TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 14.3M
Gross Profit 8.0M 55.55%
Operating Income -4.0M -27.90%
Net Income -2.4M -17.11%
EPS (Diluted) $-0.10

Balance Sheet Metrics

Total Assets 76.5M
Total Liabilities 31.7M
Shareholders Equity 44.8M
Debt to Equity 0.71

Cash Flow Metrics

Operating Cash Flow -183.4K
Free Cash Flow 0

Revenue & Profitability Trend

MoneyHero Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i600.0K80.7M68.1M61.9M
Cost of Goods Sold i46.2M43.9M33.9M29.9M
Gross Profit i-45.6M36.7M34.3M32.0M
Gross Margin % i-7,596.7%45.5%50.3%51.7%
Operating Expenses
Research & Development i----
Selling, General & Administrative i61.3M124.9M64.6M53.2M
Other Operating Expenses i7.4M9.5M6.6M5.0M
Total Operating Expenses i68.7M134.5M71.2M58.1M
Operating Income i-114.3M-97.7M-36.9M-26.1M
Operating Margin % i-19,052.2%-121.1%-54.2%-42.2%
Non-Operating Items
Interest Income i1.5M872.5K28.0K14.7K
Interest Expense i23.7K19.0M7.8M1.7M
Other Non-Operating Income-4.3M-56.7M-5.0M-3.2M
Pre-tax Income i-37.7M-172.5M-49.7M-31.0M
Income Tax i108.9K63.0K-251.8K-38.2K
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-37.8M-172.6M-49.4M-30.9M
Net Margin % i-6,297.9%-214.0%-72.6%-50.0%
Key Metrics
EBITDA i-29.3M-89.7M-32.1M-22.2M
EPS (Basic) i-$-17.90$-1.33$-0.83
EPS (Diluted) i-$-17.90$-1.33$-0.83
Basic Shares Outstanding i-385355053722690637226906
Diluted Shares Outstanding i-385355053722690637226906

Income Statement Trend

MoneyHero Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i42.5M68.6M24.1M156.1K1.5M
Short-term Investments i-----
Accounts Receivable i13.5M17.2M9.7M--
Inventory i-----
Other Current Assets10.1M----
Total Current Assets i78.3M106.9M48.6M712.8K1.9M
Non-Current Assets
Property, Plant & Equipment i000--
Goodwill i1.0M7.3M14.4M--
Intangible Assets i1.0M7.3M14.4M--
Long-term Investments-----
Other Non-Current Assets---595.5M595.1M
Total Non-Current Assets i2.6M8.1M15.6M595.5M595.1M
Total Assets i80.9M115.0M64.3M596.2M597.1M
Liabilities
Current Liabilities
Accounts Payable i30.2M23.8M16.7M--
Short-term Debt i441.9K574.6K492.7K800.0K300.0K
Current Portion of Long-term Debt-----
Other Current Liabilities1.4M1.8M15.2M--
Total Current Liabilities i32.1M35.7M39.0M3.9M1.3M
Non-Current Liabilities
Long-term Debt i293.7K31.4K9.0M--
Deferred Tax Liabilities i29.9K29.3K35.5K--
Other Non-Current Liabilities-----
Total Non-Current Liabilities i508.8K255.0K9.4M41.4M17.8M
Total Liabilities i32.7M36.0M48.4M45.3M19.1M
Equity
Common Stock i4.4K4.2K2.0K595.0M573.0M
Retained Earnings i-376.2M-338.4M-165.8M-44.2M-111.6K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i48.2M79.1M15.8M550.8M578.0M
Key Metrics
Total Debt i735.6K606.1K9.5M800.0K300.0K
Working Capital i46.1M71.2M9.6M-3.2M682.7K

Balance Sheet Composition

MoneyHero Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i-37.7M-172.5M-49.7M-31.0M
Depreciation & Amortization i4.0M7.2M4.8M3.9M
Stock-Based Compensation i3.2M67.0M00
Working Capital Changes i4.8M-5.2M3.5M-5.8M
Operating Cash Flow i-27.1M-85.3M-33.7M-31.0M
Investing Activities
Capital Expenditures i-330.4K-111.2K-245.9K-281.3K
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-327.0K-104.1K-256.7K-314.3K
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i05.0M29.4M13.2M
Debt Repayment i-721.9K-33.5M-7.3M-785.5K
Financing Cash Flow i-721.9K63.1M34.8M11.6M
Free Cash Flow i-26.6M-19.3M-19.6M-19.8M
Net Change in Cash i-28.2M-22.4M792.4K-19.7M

Cash Flow Trend

MoneyHero Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 73.71
Forward P/E -87.00
Price to Book 1.68
Price to Sales 1.03
PEG Ratio -1.11

Profitability Ratios

Profit Margin -37.87%
Operating Margin -27.90%
Return on Equity -47.13%
Return on Assets -17.93%

Financial Health

Current Ratio 2.37
Debt to Equity 2.34
Beta 1.29

Per Share Data

EPS (TTM) $-0.74
Book Value per Share $1.04
Revenue per Share $2.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mny74.1M73.711.68-47.13%-37.87%2.34
Alphabet 2.5T21.956.8734.83%31.12%11.48
Meta Platforms 1.7T27.109.4739.84%39.11%26.76
Eventbrite 242.2M-15.411.36-11.81%-6.93%137.05
TrueCar 179.5M-5.971.69-23.53%-15.95%9.77
Vivid Seats 174.6M46.500.51-57.08%-20.35%117.47

Financial data is updated regularly. All figures are in the company's reporting currency.