TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 74.4M
Total Liabilities 1.8M
Shareholders Equity 72.6M
Debt to Equity 0.02

Cash Flow Metrics

Free Cash Flow -2.4M

Revenue & Profitability Trend

Nova Minerals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i0000-
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.3M3.4M4.2M5.1M3.8M
Other Operating Expenses i-1.2M-47.4K907.6K98.2K
Total Operating Expenses i4.3M4.6M4.2M6.0M3.9M
Operating Income i-4.3M-3.4M-4.2M-5.1M-3.9M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i115.7K178.5K12.0K20.0K2.1K
Interest Expense i236.5K458.6K359.0K142.1K102.0K
Other Non-Operating Income-2.9M-6.8M-6.1M39.6M656.3K
Pre-tax Income i-7.3M-10.8M-11.6M34.4M-3.3M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-7.3M-10.8M-11.6M34.4M-3.3M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-4.4M-4.5M-10.9M-4.7M-3.9M
EPS (Basic) i$-2.30$-4.62$-3.46$11.77$-1.20
EPS (Diluted) i$-2.30$-4.62$-3.46$11.01$-1.20
Basic Shares Outstanding i31665132324955522532446441514082523
Diluted Shares Outstanding i31665132324955522532446441514082523

Income Statement Trend

Nova Minerals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.0M2.1M19.2M21.3M15.5M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i6.2M2.3M19.7M21.5M15.7M
Non-Current Assets
Property, Plant & Equipment i69.2M63.7M166.3M174.0M110.3M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i68.2M68.4M102.6M86.8M41.2M
Total Assets i74.4M70.7M122.3M108.3M56.9M
Liabilities
Current Liabilities
Accounts Payable i1.8M1.2M2.4M4.0M3.4M
Short-term Debt i-927.4K1.2M-862.4K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.8M2.1M3.6M4.0M4.3M
Non-Current Liabilities
Long-term Debt i-3.7M5.4M--
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i03.7M5.4M00
Total Liabilities i1.8M5.8M8.9M4.0M4.3M
Equity
Common Stock i110.4M95.0M143.0M125.7M114.9M
Retained Earnings i-51.1M-43.7M-50.0M-38.5M-74.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i72.6M64.9M113.4M104.3M52.6M
Key Metrics
Total Debt i04.7M6.5M0862.4K
Working Capital i4.4M177.2K16.1M17.5M11.4M

Balance Sheet Composition

Nova Minerals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i--10.8M-11.6M34.4M-
Depreciation & Amortization i-390.8K456.9K346.8K-
Stock-Based Compensation i-221.4K780.2K1.2M-
Working Capital Changes i0105.9K-96.6K-47.5K0
Operating Cash Flow i--10.1M-11.4M35.7M-
Investing Activities
Capital Expenditures i-3.8M-8.3M-23.8M-25.9M-1.0M
Acquisitions i-----
Investment Purchases i0-82.5K-271.2K-649.0K-200.0K
Investment Sales i6.9M33.9K022.3M407.2K
Investing Cash Flow i2.7M-8.8M-24.1M-4.0M-21.1M
Financing Activities
Share Repurchases i--6.8K-1.4M-847.0K-997.0K
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i4.6M644.1K23.7M10.3M34.9M
Free Cash Flow i-8.8M-10.8M-26.9M-28.7M-3.2M
Net Change in Cash i7.4M-18.3M-11.8M42.1M13.8M

Cash Flow Trend

Nova Minerals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -10.10
Price to Book 69.21
Price to Sales -88.36

Profitability Ratios

Profit Margin 0.00%
Operating Margin -93.48%
Return on Equity -10.66%
Return on Assets -2.52%

Financial Health

Current Ratio 3.49
Debt to Equity 0.00
Beta 0.21

Per Share Data

EPS (TTM) $-1.59
Book Value per Share $0.32
Revenue per Share $-0.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nva150.5M-10.1069.21-10.66%0.00%0.00
Teck Resources 21.2B135.090.87-0.67%2.77%37.16
Mp Materials 12.7B770.5011.57-9.57%-41.87%93.49
Us GoldMining 171.4M-19.8246.64-123.53%0.00%2.83
Atlas Lithium 128.9M-2.074.53-139.87%39.83%39.67
Fury Gold Mines 114.4M3.921.28-81.61%0.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.