Mobileye Global (MBLY) | Financial Analysis & Statements
Mobileye Global Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
446.0M
Gross Profit
202.0M
45.29%
Operating Income
-140.0M
-31.39%
Net Income
-127.0M
-28.48%
EPS (Diluted)
$-0.16
Balance Sheet Metrics
Total Assets
12.5B
Total Liabilities
611.0M
Shareholders Equity
11.9B
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
103.0M
Free Cash Flow
86.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Mobileye Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.7B | 2.1B | 1.9B | 1.4B |
| Cost of Goods Sold | 990.0M | 913.0M | 1.0B | 947.0M | 731.0M |
| Gross Profit | 904.0M | 741.0M | 1.0B | 922.0M | 655.0M |
| Gross Margin % | 47.7% | 44.8% | 50.4% | 49.3% | 47.3% |
| Operating Expenses | |||||
| Research & Development | 1.2B | 1.1B | 889.0M | 789.0M | 544.0M |
| Selling, General & Administrative | 193.0M | 188.0M | 191.0M | 170.0M | 168.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.3B | 1.3B | 1.1B | 959.0M | 712.0M |
| Operating Income | -440.0M | -530.0M | -33.0M | -37.0M | -57.0M |
| Operating Margin % | -23.2% | -32.0% | -1.6% | -2.0% | -4.1% |
| Non-Operating Items | |||||
| Interest Income | - | 0 | 0 | 18.0M | 3.0M |
| Interest Expense | - | 0 | 0 | 24.0M | 0 |
| Other Non-Operating Income | - | -2.7B | - | 11.0M | -3.0M |
| Pre-tax Income | -377.0M | -3.2B | 16.0M | -32.0M | -57.0M |
| Income Tax | 15.0M | -73.0M | 43.0M | 50.0M | 18.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 268.8% | 0.0% | 0.0% |
| Net Income | -392.0M | -3.1B | -27.0M | -82.0M | -75.0M |
| Net Margin % | -20.7% | -186.8% | -1.3% | -4.4% | -5.4% |
| Key Metrics | |||||
| EBITDA | 77.0M | 38.0M | 529.0M | 559.0M | 469.0M |
| EPS (Basic) | - | $-3.82 | $-0.03 | $-0.11 | $-0.09 |
| EPS (Diluted) | - | $-3.82 | $-0.03 | $-0.11 | $-0.09 |
| Basic Shares Outstanding | - | 809000000 | 805000000 | 759000000 | 795761905 |
| Diluted Shares Outstanding | - | 809000000 | 805000000 | 759000000 | 795761905 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mobileye Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8B | 1.4B | 1.2B | 1.0B | 616.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 131.0M | 212.0M | 357.0M | 269.0M | 155.0M |
| Inventory | 327.0M | 415.0M | 391.0M | 113.0M | 97.0M |
| Other Current Assets | 184.0M | 121.0M | 106.0M | 110.0M | 76.0M |
| Total Current Assets | 2.5B | 2.2B | 2.1B | 1.5B | 2.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 17.6B | 18.0B | 23.8B | 24.3B | 24.9B |
| Intangible Assets | 1.2B | 1.6B | 2.1B | 2.5B | 3.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 175.0M | 138.0M | 116.0M | 119.0M | 115.0M |
| Total Non-Current Assets | 10.0B | 10.4B | 13.5B | 13.9B | 14.4B |
| Total Assets | 12.5B | 12.6B | 15.6B | 15.4B | 16.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 228.0M | 190.0M | 229.0M | 189.0M | 160.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 33.0M | 34.0M | 48.0M | 34.0M | 49.0M |
| Total Current Liabilities | 406.0M | 333.0M | 403.0M | 384.0M | 474.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 60.0M | 47.0M | 148.0M | 162.0M | 181.0M |
| Other Non-Current Liabilities | 67.0M | 50.0M | 46.0M | 45.0M | 17.0M |
| Total Non-Current Liabilities | 205.0M | 159.0M | 250.0M | 263.0M | 292.0M |
| Total Liabilities | 611.0M | 492.0M | 653.0M | 647.0M | 766.0M |
| Equity | |||||
| Common Stock | 8.0M | 8.0M | 8.0M | 9.0M | 15.9B |
| Retained Earnings | -3.5B | -3.1B | 30.0M | 57.0M | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 11.9B | 12.1B | 14.9B | 14.8B | 15.9B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 2.1B | 1.8B | 1.7B | 1.1B | 1.8B |
Balance Sheet Composition
Mobileye Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -392.0M | -3.1B | -27.0M | -82.0M | -75.0M |
| Depreciation & Amortization | 517.0M | 506.0M | 513.0M | 567.0M | 526.0M |
| Stock-Based Compensation | 277.0M | 279.0M | 252.0M | 174.0M | 97.0M |
| Working Capital Changes | 172.0M | 87.0M | -352.0M | -138.0M | 60.0M |
| Operating Cash Flow | 568.0M | -2.3B | 389.0M | 540.0M | 599.0M |
| Investing Activities | |||||
| Capital Expenditures | -79.0M | -81.0M | -98.0M | -111.0M | -143.0M |
| Acquisitions | - | - | 0 | 0 | 0 |
| Investment Purchases | -106.0M | -62.0M | 0 | 0 | - |
| Investment Sales | 94.0M | 23.0M | 0 | 0 | - |
| Investing Cash Flow | -91.0M | -120.0M | -98.0M | 1.2B | -157.0M |
| Financing Activities | |||||
| Share Repurchases | -100.0M | - | - | - | - |
| Dividends Paid | - | 0 | 0 | -337.0M | 0 |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -106.0M | -66.0M | -100.0M | -1.3B | 91.0M |
| Free Cash Flow | 523.0M | 319.0M | 296.0M | 435.0M | 456.0M |
| Net Change in Cash | 371.0M | -2.5B | 191.0M | 410.0M | 533.0M |
Cash Flow Trend
Mobileye Global Key Financial Ratios
Valuation Ratios
Forward P/E
21.66
Price to Book
0.54
Price to Sales
3.50
PEG Ratio
21.66
Profitability Ratios
Profit Margin
-20.70%
Operating Margin
-31.39%
Return on Equity
-3.27%
Return on Assets
-2.19%
Financial Health
Current Ratio
6.10
Debt to Equity
0.52
Beta
0.74
Per Share Data
EPS (TTM)
$-0.48
Book Value per Share
$14.58
Revenue per Share
$2.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MBLY | 6.6B | - | 0.54 | -3.27% | -20.70% | 0.52 |
| O'Reilly Automotive | 78.2B | 31.59 | -103.12 | -332.51% | 14.27% | -11.12 |
| AutoZone | 59.6B | 25.25 | -20.51 | -73.17% | 12.47% | -4.42 |
| Autoliv | 8.7B | 12.67 | 3.34 | 28.37% | 6.45% | 85.17 |
| LKQ | 8.0B | 13.53 | 1.22 | 9.48% | 4.45% | 77.14 |
| Lear | 6.6B | 15.92 | 1.30 | 10.76% | 1.88% | 67.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.






