
Monolithic Power (MPWR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
637.6M
Gross Profit
353.2M
55.40%
Operating Income
168.8M
26.47%
Net Income
133.8M
20.99%
EPS (Diluted)
$2.79
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
538.8M
Shareholders Equity
3.3B
Debt to Equity
0.16
Cash Flow Metrics
Operating Cash Flow
228.3M
Free Cash Flow
216.0M
Revenue & Profitability Trend
Monolithic Power Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.2B | 1.8B | 1.8B | 1.2B | 844.5M |
Cost of Goods Sold | 986.2M | 800.0M | 745.6M | 522.3M | 378.5M |
Gross Profit | 1.2B | 1.0B | 1.0B | 685.5M | 466.0M |
Gross Margin % | 55.3% | 56.1% | 58.4% | 56.8% | 55.2% |
Operating Expenses | |||||
Research & Development | 324.7M | 263.6M | 240.2M | 190.6M | 137.6M |
Selling, General & Administrative | 356.8M | 275.7M | 281.6M | 232.4M | 161.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 681.5M | 539.4M | 521.8M | 423.0M | 299.3M |
Operating Income | 539.4M | 481.7M | 526.8M | 262.4M | 166.7M |
Operating Margin % | 24.4% | 26.5% | 29.4% | 21.7% | 19.7% |
Non-Operating Items | |||||
Interest Income | 27.1M | 23.4M | 14.4M | 11.6M | 9.3M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 6.5M | 742.0K | -16.2M | -1.8M | -6.7M |
Pre-tax Income | 572.9M | 505.8M | 524.9M | 272.2M | 169.3M |
Income Tax | -1.2B | 78.5M | 87.3M | 30.2M | 5.0M |
Effective Tax Rate % | -211.9% | 15.5% | 16.6% | 11.1% | 2.9% |
Net Income | 1.8B | 427.4M | 437.7M | 242.0M | 164.4M |
Net Margin % | 81.0% | 23.5% | 24.4% | 20.0% | 19.5% |
Key Metrics | |||||
EBITDA | 566.4M | 512.0M | 570.5M | 286.6M | 190.4M |
EPS (Basic) | $36.76 | $8.98 | $9.37 | $5.28 | $3.67 |
EPS (Diluted) | $36.59 | $8.76 | $9.05 | $5.05 | $3.50 |
Basic Shares Outstanding | 48599000 | 47610000 | 46727000 | 45851000 | 44840000 |
Diluted Shares Outstanding | 48599000 | 47610000 | 46727000 | 45851000 | 44840000 |
Income Statement Trend
Monolithic Power Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 691.8M | 527.8M | 288.6M | 189.3M | 334.9M |
Short-term Investments | 171.1M | 580.6M | 449.3M | 535.8M | 260.2M |
Accounts Receivable | 172.5M | 179.9M | 182.7M | 104.8M | 66.8M |
Inventory | 419.6M | 383.7M | 447.3M | 259.4M | 157.1M |
Other Current Assets | 13.9M | 15.2M | 17.2M | 4.4M | 3.5M |
Total Current Assets | 1.6B | 1.8B | 1.4B | 1.1B | 842.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 374.9M | 270.4M | 254.9M | 233.4M | 163.3M |
Goodwill | 61.8M | 13.1M | 13.1M | 13.1M | 13.1M |
Intangible Assets | 9.9M | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.4B | 119.3M | 114.5M | 91.4M | 76.1M |
Total Non-Current Assets | 2.1B | 614.9M | 648.3M | 461.0M | 366.5M |
Total Assets | 3.6B | 2.4B | 2.1B | 1.6B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 102.5M | 63.0M | 61.5M | 83.0M | 38.2M |
Short-term Debt | - | - | - | - | 1.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 294.6M | 235.0M | 263.4M | 226.9M | 147.0M |
Non-Current Liabilities | |||||
Long-term Debt | 13.0M | 5.6M | 1.7M | - | 1.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 4.9M | 2.2M | 6.8M | 11.7M | 9.6M |
Total Non-Current Liabilities | 176.8M | 149.4M | 126.9M | 114.9M | 94.9M |
Total Liabilities | 471.3M | 384.4M | 390.3M | 341.8M | 241.9M |
Equity | |||||
Common Stock | 706.8M | 1.1B | 975.3M | 803.2M | 657.7M |
Retained Earnings | 2.5B | 947.1M | 716.4M | 424.9M | 298.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.0B | 1.7B | 1.2B | 966.6M |
Key Metrics | |||||
Total Debt | 13.0M | 5.6M | 1.7M | 0 | 3.1M |
Working Capital | 1.3B | 1.6B | 1.1B | 897.9M | 695.0M |
Balance Sheet Composition
Monolithic Power Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8B | 427.4M | 437.7M | 242.0M | 164.4M |
Depreciation & Amortization | 36.4M | 40.2M | 37.1M | 28.7M | 19.2M |
Stock-Based Compensation | 205.6M | 149.7M | 161.0M | 123.5M | 85.6M |
Working Capital Changes | 49.8M | 15.8M | -426.0M | -106.1M | -17.7M |
Operating Cash Flow | 775.7M | 638.9M | 196.7M | 285.4M | 248.7M |
Investing Activities | |||||
Capital Expenditures | -146.1M | -57.6M | -58.8M | -94.4M | -55.6M |
Acquisitions | -33.3M | - | - | - | - |
Investment Purchases | -1.1B | -582.6M | -65.8M | -394.9M | -338.3M |
Investment Sales | 1.5B | 468.3M | 128.6M | 113.8M | 357.4M |
Investing Cash Flow | 223.0M | -178.7M | -12.5M | -378.1M | -39.2M |
Financing Activities | |||||
Share Repurchases | -636.2M | -3.7M | 0 | 0 | - |
Dividends Paid | -240.6M | -185.8M | -138.0M | -109.4M | -88.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -881.0M | -192.4M | -140.0M | -112.2M | -94.1M |
Free Cash Flow | 642.3M | 580.6M | 187.8M | 224.8M | 212.2M |
Net Change in Cash | 117.8M | 267.7M | 44.1M | -204.9M | 115.4M |
Cash Flow Trend
Monolithic Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.13
Forward P/E
49.17
Price to Book
11.89
Price to Sales
15.90
PEG Ratio
0.62
Profitability Ratios
Profit Margin
73.17%
Operating Margin
24.79%
Return on Equity
66.50%
Return on Assets
12.48%
Financial Health
Current Ratio
5.00
Debt to Equity
0.59
Beta
1.18
Per Share Data
EPS (TTM)
$38.18
Book Value per Share
$71.04
Revenue per Share
$52.77
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mpwr | 40.5B | 22.13 | 11.89 | 66.50% | 73.17% | 0.59 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 112.21 | 5.17 | 18.98% | 22.64% | 166.03 |
Texas Instruments | 176.9B | 35.57 | 10.78 | 29.99% | 30.23% | 85.61 |
Qualcomm | 168.6B | 15.08 | 6.22 | 44.62% | 26.77% | 54.35 |
Micron Technology | 138.3B | 22.26 | 2.72 | 13.11% | 18.41% | 31.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.