Uniti (UNIT) | Financial Analysis & Statements
Uniti Group Inc. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
917.2M
Gross Profit
525.7M
57.32%
Operating Income
46.7M
5.09%
Net Income
-305.7M
-33.33%
EPS (Diluted)
$-1.19
Balance Sheet Metrics
Total Assets
12.0B
Total Liabilities
11.7B
Shareholders Equity
380.4M
Debt to Equity
30.64
Cash Flow Metrics
Operating Cash Flow
73.0M
Free Cash Flow
-219.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Uniti Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 1.2B | 1.1B | 1.1B | 1.1B |
| Cost of Goods Sold | 742.6M | - | - | - | - |
| Gross Profit | 1.5B | - | - | - | - |
| Gross Margin % | 66.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 351.5M | 105.0M | 102.7M | 101.0M | 101.2M |
| Other Operating Expenses | - | 140.4M | 144.3M | 143.1M | 146.9M |
| Total Operating Expenses | 351.5M | 245.4M | 247.0M | 244.1M | 248.0M |
| Operating Income | 473.8M | 606.7M | 592.3M | 591.9M | 561.5M |
| Operating Margin % | 21.2% | 52.0% | 51.5% | 52.4% | 51.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 0 | 5.4M |
| Interest Expense | 590.8M | 488.6M | 484.7M | 369.4M | 446.3M |
| Other Non-Operating Income | 1.3B | -19.5M | -231.6M | -229.9M | 2.5M |
| Pre-tax Income | 1.2B | 75.9M | -152.9M | -27.9M | 117.7M |
| Income Tax | -136.5M | -17.6M | -68.5M | -17.4M | -4.9M |
| Effective Tax Rate % | -11.7% | -23.1% | 0.0% | 0.0% | -4.2% |
| Net Income | 1.3B | 93.4M | -81.7M | -8.1M | 124.7M |
| Net Margin % | 58.4% | 8.0% | -7.1% | -0.7% | 11.3% |
| Key Metrics | |||||
| EBITDA | 1.1B | 899.1M | 855.5M | 871.5M | 833.9M |
| EPS (Basic) | $6.61 | $0.38 | $-0.35 | $-0.04 | $0.53 |
| EPS (Diluted) | $4.87 | $0.38 | $-0.35 | $-0.04 | $0.51 |
| Basic Shares Outstanding | 189000000 | 237306000 | 236401000 | 235567000 | 232888000 |
| Diluted Shares Outstanding | 189000000 | 237306000 | 236401000 | 235567000 | 232888000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Uniti Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 53.5M | 155.6M | 62.3M | 43.8M | 58.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 359.0M | 160.3M | 137.3M | 111.2M | 79.8M |
| Inventory | 44.0M | - | - | - | - |
| Other Current Assets | 156.3M | - | - | - | - |
| Total Current Assets | 831.0M | 344.1M | 228.2M | 155.0M | 138.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.4B | 10.4B | 9.9B | 9.4B | 9.3B |
| Goodwill | 3.6B | 590.2M | 619.9M | 1.1B | 1.6B |
| Intangible Assets | 1.3B | 275.4M | 305.1M | 334.8M | 364.6M |
| Long-term Investments | - | 77.0K | - | - | - |
| Other Non-Current Assets | 95.6M | 168.6M | 227.2M | 118.2M | 50.6M |
| Total Non-Current Assets | 11.2B | 4.9B | 4.8B | 4.7B | 4.7B |
| Total Assets | 12.0B | 5.3B | 5.0B | 4.9B | 4.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 171.5M | 89.7M | 119.3M | 122.2M | 86.9M |
| Short-term Debt | 132.6M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 389.4M | - | 331.0K | - | - |
| Total Current Liabilities | 1.1B | 1.7B | 1.7B | 1.7B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 9.9B | 5.9B | 5.6B | 5.3B | 5.2B |
| Deferred Tax Liabilities | 17.7M | - | - | - | 0 |
| Other Non-Current Liabilities | 256.1M | 145.7M | 156.4M | 167.1M | 177.8M |
| Total Non-Current Liabilities | 10.5B | 6.0B | 5.8B | 5.4B | 5.4B |
| Total Liabilities | 11.7B | 7.7B | 7.5B | 7.1B | 6.9B |
| Equity | |||||
| Common Stock | 0 | 24.0K | 24.0K | 24.0K | 23.0K |
| Retained Earnings | -2.4B | -3.7B | -3.7B | -3.5B | -3.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 380.4M | -2.5B | -2.5B | -2.3B | -2.1B |
| Key Metrics | |||||
| Total Debt | 10.0B | 5.9B | 5.6B | 5.3B | 5.2B |
| Working Capital | -292.9M | -1.4B | -1.5B | -1.5B | -1.4B |
Balance Sheet Composition
Uniti Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 93.4M | -81.7M | -8.1M | 124.7M |
| Depreciation & Amortization | 666.6M | 314.8M | 310.5M | 292.8M | 290.9M |
| Stock-Based Compensation | 23.5M | 13.5M | 12.5M | 12.8M | 13.8M |
| Working Capital Changes | 43.6M | -16.7M | 12.1M | -19.8M | 66.5M |
| Operating Cash Flow | 218.0M | 385.0M | 176.6M | 227.2M | 465.5M |
| Investing Activities | |||||
| Capital Expenditures | - | 2.4M | 3.1M | 1.8M | 1.5M |
| Acquisitions | -229.5M | 40.0M | 0 | 33.1M | 62.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -212.5M | 42.4M | 3.1M | 67.4M | 63.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | 0 | -108.5M | -107.4M | -143.0M | -141.4M |
| Debt Issuance | 4.7B | 714.0M | 2.6B | 306.5M | 2.4B |
| Debt Repayment | -3.8B | -463.6M | -2.8B | -387.2M | -2.5B |
| Financing Cash Flow | 847.5M | 42.2M | -410.1M | -276.5M | -417.2M |
| Free Cash Flow | -459.6M | 11.9M | -63.9M | 32.5M | 113.3M |
| Net Change in Cash | 853.0M | 469.6M | -230.3M | 18.1M | 111.9M |
Cash Flow Trend
Uniti Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.46
Forward P/E
-16.87
Price to Book
7.53
Price to Sales
1.30
PEG Ratio
0.00
Profitability Ratios
Profit Margin
58.39%
Operating Margin
22.93%
Return on Equity
328.26%
Return on Assets
3.31%
Financial Health
Current Ratio
0.74
Debt to Equity
2,651.63
Beta
1.34
Per Share Data
EPS (TTM)
$4.87
Book Value per Share
$1.59
Revenue per Share
$11.82
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UNIT | 2.9B | 2.46 | 7.53 | 328.26% | 58.39% | 2,651.63 |
| Equinix | 109.3B | 81.29 | 7.74 | 9.72% | 14.58% | 160.29 |
| American Tower | 83.5B | 32.36 | 22.31 | 26.28% | 23.76% | 434.21 |
| Rayonier | 6.5B | 45.35 | 1.56 | 3.63% | 97.91% | 47.18 |
| Outfront Media | 5.3B | 36.65 | 7.41 | 19.37% | 8.02% | 562.88 |
| EPR Properties | 4.3B | 17.24 | 1.85 | 11.79% | 38.51% | 134.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.






