TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 282.2M
Gross Profit 253.4M 89.79%
Operating Income 9.8M 3.47%
Net Income 27.4M 9.72%
EPS (Diluted) $0.52

Balance Sheet Metrics

Total Assets 1.8B
Total Liabilities 745.0M
Shareholders Equity 1.1B
Debt to Equity 0.68

Cash Flow Metrics

Operating Cash Flow 101.3M
Free Cash Flow 107.5M

Revenue & Profitability Trend

Monday.com Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i972.0M729.7M519.0M308.2M161.1M
Cost of Goods Sold i103.7M80.6M66.5M39.0M22.5M
Gross Profit i868.3M649.0M452.5M269.1M138.6M
Gross Margin % i89.3%88.9%87.2%87.3%86.0%
Operating Expenses
Research & Development i213.7M156.5M127.0M73.7M43.5M
Selling, General & Administrative i675.6M531.1M477.5M321.6M245.7M
Other Operating Expenses i-----
Total Operating Expenses i889.3M687.6M604.5M395.3M289.2M
Operating Income i-21.0M-38.6M-152.0M-126.1M-150.5M
Operating Margin % i-2.2%-5.3%-29.3%-40.9%-93.4%
Non-Operating Items
Interest Income i60.8M42.0M18.7M875.0K1.0M
Interest Expense i0062.0K405.0K671.0K
Other Non-Operating Income-4.8M361.0K4.7M-742.0K492.0K
Pre-tax Income i34.5M3.3M-129.5M-127.0M-150.0M
Income Tax i2.1M5.2M7.4M2.3M2.2M
Effective Tax Rate % i6.1%156.4%0.0%0.0%0.0%
Net Income i32.4M-1.9M-136.9M-129.3M-152.2M
Net Margin % i3.3%-0.3%-26.4%-42.0%-94.5%
Key Metrics
EBITDA i51.1M12.0M-125.5M-123.1M-147.9M
EPS (Basic) i$0.65$-0.04$-2.99$-4.53$-3.92
EPS (Diluted) i$0.62$-0.04$-2.99$-4.53$-3.92
Basic Shares Outstanding i4990842348366378458047143033200638832537
Diluted Shares Outstanding i4990842348366378458047143033200638832537

Income Statement Trend

Monday.com Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B1.1B885.9M886.8M129.8M
Short-term Investments i50.0M--010.0M
Accounts Receivable i25.8M17.9M13.2M8.5M3.9M
Inventory i-----
Other Current Assets8.7M3.1M3.3M4.3M1.4M
Total Current Assets i1.5B1.2B923.8M913.5M147.6M
Non-Current Assets
Property, Plant & Equipment i95.0M62.5M80.5M254.0K254.0K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets17.0M2.8M585.0K100.0K2.6M
Total Non-Current Assets i153.3M102.5M115.2M19.7M9.8M
Total Assets i1.7B1.3B1.0B933.2M157.4M
Liabilities
Current Liabilities
Accounts Payable i35.6M24.8M7.3M23.6M25.7M
Short-term Debt i29.0M18.2M19.1M84.0K21.1M
Current Portion of Long-term Debt-----
Other Current Liabilities--3.2M--
Total Current Liabilities i575.6M416.0M298.2M228.2M140.4M
Non-Current Liabilities
Long-term Debt i77.0M42.9M58.6M0-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities---1.6M1.0M
Total Non-Current Liabilities i79.7M46.1M61.1M1.6M234.5M
Total Liabilities i655.3M462.1M359.3M229.8M375.0M
Equity
Common Stock i00000
Retained Earnings i-552.0M-584.4M-582.5M-445.7M-316.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.0B813.5M679.7M703.4M-217.6M
Key Metrics
Total Debt i106.0M61.1M77.7M84.0K21.1M
Working Capital i956.6M757.1M625.6M685.3M7.2M

Balance Sheet Composition

Monday.com Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i32.4M-1.9M-136.9M-129.3M-152.2M
Depreciation & Amortization i11.9M9.0M8.6M2.7M1.9M
Stock-Based Compensation i129.2M100.2M104.9M73.5M64.3M
Working Capital Changes i75.6M81.6M43.7M57.7M36.0M
Operating Cash Flow i267.0M189.0M20.3M4.7M-49.9M
Investing Activities
Capital Expenditures i-13.2M-7.9M-16.0M-11.4M-4.4M
Acquisitions i-6.0M----
Investment Purchases i-49.6M----
Investment Sales i-----
Investing Cash Flow i-68.8M-7.9M-16.0M-1.4M-10.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i00-84.0K-21.1M-72.0K
Financing Cash Flow i11.9M4.0M-21.2M716.0M7.9M
Free Cash Flow i295.8M204.9M8.1M2.6M-42.7M
Net Change in Cash i210.1M185.1M-16.9M719.3M-52.4M

Cash Flow Trend

Monday.com Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 236.89
Forward P/E 51.22
Price to Book 8.19
Price to Sales 8.88
PEG Ratio -2.64

Profitability Ratios

Profit Margin 3.63%
Operating Margin -3.86%
Return on Equity 3.80%
Return on Assets -0.71%

Financial Health

Current Ratio 2.64
Debt to Equity 10.59
Beta 1.27

Per Share Data

EPS (TTM) $0.80
Book Value per Share $23.13
Revenue per Share $21.66

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mndy9.8B236.898.193.80%3.63%10.59
Salesforce 239.3B39.173.9510.31%16.08%19.81
Uber Technologies 198.7B16.238.8067.49%26.68%52.23
Paylocity Holding 10.0B45.008.1220.04%14.24%14.09
Appfolio 9.8B49.5021.5449.12%23.54%8.70
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.