Newmark (NMRK) | Financial Analysis & Statements
Newmark Group Inc. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.0B
Operating Income
123.6M
12.28%
Net Income
83.4M
8.29%
EPS (Diluted)
$0.37
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
3.3B
Shareholders Equity
1.7B
Debt to Equity
1.88
Cash Flow Metrics
Operating Cash Flow
561.4M
Free Cash Flow
608.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Newmark Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.3B | 2.7B | 2.5B | 2.7B | 2.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.2B | 1.8B | 1.6B | 1.7B | 2.2B |
| Other Operating Expenses | 692.2M | 624.0M | 563.9M | 563.3M | 577.4M |
| Total Operating Expenses | 2.9B | 2.4B | 2.2B | 2.3B | 2.8B |
| Operating Income | 191.0M | 156.4M | 111.4M | 283.3M | 22.1M |
| Operating Margin % | 5.8% | 5.7% | 4.5% | 10.5% | 0.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 32.5M | 31.8M | 21.7M | 31.0M | 33.5M |
| Other Non-Operating Income | 43.0M | 6.7M | 13.9M | -97.7M | 1.2B |
| Pre-tax Income | 201.5M | 131.3M | 103.5M | 154.6M | 1.2B |
| Income Tax | 46.1M | 45.8M | 41.1M | 42.1M | 243.0M |
| Effective Tax Rate % | 22.9% | 34.9% | 39.7% | 27.2% | 19.9% |
| Net Income | 155.4M | 85.5M | 62.4M | 112.5M | 978.1M |
| Net Margin % | 4.7% | 3.1% | 2.5% | 4.2% | 33.7% |
| Key Metrics | |||||
| EBITDA | 415.3M | 337.3M | 291.4M | 351.4M | 1.4B |
| EPS (Basic) | $0.71 | $0.36 | $0.25 | $0.48 | $3.91 |
| EPS (Diluted) | $0.68 | $0.34 | $0.24 | $0.46 | $3.80 |
| Basic Shares Outstanding | 178456000 | 172179000 | 173475000 | 180337000 | 190179000 |
| Diluted Shares Outstanding | 178456000 | 172179000 | 173475000 | 180337000 | 190179000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Newmark Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 229.1M | 197.7M | 164.9M | 233.0M | 191.3M |
| Short-term Investments | - | - | 99.0K | 788.0K | 524.6M |
| Accounts Receivable | 628.4M | 604.6M | 622.5M | 523.7M | 569.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 10.0M | 4.7M | 1.4M | 4.2M | 560.0K |
| Total Current Assets | 2.0B | 1.8B | 1.5B | 1.1B | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 447.8M | 500.5M | 596.4M | 638.6M | 606.6M |
| Goodwill | 2.2B | 2.1B | 2.2B | 2.1B | 1.9B |
| Intangible Assets | 594.3M | 582.0M | 614.8M | 649.5M | 626.5M |
| Long-term Investments | - | - | - | - | 0 |
| Other Non-Current Assets | 142.8M | 132.2M | 131.6M | 114.3M | 104.2M |
| Total Non-Current Assets | 3.0B | 2.9B | 3.0B | 2.9B | 2.7B |
| Total Assets | 5.0B | 4.7B | 4.5B | 3.9B | 5.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 259.4M | 272.3M | 266.5M | 208.2M | 223.2M |
| Short-term Debt | 993.8M | 862.7M | 605.7M | 782.0M | 1.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.4M | 4.6M | 21.3M | 9.4M | 13.7M |
| Total Current Liabilities | 1.9B | 1.8B | 1.5B | 1.6B | 2.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.2B | 1.1B | 627.1M | 1.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 65.4M | 60.0M | 63.6M | 36.0M | 29.6M |
| Total Non-Current Liabilities | 1.4B | 1.4B | 1.4B | 839.8M | 1.4B |
| Total Liabilities | 3.3B | 3.2B | 2.9B | 2.4B | 3.6B |
| Equity | |||||
| Common Stock | 2.7M | 2.5M | 2.3M | 2.2M | 2.2M |
| Retained Earnings | 1.3B | 1.2B | 1.2B | 1.1B | 1.1B |
| Treasury Stock | 854.6M | 745.9M | 569.2M | 538.6M | 290.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.5B | 1.6B | 1.5B | 1.7B |
| Key Metrics | |||||
| Total Debt | 2.1B | 2.0B | 1.8B | 1.4B | 2.4B |
| Working Capital | 98.1M | -7.8M | 16.5M | -500.0M | 331.6M |
Balance Sheet Composition
Newmark Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 155.4M | 85.5M | 62.4M | 112.5M | 978.1M |
| Depreciation & Amortization | 181.3M | 174.3M | 166.2M | 165.8M | 121.7M |
| Stock-Based Compensation | 282.0M | 185.4M | 139.7M | 138.3M | 356.3M |
| Working Capital Changes | -293.5M | -201.7M | -257.8M | -200.3M | -350.0M |
| Operating Cash Flow | 91.4M | -110.3M | -354.0M | 996.6M | -12.6M |
| Investing Activities | |||||
| Capital Expenditures | -29.4M | -31.5M | -55.4M | -62.2M | -19.7M |
| Acquisitions | -53.4M | 0 | -99.9M | -64.2M | -69.8M |
| Investment Purchases | 0 | -312.0K | 0 | -2.8M | -8.5M |
| Investment Sales | 0 | 0 | 105.5M | 437.8M | 551.1M |
| Investing Cash Flow | -198.1M | -31.8M | -49.7M | 308.6M | 453.1M |
| Financing Activities | |||||
| Share Repurchases | -127.1M | -212.6M | -37.4M | -294.8M | -290.5M |
| Dividends Paid | -21.7M | -20.6M | -20.9M | -17.9M | -7.6M |
| Debt Issuance | 520.0M | 845.0M | 930.0M | 0 | 55.0M |
| Debt Repayment | -11.1B | -9.1B | -7.5B | -8.9B | -9.3B |
| Financing Cash Flow | -10.6B | -8.3B | -6.3B | -10.3B | -9.5B |
| Free Cash Flow | 142.6M | -43.1M | -321.3M | 1.1B | -68.4M |
| Net Change in Cash | -10.7B | -8.4B | -6.7B | -9.0B | -9.1B |
Cash Flow Trend
Newmark Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.79
Forward P/E
7.63
Price to Book
2.01
Price to Sales
1.26
PEG Ratio
0.58
Profitability Ratios
Profit Margin
3.83%
Operating Margin
12.54%
Return on Equity
9.45%
Return on Assets
2.58%
Financial Health
Current Ratio
1.05
Debt to Equity
120.04
Beta
1.83
Per Share Data
EPS (TTM)
$0.68
Book Value per Share
$8.03
Revenue per Share
$18.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NMRK | 4.1B | 23.79 | 2.01 | 9.45% | 3.83% | 120.04 |
| CBRE | 44.1B | 39.88 | 5.03 | 13.57% | 2.85% | 106.24 |
| Ke Holdings Inc. ADR | 18.1B | 41.58 | 1.82 | 4.34% | 3.17% | 28.22 |
| FirstService | 6.9B | 46.28 | 4.88 | 10.90% | 2.64% | 74.34 |
| Compass | 5.8B | - | 5.70 | -9.79% | -0.84% | 60.49 |
| Colliers | 5.6B | 54.89 | 3.70 | 8.48% | 1.86% | 81.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.






