
Gladstone Land (LAND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
16.8M
Gross Profit
15.7M
93.29%
Operating Income
3.7M
21.88%
Net Income
15.1M
89.91%
EPS (Diluted)
$0.25
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
591.9M
Shareholders Equity
689.9M
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
23.3M
Free Cash Flow
2.7M
Revenue & Profitability Trend
Gladstone Land Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 85.2M | 90.4M | 89.2M | 75.3M | 57.0M |
Cost of Goods Sold | 5.3M | 4.2M | 2.8M | 2.5M | 1.8M |
Gross Profit | 79.9M | 86.2M | 86.4M | 72.8M | 55.2M |
Gross Margin % | 93.7% | 95.4% | 96.8% | 96.6% | 96.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 13.3M | 13.8M | 13.1M | 10.0M | 7.8M |
Other Operating Expenses | 109.0K | 1.8M | 3.2M | 3.9M | 3.0M |
Total Operating Expenses | 13.4M | 15.6M | 16.3M | 13.9M | 10.9M |
Operating Income | 31.4M | 33.5M | 34.8M | 31.7M | 27.7M |
Operating Margin % | 36.8% | 37.0% | 39.0% | 42.1% | 48.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 21.9M | 23.7M | 25.7M | 24.9M | 20.6M |
Other Non-Operating Income | 3.8M | 4.7M | -4.3M | -3.3M | -2.1M |
Pre-tax Income | 13.3M | 14.6M | 4.7M | 3.5M | 5.0M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 13.3M | 14.6M | 4.7M | 3.5M | 5.0M |
Net Margin % | 15.6% | 16.1% | 5.3% | 4.7% | 8.7% |
Key Metrics | |||||
EBITDA | 66.8M | 71.3M | 69.7M | 58.2M | 44.4M |
EPS (Basic) | $-0.29 | $-0.28 | $-0.43 | $-0.29 | $-0.20 |
EPS (Diluted) | $-0.29 | $-0.28 | $-0.43 | $-0.29 | $-0.20 |
Basic Shares Outstanding | 35909956 | 35733742 | 34563460 | 30357268 | 22258121 |
Diluted Shares Outstanding | 35909956 | 35733742 | 34563460 | 30357268 | 22258121 |
Income Statement Trend
Gladstone Land Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 18.3M | 18.6M | 61.1M | 16.7M | 9.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | 46.3M | 53.6M | 0 | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 64.6M | 72.2M | 61.1M | 16.7M | 9.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 3.6M | 4.8M | 5.7M | 4.5M | 3.7M |
Intangible Assets | 3.6M | 4.8M | 5.7M | 4.5M | 3.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 87.2M | 68.8M | 65.0M | 46.6M | 8.1M |
Total Non-Current Assets | 1.2B | 1.3B | 1.4B | 1.3B | 1.1B |
Total Assets | 1.3B | 1.4B | 1.5B | 1.4B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.4M | 10.3M | 16.3M | 10.9M | 9.1M |
Short-term Debt | 3.6M | 200.0K | 100.0K | 100.0K | 100.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 25.0M | 14.4M | 20.7M | 15.2M | 11.7M |
Non-Current Liabilities | |||||
Long-term Debt | 523.9M | 573.9M | 626.4M | 667.9M | 624.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 16.2M | 19.9M | 19.6M | 20.7M | 19.3M |
Total Non-Current Liabilities | 600.0M | 653.3M | 705.2M | 747.3M | 671.8M |
Total Liabilities | 625.0M | 667.7M | 725.9M | 762.5M | 683.5M |
Equity | |||||
Common Stock | 36.0K | 36.0K | 35.0K | 34.0K | 26.0K |
Retained Earnings | -174.6M | -144.0M | -114.4M | -80.5M | -55.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 687.2M | 719.6M | 731.4M | 589.1M | 383.8M |
Key Metrics | |||||
Total Debt | 527.5M | 574.1M | 626.5M | 668.0M | 624.1M |
Working Capital | 39.6M | 57.8M | 40.4M | 1.5M | -2.4M |
Balance Sheet Composition
Gladstone Land Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.3M | 14.6M | 4.7M | 3.5M | 5.0M |
Depreciation & Amortization | 35.1M | 37.3M | 35.5M | 27.3M | 16.7M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -12.7M | -6.0M | -7.4M | -3.5M | 1.4M |
Operating Cash Flow | 39.0M | 48.5M | 34.2M | 27.9M | 23.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | 0 | -2.7M | -2.1M | -573.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | -2.7M | -2.1M | -505.0K |
Financing Activities | |||||
Share Repurchases | -6.6M | -1.2M | -8.6M | -29.0M | -684.0K |
Dividends Paid | -44.3M | -45.1M | -37.0M | -29.2M | -21.0M |
Debt Issuance | 3.4M | 0 | 9.9M | 67.9M | 156.1M |
Debt Repayment | -50.5M | -53.1M | -51.7M | -23.9M | -35.7M |
Financing Cash Flow | -93.2M | -79.0M | 86.1M | 270.1M | 221.1M |
Free Cash Flow | 24.4M | 27.3M | 23.7M | 26.3M | 8.5M |
Net Change in Cash | -54.2M | -30.5M | 117.6M | 295.9M | 244.2M |
Cash Flow Trend
Gladstone Land Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
281.20
Forward P/E
-22.20
Price to Book
0.48
Price to Sales
4.42
PEG Ratio
2.81
Profitability Ratios
Profit Margin
10.70%
Operating Margin
-3.70%
Return on Equity
1.13%
Return on Assets
0.94%
Financial Health
Current Ratio
2.11
Debt to Equity
83.17
Beta
1.11
Per Share Data
EPS (TTM)
$-0.44
Book Value per Share
$18.52
Revenue per Share
$2.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
land | 321.3M | 281.20 | 0.48 | 1.13% | 10.70% | 83.17 |
American Tower | 98.2B | 39.28 | 26.45 | 24.28% | 12.60% | 431.47 |
Equinix | 75.7B | 76.35 | 5.37 | 7.51% | 11.13% | 154.90 |
Uniti | 1.5B | 48.08 | - | -3.72% | 2.99% | -2.52 |
Farmland Partners | 486.0M | 8.39 | 1.02 | 12.04% | 127.60% | 33.69 |
Gladstone Land | 408.1M | - | 1.35 | 1.13% | 10.70% | 83.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.