Kulicke & Soffa (KLIC) | Financial Analysis & Statements
Kulicke & Soffa Industries, Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
177.6M
Gross Profit
81.2M
45.74%
Operating Income
888.0K
0.50%
Net Income
6.4M
3.59%
EPS (Diluted)
$0.12
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
282.9M
Shareholders Equity
821.5M
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
20.0M
Free Cash Flow
4.4M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Kulicke & Soffa Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 654.1M | 706.2M | 742.5M | 1.5B | 1.5B |
| Cost of Goods Sold | 376.2M | 437.5M | 383.8M | 755.3M | 820.7M |
| Gross Profit | 277.9M | 268.8M | 358.7M | 748.3M | 697.0M |
| Gross Margin % | 42.5% | 38.1% | 48.3% | 49.8% | 45.9% |
| Operating Expenses | |||||
| Research & Development | 149.6M | 151.2M | 144.7M | 136.9M | 137.5M |
| Selling, General & Administrative | 167.7M | 165.6M | 153.0M | 140.0M | 147.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 317.3M | 316.8M | 297.7M | 276.9M | 284.5M |
| Operating Income | -39.4M | -48.0M | 61.0M | 471.4M | 412.4M |
| Operating Margin % | -6.0% | -6.8% | 8.2% | 31.4% | 27.2% |
| Non-Operating Items | |||||
| Interest Income | 23.8M | 34.2M | 32.9M | 7.1M | 2.3M |
| Interest Expense | 134.0K | 89.0K | 142.0K | 208.0K | 218.0K |
| Other Non-Operating Income | 36.2M | -44.5M | -21.5M | -1.3M | - |
| Pre-tax Income | 20.5M | -58.4M | 72.2M | 477.0M | 414.6M |
| Income Tax | 20.3M | 10.7M | 15.1M | 43.4M | 47.3M |
| Effective Tax Rate % | 99.0% | 0.0% | 20.8% | 9.1% | 11.4% |
| Net Income | 213.0K | -69.0M | 57.1M | 433.5M | 367.2M |
| Net Margin % | 0.0% | -9.8% | 7.7% | 28.8% | 24.2% |
| Key Metrics | |||||
| EBITDA | 2.4M | 10.9M | 122.7M | 499.8M | 434.6M |
| EPS (Basic) | $0.00 | $-1.24 | $1.01 | $7.21 | $5.92 |
| EPS (Diluted) | $0.00 | $-1.24 | $0.99 | $7.09 | $5.78 |
| Basic Shares Outstanding | 52955000 | 55613000 | 56682000 | 60164000 | 62009000 |
| Diluted Shares Outstanding | 52955000 | 55613000 | 56682000 | 60164000 | 62009000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kulicke & Soffa Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 215.7M | 227.1M | 529.4M | 555.5M | 362.8M |
| Short-term Investments | 295.0M | 350.0M | 230.0M | 220.0M | 377.0M |
| Accounts Receivable | 183.5M | 193.9M | 158.6M | 309.3M | 421.2M |
| Inventory | 160.2M | 177.7M | 217.3M | 185.0M | 167.3M |
| Other Current Assets | 47.1M | 46.2M | 53.8M | 62.2M | 23.6M |
| Total Current Assets | 901.5M | 995.0M | 1.2B | 1.3B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 32.2M | 35.9M | 47.1M | 41.8M | 41.6M |
| Goodwill | 144.6M | 204.7M | 206.7M | 168.1M | 188.6M |
| Intangible Assets | 5.6M | 25.2M | 29.4M | 31.9M | 42.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 19.5M | 26.3M | 34.8M | 28.4M | 18.1M |
| Total Non-Current Assets | 202.8M | 245.2M | 310.7M | 256.6M | 249.7M |
| Total Assets | 1.1B | 1.2B | 1.5B | 1.6B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 57.2M | 58.8M | 49.3M | 67.3M | 154.6M |
| Short-term Debt | 6.2M | 7.7M | 6.6M | 6.8M | 4.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.6M | 6.5M | 8.4M | 10.6M | 7.7M |
| Total Current Liabilities | 188.2M | 183.8M | 181.6M | 248.7M | 351.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 32.4M | 33.2M | 41.8M | 34.9M | 38.1M |
| Deferred Tax Liabilities | 35.5M | 34.6M | 37.3M | 34.0M | 32.8M |
| Other Non-Current Liabilities | 10.2M | 13.2M | 11.8M | 11.7M | 14.2M |
| Total Non-Current Liabilities | 94.7M | 112.4M | 143.7M | 145.3M | 154.5M |
| Total Liabilities | 282.9M | 296.2M | 325.2M | 393.9M | 506.4M |
| Equity | |||||
| Common Stock | 620.0M | 596.7M | 577.7M | 561.7M | 550.1M |
| Retained Earnings | 1.2B | 1.2B | 1.4B | 1.3B | 948.6M |
| Treasury Stock | 974.2M | 881.8M | 737.2M | 675.8M | 400.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 821.5M | 944.0M | 1.2B | 1.2B | 1.1B |
| Key Metrics | |||||
| Total Debt | 38.6M | 41.0M | 48.4M | 41.7M | 43.0M |
| Working Capital | 713.4M | 811.2M | 1.0B | 1.1B | 1.0B |
Balance Sheet Composition
Kulicke & Soffa Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 213.0K | -69.0M | 57.1M | 433.5M | 367.2M |
| Depreciation & Amortization | 18.0M | 24.7M | 28.9M | 21.3M | 19.8M |
| Stock-Based Compensation | 28.5M | 26.9M | 22.7M | 19.0M | 15.5M |
| Working Capital Changes | 7.9M | -70.6M | 63.1M | -33.0M | -91.4M |
| Operating Cash Flow | 102.2M | -6.8M | 172.6M | 429.6M | 298.2M |
| Investing Activities | |||||
| Capital Expenditures | -17.0M | -16.1M | -43.8M | -22.8M | -22.5M |
| Acquisitions | -341.0K | -2.4M | -37.5M | -397.0K | -24.2M |
| Investment Purchases | -595.0M | -690.0M | -595.0M | -469.0M | -507.0M |
| Investment Sales | 640.0M | 570.0M | 585.0M | 626.0M | 472.0M |
| Investing Cash Flow | 27.7M | -138.5M | -91.3M | 133.8M | -81.7M |
| Financing Activities | |||||
| Share Repurchases | -97.1M | -150.8M | -69.2M | -281.3M | -10.4M |
| Dividends Paid | -54.1M | -44.2M | -42.0M | -39.4M | -33.5M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -412.0K | -564.0K | -629.0K | -55.0M | -23.1M |
| Financing Cash Flow | -153.1M | -196.1M | -111.9M | -375.7M | -67.0M |
| Free Cash Flow | 96.4M | 14.9M | 129.0M | 367.2M | 277.3M |
| Net Change in Cash | -23.2M | -341.4M | -30.6M | 187.7M | 149.5M |
Cash Flow Trend
Kulicke & Soffa Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5,567.00
Forward P/E
26.00
Price to Book
5.40
Price to Sales
6.48
PEG Ratio
-70.52
Profitability Ratios
Profit Margin
-9.40%
Operating Margin
9.83%
Return on Equity
-7.19%
Return on Assets
0.91%
Financial Health
Current Ratio
4.64
Debt to Equity
4.48
Beta
1.59
Per Share Data
EPS (TTM)
$-1.19
Book Value per Share
$15.77
Revenue per Share
$13.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KLIC | 4.4B | 5,567.00 | 5.40 | -7.19% | -9.40% | 4.48 |
| Lam Research | 324.8B | 54.64 | 32.75 | 65.57% | 30.22% | 44.20 |
| Applied Materials | 331.0B | 42.91 | 15.26 | 38.86% | 27.78% | 33.11 |
| Camtek | 9.4B | 188.36 | 14.55 | 8.70% | 10.23% | 86.03 |
| Ipg Photonics | 5.2B | 169.26 | 2.45 | 1.50% | 3.10% | 0.81 |
| Axcelis | 4.4B | 36.90 | 4.15 | 11.75% | 14.33% | 6.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.






