TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.2B
Gross Profit 767.8M 65.56%
Operating Income 59.0M 5.04%
Net Income -1.3B -112.99%
EPS (Diluted) $-3.84

Balance Sheet Metrics

Total Assets 26.0B
Total Liabilities 13.1B
Shareholders Equity 12.8B
Debt to Equity 1.02

Cash Flow Metrics

Operating Cash Flow -1.1B
Free Cash Flow -114.1M

Revenue & Profitability Trend

Liberty Global plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.3B7.5B7.2B10.3B11.5B
Cost of Goods Sold i1.5B2.4B2.1B3.0B3.3B
Gross Profit i2.9B5.1B5.1B7.3B8.2B
Gross Margin % i66.6%68.2%71.0%70.7%71.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.2B1.8B1.6B2.2B2.2B
Other Operating Expenses i743.3M1.2B1.1B1.5B1.7B
Total Operating Expenses i1.9B3.0B2.7B3.6B3.9B
Operating Income i-10.5M-176.6M231.9M1.3B2.1B
Operating Margin % i-0.2%-2.4%3.2%12.6%18.4%
Non-Operating Items
Interest Income i199.3M212.7M76.6M13.9M57.1M
Interest Expense i574.7M907.9M589.3M882.1M1.2B
Other Non-Operating Income2.2B-2.9B1.7B13.6B-2.7B
Pre-tax Income i1.8B-3.7B1.4B14.0B-1.8B
Income Tax i-30.8M149.6M318.9M473.3M-275.9M
Effective Tax Rate % i-1.7%0.0%22.4%3.4%0.0%
Net Income i1.6B-3.9B2.0B13.6B-1.5B
Net Margin % i37.9%-51.7%27.6%132.0%-12.7%
Key Metrics
EBITDA i987.7M344.8M1.3B14.6B4.2B
EPS (Basic) i$4.33$-9.52$3.01$24.16$-2.70
EPS (Diluted) i$4.23$-9.52$2.96$23.59$-2.70
Basic Shares Outstanding i366731510425679037489555582555695224602083910
Diluted Shares Outstanding i366731510425679037489555582555695224602083910

Income Statement Trend

Liberty Global plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.8B1.4B1.7B910.6M1.3B
Short-term Investments i335.6M2.0B2.6B2.3B1.6B
Accounts Receivable i449.8M870.1M830.6M907.3M1.1B
Inventory i-----
Other Current Assets411.6M847.0M736.3M683.7M816.5M
Total Current Assets i3.3B5.6B6.3B5.9B5.8B
Non-Current Assets
Property, Plant & Equipment i9.1B16.1B14.5B15.1B15.5B
Goodwill i7.6B23.0B21.0B21.4B22.8B
Intangible Assets i1.3B2.1B2.3B2.3B2.9B
Long-term Investments-----
Other Non-Current Assets1.7B3.2B3.5B2.4B28.0B
Total Non-Current Assets i22.1B36.4B36.6B41.0B53.3B
Total Assets i25.4B42.1B42.9B46.9B59.1B
Liabilities
Current Liabilities
Accounts Payable i371.2M689.8M610.1M613.4M579.1M
Short-term Debt i898.5M806.8M799.7M850.3M1.1B
Current Portion of Long-term Debt-----
Other Current Liabilities147.9M426.8M296.8M423.1M440.2M
Total Current Liabilities i3.1B4.3B3.9B4.1B4.5B
Non-Current Liabilities
Long-term Debt i8.9B16.6B14.6B15.2B15.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities881.5M2.1B1.8B2.0B3.0B
Total Non-Current Liabilities i9.8B18.7B16.4B17.2B41.3B
Total Liabilities i12.9B23.1B20.3B21.3B45.8B
Equity
Common Stock i3.4M3.8M4.6M5.3M5.8M
Retained Earnings i12.2B15.6B19.6B18.1B4.7B
Treasury Stock i100.0K100.0K100.0K100.0K100.0K
Other Equity-----
Total Shareholders Equity i12.5B19.0B22.6B25.6B13.3B
Key Metrics
Total Debt i9.8B17.4B15.4B16.1B16.2B
Working Capital i166.4M1.3B2.4B1.9B1.3B

Balance Sheet Composition

Liberty Global plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.9B-3.9B1.1B13.5B-1.5B
Depreciation & Amortization i1.0B2.3B2.2B2.4B2.2B
Stock-Based Compensation i168.3M231.0M192.1M308.1M348.0M
Working Capital Changes i410.5M1.3B796.3M707.1M947.3M
Operating Cash Flow i3.3B-42.9M4.5B17.2B1.8B
Investing Activities
Capital Expenditures i-----
Acquisitions i212.6M-114.6M2.3B73.7M-5.3B
Investment Purchases i-2.9B-8.1B-9.4B-7.3B-8.2B
Investment Sales i4.5B7.0B9.2B6.2B6.0B
Investing Cash Flow i1.8B-1.3B2.1B-4.3B-7.5B
Financing Activities
Share Repurchases i-689.8M-2.5B-1.7B-1.6B-1.1B
Dividends Paid i-----
Debt Issuance i576.0M3.2B4.7M2.6B13.2B
Debt Repayment i-508.8M-1.0B-1.0B-1.8B-8.9B
Financing Cash Flow i-806.2M-692.4M-3.3B-1.5B1.1B
Free Cash Flow i1.1B779.9M1.5B2.1B2.9B
Net Change in Cash i4.3B-2.0B3.3B11.4B-4.6B

Cash Flow Trend

Liberty Global plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1.97
Price to Book 0.29
Price to Sales 0.77
PEG Ratio -0.01

Profitability Ratios

Profit Margin -71.67%
Operating Margin 2.77%
Return on Equity -20.22%
Return on Assets 0.16%

Financial Health

Current Ratio 1.02
Debt to Equity 82.76
Beta 0.96

Per Share Data

EPS (TTM) $-9.54
Book Value per Share $37.94
Revenue per Share $13.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lbtyb3.6B1.970.29-20.22%-71.67%82.76
T-Mobile US 275.7B23.134.5219.74%14.53%194.22
AT&T 200.8B16.051.9111.53%10.29%123.19
Tim S.A. ADR 9.6B15.152.0014.33%13.92%64.57
Frontier 9.2B262.451.92-7.82%-6.40%249.32
Liberty Broadband 8.4B9.350.8110.96%103.04%32.06

Financial data is updated regularly. All figures are in the company's reporting currency.