
MoneyHero (MNY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
14.3M
Gross Profit
8.0M
55.55%
Operating Income
-4.0M
-27.90%
Net Income
-2.4M
-17.11%
EPS (Diluted)
$-0.10
Balance Sheet Metrics
Total Assets
76.5M
Total Liabilities
31.7M
Shareholders Equity
44.8M
Debt to Equity
0.71
Cash Flow Metrics
Operating Cash Flow
-183.4K
Free Cash Flow
0
Revenue & Profitability Trend
MoneyHero Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 600.0K | 80.7M | 68.1M | 61.9M |
Cost of Goods Sold | 46.2M | 43.9M | 33.9M | 29.9M |
Gross Profit | -45.6M | 36.7M | 34.3M | 32.0M |
Gross Margin % | -7,596.7% | 45.5% | 50.3% | 51.7% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 61.3M | 124.9M | 64.6M | 53.2M |
Other Operating Expenses | 7.4M | 9.5M | 6.6M | 5.0M |
Total Operating Expenses | 68.7M | 134.5M | 71.2M | 58.1M |
Operating Income | -114.3M | -97.7M | -36.9M | -26.1M |
Operating Margin % | -19,052.2% | -121.1% | -54.2% | -42.2% |
Non-Operating Items | ||||
Interest Income | 1.5M | 872.5K | 28.0K | 14.7K |
Interest Expense | 23.7K | 19.0M | 7.8M | 1.7M |
Other Non-Operating Income | -4.3M | -56.7M | -5.0M | -3.2M |
Pre-tax Income | -37.7M | -172.5M | -49.7M | -31.0M |
Income Tax | 108.9K | 63.0K | -251.8K | -38.2K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -37.8M | -172.6M | -49.4M | -30.9M |
Net Margin % | -6,297.9% | -214.0% | -72.6% | -50.0% |
Key Metrics | ||||
EBITDA | -29.3M | -89.7M | -32.1M | -22.2M |
EPS (Basic) | - | $-17.90 | $-1.33 | $-0.83 |
EPS (Diluted) | - | $-17.90 | $-1.33 | $-0.83 |
Basic Shares Outstanding | - | 38535505 | 37226906 | 37226906 |
Diluted Shares Outstanding | - | 38535505 | 37226906 | 37226906 |
Income Statement Trend
MoneyHero Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 42.5M | 68.6M | 24.1M | 156.1K | 1.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 13.5M | 17.2M | 9.7M | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 10.1M | - | - | - | - |
Total Current Assets | 78.3M | 106.9M | 48.6M | 712.8K | 1.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | - | - |
Goodwill | 1.0M | 7.3M | 14.4M | - | - |
Intangible Assets | 1.0M | 7.3M | 14.4M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | 595.5M | 595.1M |
Total Non-Current Assets | 2.6M | 8.1M | 15.6M | 595.5M | 595.1M |
Total Assets | 80.9M | 115.0M | 64.3M | 596.2M | 597.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 30.2M | 23.8M | 16.7M | - | - |
Short-term Debt | 441.9K | 574.6K | 492.7K | 800.0K | 300.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.4M | 1.8M | 15.2M | - | - |
Total Current Liabilities | 32.1M | 35.7M | 39.0M | 3.9M | 1.3M |
Non-Current Liabilities | |||||
Long-term Debt | 293.7K | 31.4K | 9.0M | - | - |
Deferred Tax Liabilities | 29.9K | 29.3K | 35.5K | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 508.8K | 255.0K | 9.4M | 41.4M | 17.8M |
Total Liabilities | 32.7M | 36.0M | 48.4M | 45.3M | 19.1M |
Equity | |||||
Common Stock | 4.4K | 4.2K | 2.0K | 595.0M | 573.0M |
Retained Earnings | -376.2M | -338.4M | -165.8M | -44.2M | -111.6K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 48.2M | 79.1M | 15.8M | 550.8M | 578.0M |
Key Metrics | |||||
Total Debt | 735.6K | 606.1K | 9.5M | 800.0K | 300.0K |
Working Capital | 46.1M | 71.2M | 9.6M | -3.2M | 682.7K |
Balance Sheet Composition
MoneyHero Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -37.7M | -172.5M | -49.7M | -31.0M |
Depreciation & Amortization | 4.0M | 7.2M | 4.8M | 3.9M |
Stock-Based Compensation | 3.2M | 67.0M | 0 | 0 |
Working Capital Changes | 4.8M | -5.2M | 3.5M | -5.8M |
Operating Cash Flow | -27.1M | -85.3M | -33.7M | -31.0M |
Investing Activities | ||||
Capital Expenditures | -330.4K | -111.2K | -245.9K | -281.3K |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -327.0K | -104.1K | -256.7K | -314.3K |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 0 | 5.0M | 29.4M | 13.2M |
Debt Repayment | -721.9K | -33.5M | -7.3M | -785.5K |
Financing Cash Flow | -721.9K | 63.1M | 34.8M | 11.6M |
Free Cash Flow | -26.6M | -19.3M | -19.6M | -19.8M |
Net Change in Cash | -28.2M | -22.4M | 792.4K | -19.7M |
Cash Flow Trend
MoneyHero Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
73.71
Forward P/E
-87.00
Price to Book
1.68
Price to Sales
1.03
PEG Ratio
-1.11
Profitability Ratios
Profit Margin
-37.87%
Operating Margin
-27.90%
Return on Equity
-47.13%
Return on Assets
-17.93%
Financial Health
Current Ratio
2.37
Debt to Equity
2.34
Beta
1.29
Per Share Data
EPS (TTM)
$-0.74
Book Value per Share
$1.04
Revenue per Share
$2.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mny | 74.1M | 73.71 | 1.68 | -47.13% | -37.87% | 2.34 |
Alphabet | 2.5T | 21.95 | 6.87 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Eventbrite | 242.2M | -15.41 | 1.36 | -11.81% | -6.93% | 137.05 |
TrueCar | 179.5M | -5.97 | 1.69 | -23.53% | -15.95% | 9.77 |
Vivid Seats | 174.6M | 46.50 | 0.51 | -57.08% | -20.35% | 117.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.