
Marten Transport (MRTN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
223.2M
Gross Profit
30.6M
13.71%
Operating Income
4.2M
1.88%
Net Income
4.3M
1.94%
EPS (Diluted)
$0.05
Balance Sheet Metrics
Total Assets
983.3M
Total Liabilities
215.8M
Shareholders Equity
767.5M
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
31.3M
Free Cash Flow
17.4M
Revenue & Profitability Trend
Marten Transport Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 963.7M | 1.1B | 1.3B | 973.6M | 874.4M |
Cost of Goods Sold | 833.0M | 942.7M | 1.0B | 790.5M | 703.6M |
Gross Profit | 130.7M | 188.7M | 238.5M | 183.2M | 170.8M |
Gross Margin % | 13.6% | 16.7% | 18.9% | 18.8% | 19.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 62.1M | 66.2M | 59.7M | 50.3M | 55.5M |
Other Operating Expenses | 30.0M | 35.0M | 38.1M | 26.9M | 21.7M |
Total Operating Expenses | 92.2M | 101.2M | 97.8M | 77.2M | 77.1M |
Operating Income | 28.2M | 76.5M | 130.0M | 95.4M | 82.8M |
Operating Margin % | 2.9% | 6.8% | 10.3% | 9.8% | 9.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 8.1M | 17.4M | 14.2M | 16.3M | 10.6M |
Pre-tax Income | 36.3M | 93.9M | 144.2M | 111.7M | 93.4M |
Income Tax | 9.4M | 23.5M | 33.8M | 26.3M | 23.9M |
Effective Tax Rate % | 25.9% | 25.1% | 23.5% | 23.5% | 25.6% |
Net Income | 26.9M | 70.4M | 110.4M | 85.4M | 69.5M |
Net Margin % | 2.8% | 6.2% | 8.7% | 8.8% | 7.9% |
Key Metrics | |||||
EBITDA | 134.9M | 179.6M | 227.6M | 181.7M | 175.2M |
EPS (Basic) | $0.33 | $0.87 | $1.35 | $1.03 | $0.84 |
EPS (Diluted) | $0.33 | $0.86 | $1.35 | $1.02 | $0.84 |
Basic Shares Outstanding | 81406000 | 81272000 | 81692000 | 82872000 | 82527000 |
Diluted Shares Outstanding | 81406000 | 81272000 | 81692000 | 82872000 | 82527000 |
Income Statement Trend
Marten Transport Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.3M | 53.2M | 80.6M | 57.0M | 66.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 90.0M | 105.5M | 120.7M | 99.0M | 83.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 2.8M | 4.0M | 3.7M | 3.5M | 3.1M |
Total Current Assets | 138.5M | 196.6M | 235.8M | 186.9M | 175.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1B | 1.1B | 1.0B | 904.1M | 877.8M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.1M | 1.0M | 962.0K | 924.0K | 1.8M |
Total Non-Current Assets | 830.2M | 793.8M | 729.8M | 683.7M | 656.0M |
Total Assets | 968.8M | 990.3M | 965.7M | 870.7M | 831.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 25.8M | 36.5M | 37.3M | 20.2M | 25.7M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 93.5M | 110.2M | 124.3M | 93.6M | 89.8M |
Non-Current Liabilities | |||||
Long-term Debt | 282.0K | 249.0K | 409.0K | 291.0K | 411.0K |
Deferred Tax Liabilities | 107.0M | 122.5M | 137.0M | 125.2M | 121.1M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 107.3M | 122.7M | 137.4M | 125.5M | 121.5M |
Total Liabilities | 200.8M | 233.0M | 261.8M | 219.0M | 211.3M |
Equity | |||||
Common Stock | 815.0K | 813.0K | 811.0K | 830.0K | 827.0K |
Retained Earnings | 714.2M | 706.8M | 655.9M | 565.1M | 534.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 767.9M | 757.4M | 703.9M | 651.7M | 620.3M |
Key Metrics | |||||
Total Debt | 282.0K | 249.0K | 409.0K | 291.0K | 411.0K |
Working Capital | 45.0M | 86.3M | 111.5M | 93.4M | 85.9M |
Balance Sheet Composition
Marten Transport Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 26.9M | 70.4M | 110.4M | 85.4M | 69.5M |
Depreciation & Amortization | 111.7M | 116.7M | 111.0M | 102.6M | 102.9M |
Stock-Based Compensation | 2.2M | 2.3M | 2.8M | 2.5M | 1.9M |
Working Capital Changes | 17.4M | 9.1M | -11.7M | -17.6M | 13.6M |
Operating Cash Flow | 149.7M | 191.1M | 231.0M | 183.4M | 193.5M |
Investing Activities | |||||
Capital Expenditures | -152.1M | -172.5M | -134.9M | -123.7M | -106.3M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -152.1M | -172.5M | -135.0M | -123.7M | -106.3M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -41.8M | 0 | -597.0K |
Dividends Paid | -19.5M | -19.5M | -19.6M | -54.7M | -52.4M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -19.9M | -20.4M | -62.9M | -57.5M | -53.4M |
Free Cash Flow | -98.4M | -76.2M | 42.9M | -28.1M | 16.5M |
Net Change in Cash | -22.4M | -1.8M | 33.1M | 2.2M | 33.8M |
Cash Flow Trend
Marten Transport Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.76
Forward P/E
23.41
Price to Book
1.26
Price to Sales
1.06
PEG Ratio
23.41
Profitability Ratios
Profit Margin
2.27%
Operating Margin
1.98%
Return on Equity
2.72%
Return on Assets
1.15%
Financial Health
Current Ratio
1.34
Debt to Equity
0.04
Beta
0.99
Per Share Data
EPS (TTM)
$0.25
Book Value per Share
$9.45
Revenue per Share
$11.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mrtn | 973.4M | 47.76 | 1.26 | 2.72% | 2.27% | 0.04 |
Old Dominion Freight | 30.5B | 28.20 | 7.20 | 26.25% | 19.42% | 4.02 |
XPO | 14.2B | 41.67 | 7.96 | 21.04% | 4.31% | 238.63 |
ArcBest | 1.6B | 10.82 | 1.27 | 12.50% | 3.90% | 37.79 |
Werner Enterprises | 1.6B | 31.59 | 1.13 | 3.49% | 1.77% | 49.73 |
Universal Logistics | 621.5M | 10.22 | 0.95 | 9.67% | 3.66% | 121.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.