
Nova Minerals (NVA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
74.4M
Total Liabilities
1.8M
Shareholders Equity
72.6M
Debt to Equity
0.02
Cash Flow Metrics
Free Cash Flow
-2.4M
Revenue & Profitability Trend
Nova Minerals Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | - |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.3M | 3.4M | 4.2M | 5.1M | 3.8M |
Other Operating Expenses | - | 1.2M | -47.4K | 907.6K | 98.2K |
Total Operating Expenses | 4.3M | 4.6M | 4.2M | 6.0M | 3.9M |
Operating Income | -4.3M | -3.4M | -4.2M | -5.1M | -3.9M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 115.7K | 178.5K | 12.0K | 20.0K | 2.1K |
Interest Expense | 236.5K | 458.6K | 359.0K | 142.1K | 102.0K |
Other Non-Operating Income | -2.9M | -6.8M | -6.1M | 39.6M | 656.3K |
Pre-tax Income | -7.3M | -10.8M | -11.6M | 34.4M | -3.3M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -7.3M | -10.8M | -11.6M | 34.4M | -3.3M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -4.4M | -4.5M | -10.9M | -4.7M | -3.9M |
EPS (Basic) | $-2.30 | $-4.62 | $-3.46 | $11.77 | $-1.20 |
EPS (Diluted) | $-2.30 | $-4.62 | $-3.46 | $11.01 | $-1.20 |
Basic Shares Outstanding | 3166513 | 2324955 | 5225324 | 4644151 | 4082523 |
Diluted Shares Outstanding | 3166513 | 2324955 | 5225324 | 4644151 | 4082523 |
Income Statement Trend
Nova Minerals Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.0M | 2.1M | 19.2M | 21.3M | 15.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 6.2M | 2.3M | 19.7M | 21.5M | 15.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 69.2M | 63.7M | 166.3M | 174.0M | 110.3M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 68.2M | 68.4M | 102.6M | 86.8M | 41.2M |
Total Assets | 74.4M | 70.7M | 122.3M | 108.3M | 56.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.8M | 1.2M | 2.4M | 4.0M | 3.4M |
Short-term Debt | - | 927.4K | 1.2M | - | 862.4K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.8M | 2.1M | 3.6M | 4.0M | 4.3M |
Non-Current Liabilities | |||||
Long-term Debt | - | 3.7M | 5.4M | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 3.7M | 5.4M | 0 | 0 |
Total Liabilities | 1.8M | 5.8M | 8.9M | 4.0M | 4.3M |
Equity | |||||
Common Stock | 110.4M | 95.0M | 143.0M | 125.7M | 114.9M |
Retained Earnings | -51.1M | -43.7M | -50.0M | -38.5M | -74.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 72.6M | 64.9M | 113.4M | 104.3M | 52.6M |
Key Metrics | |||||
Total Debt | 0 | 4.7M | 6.5M | 0 | 862.4K |
Working Capital | 4.4M | 177.2K | 16.1M | 17.5M | 11.4M |
Balance Sheet Composition
Nova Minerals Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | -10.8M | -11.6M | 34.4M | - |
Depreciation & Amortization | - | 390.8K | 456.9K | 346.8K | - |
Stock-Based Compensation | - | 221.4K | 780.2K | 1.2M | - |
Working Capital Changes | 0 | 105.9K | -96.6K | -47.5K | 0 |
Operating Cash Flow | - | -10.1M | -11.4M | 35.7M | - |
Investing Activities | |||||
Capital Expenditures | -3.8M | -8.3M | -23.8M | -25.9M | -1.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -82.5K | -271.2K | -649.0K | -200.0K |
Investment Sales | 6.9M | 33.9K | 0 | 22.3M | 407.2K |
Investing Cash Flow | 2.7M | -8.8M | -24.1M | -4.0M | -21.1M |
Financing Activities | |||||
Share Repurchases | - | -6.8K | -1.4M | -847.0K | -997.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 4.6M | 644.1K | 23.7M | 10.3M | 34.9M |
Free Cash Flow | -8.8M | -10.8M | -26.9M | -28.7M | -3.2M |
Net Change in Cash | 7.4M | -18.3M | -11.8M | 42.1M | 13.8M |
Cash Flow Trend
Nova Minerals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-10.10
Price to Book
69.21
Price to Sales
-88.36
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-93.48%
Return on Equity
-10.66%
Return on Assets
-2.52%
Financial Health
Current Ratio
3.49
Debt to Equity
0.00
Beta
0.21
Per Share Data
EPS (TTM)
$-1.59
Book Value per Share
$0.32
Revenue per Share
$-0.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nva | 150.5M | -10.10 | 69.21 | -10.66% | 0.00% | 0.00 |
Teck Resources | 21.2B | 135.09 | 0.87 | -0.67% | 2.77% | 37.16 |
Mp Materials | 12.7B | 770.50 | 11.57 | -9.57% | -41.87% | 93.49 |
Us GoldMining | 171.4M | -19.82 | 46.64 | -123.53% | 0.00% | 2.83 |
Atlas Lithium | 128.9M | -2.07 | 4.53 | -139.87% | 39.83% | 39.67 |
Fury Gold Mines | 114.4M | 3.92 | 1.28 | -81.61% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.