Lightwave Logic (LWLG) | Financial Analysis & Statements
Lightwave Logic Inc. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
159.2K
Gross Profit
157.8K
99.16%
Operating Income
-5.1M
-3,186.10%
Net Income
-4.8M
-3,043.40%
Balance Sheet Metrics
Total Assets
79.2M
Total Liabilities
4.5M
Shareholders Equity
74.6M
Debt to Equity
0.06
Cash Flow Metrics
Operating Cash Flow
-3.7M
Free Cash Flow
-3.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Lightwave Logic Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 236.9K | 95.6K | 40.5K | 0 | 0 |
| Cost of Goods Sold | 6.8K | 7.4K | 2.5K | 0 | 0 |
| Gross Profit | 230.0K | 88.2K | 38.0K | 0 | 0 |
| Gross Margin % | 97.1% | 92.3% | 93.8% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 11.5M | 16.8M | 15.9M | 12.8M | 12.5M |
| Selling, General & Administrative | 9.5M | 6.4M | 5.4M | 4.3M | 4.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 21.0M | 23.2M | 21.3M | 17.1M | 17.0M |
| Operating Income | -20.8M | -23.1M | -21.2M | -17.1M | -17.0M |
| Operating Margin % | -8,765.5% | -24,150.6% | -52,405.5% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 842.4K | 926.9K | 657.5K | 91.7K | 13.8K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -394.8K | -372.8K | -470.3K | -182.5K | -1.6M |
| Pre-tax Income | -20.3M | -22.5M | -21.0M | -17.2M | -18.6M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -20.3M | -22.5M | -21.0M | -17.2M | -18.6M |
| Net Margin % | -8,576.5% | -23,571.0% | -51,943.2% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -18.6M | -21.0M | -20.1M | -15.9M | -16.4M |
| EPS (Basic) | - | $-0.19 | $-0.18 | $-0.15 | $-0.18 |
| EPS (Diluted) | - | $-0.19 | $-0.18 | $-0.15 | $-0.18 |
| Basic Shares Outstanding | - | 120599885 | 115467300 | 111814926 | 105223959 |
| Diluted Shares Outstanding | - | 120599885 | 115467300 | 111814926 | 105223959 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lightwave Logic Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 69.0M | 27.7M | 31.4M | 24.1M | 23.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 190.8K | 45.6K | 30.4K | 0 | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 428.2K | 401.7K | 1.2M | 537.8K | 232.3K |
| Total Current Assets | 69.8M | 28.1M | 32.7M | 25.4M | 23.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.2M | 11.0M | 8.9M | 6.2M | 5.0M |
| Goodwill | 1.7M | 1.4M | 1.3M | 1.0M | 848.1K |
| Intangible Assets | 1.7M | 1.4M | 1.3M | 1.0M | 848.1K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 9.4M | 9.7M | 9.1M | 3.9M | 3.6M |
| Total Assets | 79.2M | 37.8M | 41.8M | 29.3M | 27.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 534.2K | 716.7K | 1.8M | 891.8K | 247.9K |
| Short-term Debt | 194.8K | 168.3K | 144.1K | 190.1K | 178.2K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.1M | 1.8M | 2.6M | 1.5M | 1.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4M | 2.6M | 2.8M | 168.1K | 358.3K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.4M | 2.6M | 2.8M | 206.4K | 438.3K |
| Total Liabilities | 4.5M | 4.4M | 5.3M | 1.7M | 2.0M |
| Equity | |||||
| Common Stock | 146.1K | 123.3K | 118.1K | 112.9K | 110.6K |
| Retained Earnings | -167.3M | -150.4M | -127.9M | -106.8M | -89.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 74.6M | 33.4M | 36.4M | 27.6M | 25.2M |
| Key Metrics | |||||
| Total Debt | 2.6M | 2.8M | 2.9M | 358.3K | 536.4K |
| Working Capital | 67.7M | 26.3M | 30.1M | 23.9M | 22.1M |
Balance Sheet Composition
Lightwave Logic Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -20.3M | -22.5M | -21.0M | -17.2M | -18.6M |
| Depreciation & Amortization | 2.1M | 1.9M | 1.3M | 1.2M | 1.0M |
| Stock-Based Compensation | 2.1M | 4.4M | 6.5M | 5.8M | 1.0M |
| Working Capital Changes | -512.7K | -1.3M | 686.3K | 423.9K | -179.9K |
| Operating Cash Flow | -13.7M | -16.9M | -11.7M | -9.5M | -14.7M |
| Investing Activities | |||||
| Capital Expenditures | -1.3M | -2.3M | -3.3M | -1.3M | -1.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.3M | -2.3M | -2.6M | -1.9M | -1.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | -13.1K |
| Financing Cash Flow | 56.6M | 14.1M | 21.5M | 12.8M | 29.2M |
| Free Cash Flow | -15.6M | -18.2M | -15.8M | -12.1M | -11.4M |
| Net Change in Cash | 41.6M | -5.0M | 7.2M | 1.3M | 13.4M |
Cash Flow Trend
Lightwave Logic Key Financial Ratios
Valuation Ratios
Price to Book
25.26
Price to Sales
8,209.18
Profitability Ratios
Profit Margin
97.12%
Operating Margin
-3,215.17%
Return on Equity
-37.59%
Return on Assets
-22.58%
Financial Health
Current Ratio
32.69
Debt to Equity
3.48
Beta
2.77
Per Share Data
EPS (TTM)
$-0.16
Book Value per Share
$0.51
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LWLG | 2.0B | - | 25.26 | -37.59% | 97.12% | 3.48 |
| Linde plc | 236.5B | 34.73 | 6.16 | 17.82% | 20.30% | 70.63 |
| Sherwin-Williams | 83.7B | 32.88 | 18.09 | 59.39% | 10.90% | 306.06 |
| Element Solutions | 9.3B | 48.25 | 3.46 | 7.51% | 7.48% | 64.06 |
| Eastman Chemical | 8.2B | 17.58 | 1.38 | 7.99% | 5.42% | 84.41 |
| Arcadium Lithium plc | 6.3B | 64.89 | 1.00 | 2.78% | 10.24% | 14.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.






