Monday.com (MNDY) | Financial Analysis & Statements
Monday.com Ltd. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
333.9M
Gross Profit
296.5M
88.82%
Operating Income
2.4M
0.71%
Net Income
76.7M
22.97%
EPS (Diluted)
$1.45
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
859.8M
Shareholders Equity
1.2B
Debt to Equity
0.69
Cash Flow Metrics
Operating Cash Flow
62.9M
Free Cash Flow
52.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Monday.com Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 972.0M | 729.7M | 519.0M | 308.2M |
| Cost of Goods Sold | 133.1M | 103.7M | 80.6M | 66.5M | 39.0M |
| Gross Profit | 1.1B | 868.3M | 649.0M | 452.5M | 269.1M |
| Gross Margin % | 89.2% | 89.3% | 88.9% | 87.2% | 87.3% |
| Operating Expenses | |||||
| Research & Development | 320.8M | 213.7M | 156.5M | 127.0M | 73.7M |
| Selling, General & Administrative | 779.8M | 675.6M | 531.1M | 477.5M | 321.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.1B | 889.3M | 687.6M | 604.5M | 395.3M |
| Operating Income | -1.7M | -21.0M | -38.6M | -152.0M | -126.1M |
| Operating Margin % | -0.1% | -2.2% | -5.3% | -29.3% | -40.9% |
| Non-Operating Items | |||||
| Interest Income | 65.0M | 60.8M | 42.0M | 18.7M | 875.0K |
| Interest Expense | - | 0 | 0 | 62.0K | 405.0K |
| Other Non-Operating Income | -3.1M | -4.8M | 361.0K | 4.7M | -742.0K |
| Pre-tax Income | 59.3M | 34.5M | 3.3M | -129.5M | -127.0M |
| Income Tax | -59.4M | 2.1M | 5.2M | 7.4M | 2.3M |
| Effective Tax Rate % | -100.2% | 6.1% | 156.4% | 0.0% | 0.0% |
| Net Income | 118.7M | 32.4M | -1.9M | -136.9M | -129.3M |
| Net Margin % | 9.6% | 3.3% | -0.3% | -26.4% | -42.0% |
| Key Metrics | |||||
| EBITDA | 15.1M | 51.1M | 12.0M | -125.5M | -123.1M |
| EPS (Basic) | $2.31 | $0.65 | $-0.04 | $-2.99 | $-4.53 |
| EPS (Diluted) | $2.24 | $0.62 | $-0.04 | $-2.99 | $-4.53 |
| Basic Shares Outstanding | 51444028 | 49908423 | 48366378 | 45804714 | 30332006 |
| Diluted Shares Outstanding | 51444028 | 49908423 | 48366378 | 45804714 | 30332006 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Monday.com Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5B | 1.4B | 1.1B | 885.9M | 886.8M |
| Short-term Investments | 162.3M | 50.0M | - | - | 0 |
| Accounts Receivable | 30.6M | 25.8M | 17.9M | 13.2M | 8.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 9.9M | 8.7M | 3.1M | 3.3M | 4.3M |
| Total Current Assets | 1.8B | 1.5B | 1.2B | 923.8M | 913.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 149.1M | 95.0M | 62.5M | 80.5M | 254.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 114.5M | 17.0M | 2.8M | 585.0K | 100.0K |
| Total Non-Current Assets | 317.5M | 153.3M | 102.5M | 115.2M | 19.7M |
| Total Assets | 2.1B | 1.7B | 1.3B | 1.0B | 933.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 45.0M | 35.6M | 24.8M | 7.3M | 23.6M |
| Short-term Debt | 25.8M | 29.0M | 18.2M | 19.1M | 84.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 3.2M | - |
| Total Current Liabilities | 714.9M | 575.6M | 416.0M | 298.2M | 228.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 142.9M | 77.0M | 42.9M | 58.6M | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 1.6M |
| Total Non-Current Liabilities | 144.9M | 79.7M | 46.1M | 61.1M | 1.6M |
| Total Liabilities | 859.8M | 655.3M | 462.1M | 359.3M | 229.8M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -433.3M | -552.0M | -584.4M | -582.5M | -445.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.0B | 813.5M | 679.7M | 703.4M |
| Key Metrics | |||||
| Total Debt | 168.8M | 106.0M | 61.1M | 77.7M | 84.0K |
| Working Capital | 1.1B | 956.6M | 757.1M | 625.6M | 685.3M |
Balance Sheet Composition
Monday.com Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 118.7M | 32.4M | -1.9M | -136.9M | -129.3M |
| Depreciation & Amortization | 13.8M | 11.9M | 9.0M | 8.6M | 2.7M |
| Stock-Based Compensation | 177.0M | 129.2M | 100.2M | 104.9M | 73.5M |
| Working Capital Changes | 11.6M | 75.6M | 81.6M | 43.7M | 57.7M |
| Operating Cash Flow | 321.1M | 267.0M | 189.0M | 20.3M | 4.7M |
| Investing Activities | |||||
| Capital Expenditures | -20.4M | -13.2M | -7.9M | -16.0M | -11.4M |
| Acquisitions | 0 | -6.0M | - | - | - |
| Investment Purchases | -187.8M | -49.6M | - | - | - |
| Investment Sales | 77.9M | - | - | - | - |
| Investing Cash Flow | -130.3M | -68.8M | -7.9M | -16.0M | -1.4M |
| Financing Activities | |||||
| Share Repurchases | -135.0M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | 0 | 0 | -84.0K | -21.1M |
| Financing Cash Flow | -150.2M | 11.9M | 4.0M | -21.2M | 716.0M |
| Free Cash Flow | 309.9M | 295.8M | 204.9M | 8.1M | 2.6M |
| Net Change in Cash | 40.6M | 210.1M | 185.1M | -16.9M | 719.3M |
Cash Flow Trend
Monday.com Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.57
Forward P/E
13.49
Price to Book
2.76
Price to Sales
2.84
PEG Ratio
0.13
Profitability Ratios
Profit Margin
9.64%
Operating Margin
0.71%
Return on Equity
10.43%
Return on Assets
-0.06%
Financial Health
Current Ratio
2.50
Debt to Equity
13.54
Beta
1.29
Per Share Data
EPS (TTM)
$2.22
Book Value per Share
$24.56
Revenue per Share
$23.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MNDY | 3.5B | 30.57 | 2.76 | 10.43% | 9.64% | 13.54 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






