TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 234.0M
Gross Profit 123.2M 52.64%
Operating Income 4.4M 1.87%
Net Income 428.0K 0.18%
EPS (Diluted) $0.01

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 469.1M
Shareholders Equity 843.0M
Debt to Equity 0.56

Cash Flow Metrics

Operating Cash Flow 31.5M
Free Cash Flow 27.3M

Revenue & Profitability Trend

Nv5 Global Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i941.3M861.7M786.8M706.7M659.3M
Cost of Goods Sold i458.0M431.4M400.8M347.4M324.8M
Gross Profit i483.2M430.4M386.0M359.3M334.5M
Gross Margin % i51.3%49.9%49.1%50.8%50.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i355.3M293.8M259.6M230.8M227.0M
Other Operating Expenses i23.9M22.9M21.3M20.2M21.3M
Total Operating Expenses i379.2M316.7M280.9M251.0M248.3M
Operating Income i43.4M61.2M66.2M68.3M44.1M
Operating Margin % i4.6%7.1%8.4%9.7%6.7%
Non-Operating Items
Interest Income i-----
Interest Expense i17.2M13.0M3.8M6.2M15.2M
Other Non-Operating Income-----
Pre-tax Income i26.3M48.2M62.4M62.1M29.0M
Income Tax i-1.7M3.6M12.4M15.0M8.0M
Effective Tax Rate % i-6.6%7.5%19.9%24.1%27.4%
Net Income i28.0M44.6M50.0M47.1M21.0M
Net Margin % i3.0%5.2%6.4%6.7%3.2%
Key Metrics
EBITDA i110.0M119.2M110.2M113.3M89.6M
EPS (Basic) i$0.45$0.74$0.85$0.84$0.43
EPS (Diluted) i$0.44$0.72$0.82$0.81$0.41
Basic Shares Outstanding i6163663660344160590149525654133249451144
Diluted Shares Outstanding i6163663660344160590149525654133249451144

Income Statement Trend

Nv5 Global Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i50.4M44.8M38.5M48.0M64.9M
Short-term Investments i-----
Accounts Receivable i198.6M152.6M145.6M153.8M142.7M
Inventory i-----
Other Current Assets20.2M18.4M13.6M12.4M6.8M
Total Current Assets i411.0M329.1M290.7M304.0M288.9M
Non-Current Assets
Property, Plant & Equipment i107.6M99.4M89.3M79.7M66.5M
Goodwill i1.4B1.3B962.3M968.1M862.5M
Intangible Assets i206.6M226.7M160.4M188.2M174.9M
Long-term Investments-----
Other Non-Current Assets29.6M3.1M2.7M2.8M3.0M
Total Non-Current Assets i904.3M841.5M645.0M658.0M592.3M
Total Assets i1.3B1.2B935.7M961.9M881.2M
Liabilities
Current Liabilities
Accounts Payable i81.9M54.9M57.8M56.0M40.0M
Short-term Debt i24.6M23.2M28.3M33.6M37.4M
Current Portion of Long-term Debt-----
Other Current Liabilities8.0M6.2M12.5M7.4M1.3M
Total Current Liabilities i210.3M159.4M160.9M164.0M136.2M
Non-Current Liabilities
Long-term Debt i241.6M205.5M39.7M111.1M283.3M
Deferred Tax Liabilities i-2.8M6.9M25.4M27.8M
Other Non-Current Liabilities30.5M27.1M34.0M36.8M39.8M
Total Non-Current Liabilities i272.1M235.4M80.6M173.3M350.9M
Total Liabilities i482.3M394.8M241.5M337.2M487.1M
Equity
Common Stock i651.0K159.0K155.0K154.0K133.0K
Retained Earnings i294.5M267.4M222.8M172.8M125.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i833.0M775.8M694.2M624.7M394.1M
Key Metrics
Total Debt i266.2M228.7M67.9M144.7M320.7M
Working Capital i200.8M169.6M129.8M140.0M152.7M

Balance Sheet Composition

Nv5 Global Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i28.0M44.6M50.0M47.1M21.0M
Depreciation & Amortization i66.6M58.0M44.1M45.0M45.5M
Stock-Based Compensation i26.0M22.4M19.3M16.3M15.0M
Working Capital Changes i-49.5M-20.4M4.0M3.5M13.6M
Operating Cash Flow i63.8M83.8M115.4M118.6M92.3M
Investing Activities
Capital Expenditures i-16.9M-17.2M-15.7M-13.9M-9.9M
Acquisitions i-63.9M-189.3M-5.9M-68.0M-882.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-80.2M-205.8M-21.5M-80.3M-9.1M
Financing Activities
Share Repurchases i0-81.0K0-52.0K0
Dividends Paid i-----
Debt Issuance i69.0M188.0M0138.8M0
Debt Repayment i-38.7M-37.1M-80.4M-336.3M-51.8M
Financing Cash Flow i28.6M149.9M-81.9M-361.9M-90.5M
Free Cash Flow i40.4M45.0M78.3M87.5M86.2M
Net Change in Cash i12.3M27.8M12.0M-323.6M-7.2M

Cash Flow Trend

Nv5 Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 51.24
Forward P/E 18.02
Price to Book 1.80
Price to Sales 1.61
PEG Ratio 18.02

Profitability Ratios

Profit Margin 2.94%
Operating Margin 1.87%
Return on Equity 3.48%
Return on Assets 2.52%

Financial Health

Current Ratio 1.86
Debt to Equity 32.21
Beta 1.14

Per Share Data

EPS (TTM) $0.45
Book Value per Share $12.84
Revenue per Share $15.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nvee1.5B51.241.803.48%2.94%32.21
Quanta Services 59.0B64.287.9113.73%3.74%63.54
Ferrovial S.A 37.4B10.356.2049.66%35.41%142.78
Cadeler A/S 1.8B17.283.077.49%29.70%87.32
Willdan Group 1.2B47.144.7010.78%4.08%42.48
Ameresco 957.9M17.680.955.39%2.97%225.93

Financial data is updated regularly. All figures are in the company's reporting currency.