Kaltura (KLTR) | Financial Analysis & Statements
Kaltura Inc. Micro-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
45.5M
Gross Profit
33.0M
72.43%
Operating Income
1.4M
3.08%
Net Income
-575.0K
-1.26%
Balance Sheet Metrics
Total Assets
164.7M
Total Liabilities
158.4M
Shareholders Equity
6.3M
Debt to Equity
25.01
Cash Flow Metrics
Operating Cash Flow
4.6M
Free Cash Flow
3.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kaltura Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 180.9M | 178.7M | 175.2M | 168.8M | 165.0M |
| Cost of Goods Sold | 53.2M | 59.6M | 62.9M | 61.9M | 62.3M |
| Gross Profit | 127.7M | 119.1M | 112.2M | 106.9M | 102.7M |
| Gross Margin % | 70.6% | 66.6% | 64.1% | 63.3% | 62.2% |
| Operating Expenses | |||||
| Research & Development | 46.0M | 49.4M | 52.4M | 57.4M | 48.4M |
| Selling, General & Administrative | 85.3M | 93.8M | 97.5M | 104.7M | 85.3M |
| Other Operating Expenses | - | - | - | - | 1.7M |
| Total Operating Expenses | 131.3M | 143.2M | 149.9M | 162.1M | 135.4M |
| Operating Income | -3.6M | -24.1M | -37.7M | -55.1M | -32.7M |
| Operating Margin % | -2.0% | -13.5% | -21.5% | -32.7% | -19.8% |
| Non-Operating Items | |||||
| Interest Income | 3.0M | 3.4M | 3.9M | 962.0K | 5.0K |
| Interest Expense | 2.2M | 2.7M | 3.2M | 6.5M | 20.1M |
| Other Non-Operating Income | -5.6M | 175.0K | 1.2M | -3.2M | -15.4M |
| Pre-tax Income | -9.0M | -23.7M | -37.5M | -60.6M | -52.8M |
| Income Tax | 3.1M | 7.6M | 8.9M | 7.9M | 6.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -12.1M | -31.3M | -46.4M | -68.5M | -59.4M |
| Net Margin % | -6.7% | -17.5% | -26.5% | -40.6% | -36.0% |
| Key Metrics | |||||
| EBITDA | 3.4M | -16.1M | -30.8M | -48.2M | -30.3M |
| EPS (Basic) | - | $-0.21 | $-0.34 | $-0.53 | $-0.95 |
| EPS (Diluted) | - | $-0.21 | $-0.34 | $-0.53 | $-0.95 |
| Basic Shares Outstanding | - | 147925797 | 138237017 | 130366385 | 71073052 |
| Diluted Shares Outstanding | - | 147925797 | 138237017 | 130366385 | 71073052 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kaltura Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 27.5M | 33.1M | 36.7M | 44.6M | 143.9M |
| Short-term Investments | 24.4M | 48.3M | 32.7M | 41.3M | 0 |
| Accounts Receivable | 16.4M | 20.0M | 23.3M | 28.8M | 17.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.4M | 929.0K | 1.4M | 1.6M | 1.3M |
| Total Current Assets | 90.7M | 121.6M | 111.7M | 133.0M | 175.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.3M | 12.3M | 13.9M | 20.8M | 0 |
| Goodwill | 53.0M | 22.4M | 22.8M | 23.4M | 24.0M |
| Intangible Assets | 2.1M | 212.0K | 689.0K | 1.2M | 1.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.9M | 15.0M | 18.7M | 23.0M | 23.2M |
| Total Non-Current Assets | 74.0M | 59.7M | 72.0M | 73.1M | 47.6M |
| Total Assets | 164.7M | 181.3M | 183.7M | 206.2M | 223.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.8M | 3.3M | 3.6M | 9.4M | 6.5M |
| Short-term Debt | 31.9M | 5.6M | 4.0M | 8.1M | 2.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4M | 2.3M | 1.2M | 1.1M | 1.7M |
| Total Current Liabilities | 126.5M | 101.7M | 99.9M | 108.8M | 98.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.4M | 44.4M | 50.8M | 50.7M | 35.8M |
| Deferred Tax Liabilities | 507.0K | 463.0K | - | - | - |
| Other Non-Current Liabilities | 8.7M | 1.7M | 2.3M | 2.0M | 2.2M |
| Total Non-Current Liabilities | 31.9M | 55.3M | 53.5M | 54.0M | 39.9M |
| Total Liabilities | 158.4M | 156.9M | 153.4M | 162.8M | 138.0M |
| Equity | |||||
| Common Stock | 18.0K | 15.0K | 14.0K | 13.0K | 13.0K |
| Retained Earnings | -480.9M | -468.8M | -437.5M | -391.1M | -322.6M |
| Treasury Stock | 34.0M | 7.8M | 4.9M | 4.9M | 4.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.3M | 24.4M | 30.3M | 43.3M | 85.3M |
| Key Metrics | |||||
| Total Debt | 46.3M | 50.0M | 54.8M | 58.8M | 38.6M |
| Working Capital | -35.8M | 19.9M | 11.8M | 24.2M | 77.6M |
Balance Sheet Composition
Kaltura Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -12.1M | -31.3M | -46.4M | -68.5M | -59.4M |
| Depreciation & Amortization | 4.5M | 5.1M | 4.7M | 2.7M | 2.4M |
| Stock-Based Compensation | 16.5M | 26.3M | 30.0M | 23.6M | 17.1M |
| Working Capital Changes | -3.0M | -2.3M | -8.0M | -15.5M | -7.3M |
| Operating Cash Flow | 16.8M | 7.9M | -9.0M | -46.9M | -37.9M |
| Investing Activities | |||||
| Capital Expenditures | -661.0K | -521.0K | -2.6M | -1.2M | -1.1M |
| Acquisitions | -7.1M | - | - | 0 | 0 |
| Investment Purchases | -54.1M | -50.9M | -47.7M | -60.2M | 0 |
| Investment Sales | 71.0M | 39.0M | 52.0M | 19.0M | 0 |
| Investing Cash Flow | 9.0M | -12.4M | -90.0K | -45.0M | -1.1M |
| Financing Activities | |||||
| Share Repurchases | -26.2M | -3.0M | 0 | 0 | -1.6M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 3.5M | 0 | 41.9M |
| Debt Repayment | -3.5M | -2.2M | -4.5M | -3.1M | -53.6M |
| Financing Cash Flow | -29.7M | -5.2M | -1.3M | -3.3M | 142.0M |
| Free Cash Flow | 13.9M | 11.7M | -12.4M | -52.8M | -28.1M |
| Net Change in Cash | -3.9M | -9.7M | -10.4M | -95.2M | 103.1M |
Cash Flow Trend
Kaltura Key Financial Ratios
Valuation Ratios
Forward P/E
23.27
Price to Book
29.77
Price to Sales
1.05
PEG Ratio
23.27
Profitability Ratios
Profit Margin
-6.68%
Operating Margin
3.08%
Return on Equity
-78.60%
Return on Assets
-1.31%
Financial Health
Current Ratio
0.72
Debt to Equity
731.74
Beta
1.08
Per Share Data
EPS (TTM)
$-0.08
Book Value per Share
$0.04
Revenue per Share
$1.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KLTR | 185.9M | - | 29.77 | -78.60% | -6.68% | 731.74 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| CS Disco | 249.5M | - | 2.19 | -32.20% | -28.29% | 5.44 |
| Blaize Holdings | 246.7M | -1.01 | 6.28 | -530.52% | 16.03% | 7.56 |
| Similarweb | 226.9M | - | 9.66 | -129.58% | -11.66% | 185.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






