Lamar Advertising (LAMR) | Financial Analysis & Statements
Lamar Advertising Company Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
595.9M
Gross Profit
403.6M
67.72%
Operating Income
196.2M
32.93%
Net Income
154.7M
25.97%
EPS (Diluted)
$1.50
Balance Sheet Metrics
Total Assets
6.9B
Total Liabilities
5.9B
Shareholders Equity
1.0B
Debt to Equity
5.76
Cash Flow Metrics
Operating Cash Flow
259.4M
Free Cash Flow
208.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Lamar Advertising Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.3B | 2.2B | 2.1B | 2.0B | 1.8B |
| Cost of Goods Sold | 746.9M | 727.9M | 696.8M | 667.3M | 576.5M |
| Gross Profit | 1.5B | 1.5B | 1.4B | 1.4B | 1.2B |
| Gross Margin % | 67.0% | 67.0% | 67.0% | 67.2% | 67.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 368.7M | 361.1M | 344.8M | 350.6M | 327.0M |
| Other Operating Expenses | 126.2M | 129.1M | 106.0M | 102.5M | 93.6M |
| Total Operating Expenses | 494.9M | 490.3M | 450.8M | 453.1M | 420.5M |
| Operating Income | 698.1M | 526.0M | 670.0M | 562.3M | 519.1M |
| Operating Margin % | 30.8% | 23.8% | 31.7% | 27.7% | 29.0% |
| Non-Operating Items | |||||
| Interest Income | 2.6M | 2.3M | 2.1M | 1.3M | 763.0K |
| Interest Expense | 160.4M | 171.7M | 174.5M | 127.5M | 106.4M |
| Other Non-Operating Income | 74.1M | 10.9M | 9.1M | 20.0M | -16.1M |
| Pre-tax Income | 614.4M | 367.5M | 506.6M | 456.1M | 397.3M |
| Income Tax | 21.3M | 4.5M | 9.8M | 17.5M | 9.3M |
| Effective Tax Rate % | 3.5% | 1.2% | 1.9% | 3.8% | 2.3% |
| Net Income | 593.1M | 362.9M | 496.8M | 438.6M | 388.1M |
| Net Margin % | 26.2% | 16.4% | 23.5% | 21.6% | 21.7% |
| Key Metrics | |||||
| EBITDA | 1.0B | 996.4M | 969.2M | 917.3M | 794.5M |
| EPS (Basic) | $5.78 | $3.54 | $4.86 | $4.32 | $3.83 |
| EPS (Diluted) | $5.77 | $3.52 | $4.85 | $4.31 | $3.83 |
| Basic Shares Outstanding | 101554181 | 102258760 | 101920268 | 101527778 | 101133269 |
| Diluted Shares Outstanding | 101554181 | 102258760 | 101920268 | 101527778 | 101133269 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lamar Advertising Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 64.8M | 49.5M | 44.6M | 52.6M | 99.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 341.2M | 334.8M | 301.2M | 285.0M | 269.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 53.7M | 41.0M | 27.4M | 26.9M | 18.9M |
| Total Current Assets | 459.7M | 425.3M | 373.2M | 364.6M | 388.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.3B | 5.0B | 4.7B | 4.6B | 4.3B |
| Goodwill | 5.3B | 5.1B | 5.2B | 5.3B | 4.9B |
| Intangible Assets | 1.1B | 1.1B | 1.2B | 1.2B | 1.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 58.6M | 99.2M | 90.6M | 83.4M | 98.4M |
| Total Non-Current Assets | 6.5B | 6.2B | 6.2B | 6.1B | 5.7B |
| Total Assets | 6.9B | 6.6B | 6.6B | 6.5B | 6.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.5M | 21.6M | 18.2M | 19.6M | 16.4M |
| Short-term Debt | 483.8M | 469.2M | 461.9M | 457.0M | 374.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | -1.1M | -3.5M |
| Total Current Liabilities | 794.0M | 778.5M | 713.9M | 726.0M | 663.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.4B | 4.1B | 4.2B | 4.1B | 3.9B |
| Deferred Tax Liabilities | 749.0K | 8.0M | 12.0M | 9.7M | 6.4M |
| Other Non-Current Liabilities | 52.6M | 48.6M | 41.9M | 39.1M | 40.2M |
| Total Non-Current Liabilities | 5.1B | 4.8B | 4.6B | 4.6B | 4.2B |
| Total Liabilities | 5.9B | 5.5B | 5.3B | 5.3B | 4.8B |
| Equity | |||||
| Common Stock | 103.0K | 103.0K | 102.0K | 102.0K | 102.0K |
| Retained Earnings | -1.1B | -1.0B | -819.2M | -804.4M | -734.4M |
| Treasury Stock | 230.6M | 72.7M | 67.3M | 61.4M | 50.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.0B | 1.0B | 1.2B | 1.2B | 1.2B |
| Key Metrics | |||||
| Total Debt | 4.9B | 4.6B | 4.6B | 4.6B | 4.2B |
| Working Capital | -334.3M | -353.2M | -340.7M | -361.5M | -274.4M |
Balance Sheet Composition
Lamar Advertising Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 593.1M | 362.9M | 496.8M | 438.6M | 388.1M |
| Depreciation & Amortization | 326.3M | 463.0M | - | - | 271.3M |
| Stock-Based Compensation | 34.0M | 44.5M | 22.6M | 23.1M | 37.4M |
| Working Capital Changes | -28.3M | -13.3M | -41.3M | -16.3M | 5.5M |
| Operating Cash Flow | 923.7M | 859.5M | 729.5M | 756.3M | 985.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -191.1M | -45.4M | - | - | -312.3M |
| Investment Purchases | - | - | 0 | 0 | -30.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -63.8M | -39.6M | -131.8M | -452.0M | -677.9M |
| Financing Activities | |||||
| Share Repurchases | -157.9M | -5.3M | -6.0M | -10.5M | -6.1M |
| Dividends Paid | -656.2M | -579.2M | - | - | -405.2M |
| Debt Issuance | 1.5B | 783.0M | 0 | 350.0M | 550.0M |
| Debt Repayment | -1.3B | -920.7M | -379.7M | -576.7M | -695.4M |
| Financing Cash Flow | -604.3M | -703.4M | -851.6M | -427.6M | -657.1M |
| Free Cash Flow | 683.2M | 748.3M | 605.3M | 614.5M | 608.3M |
| Net Change in Cash | 255.5M | 116.4M | -254.0M | -123.3M | -349.9M |
Cash Flow Trend
Lamar Advertising Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.09
Forward P/E
21.90
Price to Book
13.35
Price to Sales
5.96
PEG Ratio
0.00
Profitability Ratios
Profit Margin
25.91%
Operating Margin
32.93%
Return on Equity
57.22%
Return on Assets
6.46%
Financial Health
Current Ratio
0.58
Debt to Equity
479.98
Beta
1.23
Per Share Data
EPS (TTM)
$5.77
Book Value per Share
$9.98
Revenue per Share
$22.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LAMR | 13.5B | 23.09 | 13.35 | 57.22% | 25.91% | 479.98 |
| Equinix | 109.3B | 81.29 | 7.74 | 9.72% | 14.58% | 160.29 |
| American Tower | 83.5B | 32.36 | 22.31 | 26.28% | 23.76% | 434.21 |
| Digital Realty | 71.0B | 52.91 | 3.10 | 5.69% | 21.82% | 75.66 |
| Crown Castle | 38.2B | 33.70 | -23.28 | -27.16% | 10.41% | -18.08 |
| Iron Mountain | 34.5B | 236.98 | -53.30 | -22.42% | 2.10% | -29.65 |
Financial data is updated regularly. All figures are in the company's reporting currency.






