Melar Acquisition (MACI) | Financial Analysis & Statements
Melar Acquisition Corp I Micro-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-373.7K
Net Income
1.3M
Balance Sheet Metrics
Total Assets
175.3M
Total Liabilities
10.9M
Shareholders Equity
164.4M
Debt to Equity
0.07
Cash Flow Metrics
Operating Cash Flow
-373.7K
Free Cash Flow
-236.7K
Revenue & Profitability Trend
Melar Acquisition Income Statement From 2025 to 2025
| Metric | 2025 |
|---|---|
| Revenue | 0 |
| Cost of Goods Sold | - |
| Gross Profit | - |
| Gross Margin % | 0.0% |
| Operating Expenses | |
| Research & Development | - |
| Selling, General & Administrative | 1.5M |
| Other Operating Expenses | - |
| Total Operating Expenses | 1.5M |
| Operating Income | -1.5M |
| Operating Margin % | 0.0% |
| Non-Operating Items | |
| Interest Income | 556.4K |
| Interest Expense | 539.9K |
| Other Non-Operating Income | 7.0M |
| Pre-tax Income | 5.5M |
| Income Tax | - |
| Effective Tax Rate % | 0.0% |
| Net Income | 5.5M |
| Net Margin % | 0.0% |
| Key Metrics | |
| EBITDA | -919.6K |
| EPS (Basic) | $0.26 |
| EPS (Diluted) | $0.26 |
| Basic Shares Outstanding | 21621622 |
| Diluted Shares Outstanding | 21621622 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Melar Acquisition Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 32.1K | 878.3K |
| Short-term Investments | - | - |
| Accounts Receivable | - | - |
| Inventory | - | - |
| Other Current Assets | - | - |
| Total Current Assets | 3.9M | 1.0M |
| Non-Current Assets | ||
| Property, Plant & Equipment | - | - |
| Goodwill | - | - |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | 171.4M | 164.4M |
| Total Non-Current Assets | 171.4M | 164.5M |
| Total Assets | 175.3M | 165.5M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | - | - |
| Short-term Debt | 3.7M | - |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | - | - |
| Total Current Liabilities | 4.3M | 41.3K |
| Non-Current Liabilities | ||
| Long-term Debt | - | - |
| Deferred Tax Liabilities | - | - |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | 6.6M | 6.6M |
| Total Liabilities | 10.9M | 6.6M |
| Equity | ||
| Common Stock | 171.4M | 164.4M |
| Retained Earnings | -7.0M | -5.5M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 164.4M | 158.9M |
| Key Metrics | ||
| Total Debt | 3.7M | 0 |
| Working Capital | -386.2K | 1.0M |
Balance Sheet Composition
Melar Acquisition Cash Flow Statement From 2025 to 2025
| Metric | 2025 |
|---|---|
| Operating Activities | |
| Net Income | 5.5M |
| Depreciation & Amortization | - |
| Stock-Based Compensation | - |
| Working Capital Changes | 0 |
| Operating Cash Flow | -1.5M |
| Investing Activities | |
| Capital Expenditures | - |
| Acquisitions | - |
| Investment Purchases | - |
| Investment Sales | - |
| Investing Cash Flow | -3.2M |
| Financing Activities | |
| Share Repurchases | - |
| Dividends Paid | - |
| Debt Issuance | - |
| Debt Repayment | 0 |
| Financing Cash Flow | 3.2M |
| Free Cash Flow | -774.3K |
| Net Change in Cash | -1.5M |
Cash Flow Trend
Melar Acquisition Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.50
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
3.37%
Return on Assets
-0.54%
Financial Health
Current Ratio
0.91
Debt to Equity
0.02
Per Share Data
EPS (TTM)
$0.26
Book Value per Share
$-0.32
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MACI | 233.5M | 41.50 | - | 3.37% | 0.00% | 0.02 |
| Nabors Energy | 246.0M | 288.00 | 1.97 | 1.03% | 0.00% | 0.03 |
| Dynamix | 240.8M | - | - | 0.00% | 0.00% | 0.00 |
| Helix Acquisition | 232.7M | 47.14 | 1.23 | 4.03% | 0.00% | 0.00 |
| Dynamix | 231.5M | - | 1.44 | 0.00% | 0.00% | 0.00 |
| Stellar V Capital | 228.0M | - | - | 6.99% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.
