Balance Sheet Composition
Iridium Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 112.8M | 15.4M | 8.7M | -9.3M | -56.1M |
Operating Cash Flow | 384.4M | 305.1M | 340.3M | 296.5M | 234.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | -110.7M | -10.0M | -100.0M | 5.8M | -7.8M |
Financing Activities | |||||
Dividends Paid | -64.7M | -64.8M | 0 | 0 | 0 |
Financing Cash Flow | -173.9M | -331.0M | -378.9M | -189.9M | -200.9M |
Free Cash Flow | 306.1M | 241.4M | 273.5M | 260.7M | 211.1M |
Cash Flow Trend
Iridium Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.81
Forward P/E
30.42
Price to Book
6.12
Price to Sales
3.75
PEG Ratio
30.42
Profitability Ratios
Profit Margin
14.68%
Operating Margin
28.10%
Return on Equity
18.01%
Return on Assets
4.97%
Financial Health
Current Ratio
1.98
Debt to Equity
348.54
Beta
0.75
Per Share Data
EPS (TTM)
$1.05
Book Value per Share
$4.77
Revenue per Share
$7.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
irdm | 3.2B | 27.81 | 6.12 | 18.01% | 14.68% | 348.54 |
T-Mobile US | 260.9B | 22.42 | 4.28 | 19.35% | 14.41% | 199.15 |
AT&T | 204.0B | 17.38 | 1.96 | 10.89% | 9.64% | 119.25 |
Frontier | 9.1B | 262.45 | 1.86 | -7.64% | -6.47% | 238.73 |
Tim S.A. ADR | 9.3B | 14.91 | 1.90 | 13.87% | 13.33% | 64.59 |
Millicom | 6.1B | 17.51 | 1.80 | 11.89% | 6.22% | 213.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.