NewAmsterdam Pharma (NAMSW) | Financial Analysis & Statements
NewAmsterdam Pharma Company N.V. Micro-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
32.0K
Operating Income
-66.0M
-206,187.50%
Net Income
-74.9M
-234,134.38%
Balance Sheet Metrics
Total Assets
769.3M
Total Liabilities
85.9M
Shareholders Equity
683.4M
Debt to Equity
0.13
Cash Flow Metrics
Operating Cash Flow
-51.5M
Free Cash Flow
-41.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
NewAmsterdam Pharma Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.5M | 45.6M | 14.1M | 106.9M | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 141.8M | 151.4M | 159.4M | 90.3M | 30.2M |
| Selling, General & Administrative | 106.4M | 70.4M | 29.8M | 14.6M | 5.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 248.2M | 221.9M | 189.2M | 104.9M | 36.1M |
| Operating Income | -225.7M | -176.3M | -175.1M | 2.0M | -36.1M |
| Operating Margin % | -1,002.9% | -386.9% | -1,242.8% | 1.9% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 27.6M | 16.9M | 11.3M | 0 | 0 |
| Interest Expense | - | 0 | 0 | 298.7K | 427.7K |
| Other Non-Operating Income | -5.7M | -82.2M | -5.2M | -19.6M | -6.7M |
| Pre-tax Income | -203.8M | -241.6M | -176.9M | -23.6M | -43.5M |
| Income Tax | 0 | -1.0K | 27.0K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -203.8M | -241.6M | -176.9M | -23.6M | -43.5M |
| Net Margin % | -905.7% | -530.3% | -1,255.8% | -22.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -219.7M | -159.3M | -171.6M | -12.0M | -43.9M |
| EPS (Basic) | - | - | - | - | - |
| EPS (Diluted) | - | - | - | - | - |
| Basic Shares Outstanding | - | - | - | - | - |
| Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NewAmsterdam Pharma Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 490.0M | 771.7M | 340.4M | 486.8M | 62.6M |
| Short-term Investments | 146.2M | 62.4M | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 675.7M | 863.4M | 346.8M | 497.4M | 69.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 568.0K | 673.0K | 101.0K | 160.3K | 202.7K |
| Goodwill | 407.0K | 534.0K | 170.0K | 216.5K | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 93.6M | 1.2M | 306.0K | 539.1K | 1.1M |
| Total Assets | 769.3M | 864.6M | 347.1M | 498.0M | 70.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.0M | 4.7M | 16.9M | 12.3M | 7.3M |
| Short-term Debt | 136.0K | 246.0K | 60.0K | 68.7K | 62.4K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 57.3M | 82.3M | 12.6M | 4.3M | 1.2K |
| Total Current Liabilities | 85.8M | 106.9M | 49.9M | 37.5M | 11.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 66.0K | 202.0K | 0 | 62.4K | 130.8K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 66.0K | 202.0K | 8.8M | 12.9M | 130.8K |
| Total Liabilities | 85.9M | 107.1M | 58.7M | 50.4M | 11.8M |
| Equity | |||||
| Common Stock | 14.3M | 13.4M | 10.2M | 10.5M | 98.8M |
| Retained Earnings | -762.4M | -558.6M | -317.0M | -145.7M | -40.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 683.4M | 757.5M | 288.4M | 447.6M | 58.7M |
| Key Metrics | |||||
| Total Debt | 202.0K | 448.0K | 60.0K | 131.1K | 193.2K |
| Working Capital | 589.9M | 756.5M | 296.9M | 459.9M | 57.7M |
Balance Sheet Composition
NewAmsterdam Pharma Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -203.8M | -241.6M | -176.9M | -23.6M | -43.5M |
| Depreciation & Amortization | 220.0K | 113.0K | 49.0K | 9.4K | 5.2K |
| Stock-Based Compensation | 59.4M | 33.6M | 24.6M | 4.3M | 1.3M |
| Working Capital Changes | 2.9M | -16.9M | -3.6M | 24.0M | 6.6M |
| Operating Cash Flow | -141.3M | -224.8M | -155.9M | 13.1M | -28.0M |
| Investing Activities | |||||
| Capital Expenditures | -246.0K | -672.0K | -24.0K | -230.0K | -25.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -296.7M | -62.2M | - | - | - |
| Investment Sales | 122.1M | - | - | - | - |
| Investing Cash Flow | -174.9M | -62.8M | -24.0K | 582.5K | -25.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 777.4K | 0 |
| Debt Repayment | - | - | - | -72.5K | -11.8K |
| Financing Cash Flow | -1.6M | 644.0M | 0 | 407.8M | 88.1M |
| Free Cash Flow | -148.0M | -159.2M | -141.2M | 10.9M | -30.7M |
| Net Change in Cash | -317.8M | 356.4M | -156.0M | 421.4M | 60.2M |
Cash Flow Trend
NewAmsterdam Pharma Key Financial Ratios
Valuation Ratios
Price to Book
3.72
Price to Sales
0.00
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-206,187.50%
Return on Equity
-28.29%
Return on Assets
-17.27%
Financial Health
Current Ratio
7.88
Debt to Equity
0.03
Beta
0.13
Per Share Data
Book Value per Share
$5.97
Revenue per Share
$0.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NAMSW | 0 | - | 3.72 | -28.29% | 0.00% | 0.03 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Adagene | 243.8M | - | 4.95 | -34.39% | -229.56% | 12.07 |
| Orchestra BioMed | 242.9M | - | 4.48 | -109.41% | -157.40% | 25.17 |
| Third Harmonic Bio | 242.8M | 12.46 | 0.89 | -19.94% | 0.00% | 1.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.






