Gladstone Land Corp. Preferred Shares | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 16.8M
Gross Profit 15.7M 93.29%
Operating Income 3.7M 21.88%
Net Income 15.1M 89.91%

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 591.9M
Shareholders Equity 689.9M
Debt to Equity 0.86

Cash Flow Metrics

Operating Cash Flow 23.3M
Free Cash Flow 2.7M

Revenue & Profitability Trend

Gladstone Land Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i85.2M90.4M89.2M75.3M57.0M
Cost of Goods Sold i5.3M4.2M2.8M2.5M1.8M
Gross Profit i79.9M86.2M86.4M72.8M55.2M
Gross Margin % i93.7%95.4%96.8%96.6%96.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i13.3M13.8M13.1M10.0M7.8M
Other Operating Expenses i109.0K1.8M3.2M3.9M3.0M
Total Operating Expenses i13.4M15.6M16.3M13.9M10.9M
Operating Income i31.4M33.5M34.8M31.7M27.7M
Operating Margin % i36.8%37.0%39.0%42.1%48.5%
Non-Operating Items
Interest Income i-----
Interest Expense i21.9M23.7M25.7M24.9M20.6M
Other Non-Operating Income3.8M4.7M-4.3M-3.3M-2.1M
Pre-tax Income i13.3M14.6M4.7M3.5M5.0M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i13.3M14.6M4.7M3.5M5.0M
Net Margin % i15.6%16.1%5.3%4.7%8.7%
Key Metrics
EBITDA i66.8M71.3M69.7M58.2M44.4M
EPS (Basic) i-----
EPS (Diluted) i-----
Basic Shares Outstanding i-----
Diluted Shares Outstanding i-----

Income Statement Trend

Gladstone Land Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i18.3M18.6M61.1M16.7M9.2M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i46.3M53.6M0--
Other Current Assets-----
Total Current Assets i64.6M72.2M61.1M16.7M9.2M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i3.6M4.8M5.7M4.5M3.7M
Intangible Assets i3.6M4.8M5.7M4.5M3.7M
Long-term Investments-----
Other Non-Current Assets87.2M68.8M65.0M46.6M8.1M
Total Non-Current Assets i1.2B1.3B1.4B1.3B1.1B
Total Assets i1.3B1.4B1.5B1.4B1.1B
Liabilities
Current Liabilities
Accounts Payable i18.4M10.3M16.3M10.9M9.1M
Short-term Debt i3.6M200.0K100.0K100.0K100.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i25.0M14.4M20.7M15.2M11.7M
Non-Current Liabilities
Long-term Debt i523.9M573.9M626.4M667.9M624.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities16.2M19.9M19.6M20.7M19.3M
Total Non-Current Liabilities i600.0M653.3M705.2M747.3M671.8M
Total Liabilities i625.0M667.7M725.9M762.5M683.5M
Equity
Common Stock i36.0K36.0K35.0K34.0K26.0K
Retained Earnings i-174.6M-144.0M-114.4M-80.5M-55.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i687.2M719.6M731.4M589.1M383.8M
Key Metrics
Total Debt i527.5M574.1M626.5M668.0M624.1M
Working Capital i39.6M57.8M40.4M1.5M-2.4M

Balance Sheet Composition

Gladstone Land Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i13.3M14.6M4.7M3.5M5.0M
Depreciation & Amortization i35.1M37.3M35.5M27.3M16.7M
Stock-Based Compensation i-----
Working Capital Changes i-12.7M-6.0M-7.4M-3.5M1.4M
Operating Cash Flow i39.0M48.5M34.2M27.9M23.5M
Investing Activities
Capital Expenditures i-----
Acquisitions i00-2.7M-2.1M-573.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i00-2.7M-2.1M-505.0K
Financing Activities
Share Repurchases i-6.6M-1.2M-8.6M-29.0M-684.0K
Dividends Paid i-44.3M-45.1M-37.0M-29.2M-21.0M
Debt Issuance i3.4M09.9M67.9M156.1M
Debt Repayment i-50.5M-53.1M-51.7M-23.9M-35.7M
Financing Cash Flow i-93.2M-79.0M86.1M270.1M221.1M
Free Cash Flow i24.4M27.3M23.7M26.3M8.5M
Net Change in Cash i-54.2M-30.5M117.6M295.9M244.2M

Cash Flow Trend

Gladstone Land Key Financial Ratios

Valuation Ratios

Price to Book 1.35
Price to Sales 5.61

Profitability Ratios

Profit Margin 10.70%
Operating Margin -3.70%
Return on Equity 1.13%
Return on Assets 0.94%

Financial Health

Current Ratio 2.11
Debt to Equity 83.17
Beta 1.11

Per Share Data

EPS (TTM) $-0.11
Book Value per Share $18.52
Revenue per Share $2.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
landm408.1M-1.351.13%10.70%83.17
American Tower 98.2B39.2826.4524.28%12.60%431.47
Equinix 75.7B76.355.377.51%11.13%154.90
Uniti 1.5B48.08--3.72%2.99%-2.52
Farmland Partners 486.0M8.391.0212.04%127.60%33.69
Gladstone Land 321.3M281.200.481.13%10.70%83.17

Financial data is updated regularly. All figures are in the company's reporting currency.