Ameresco (AMRC) | Financial Analysis & Statements
Ameresco Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
581.0M
Gross Profit
94.4M
16.25%
Operating Income
46.5M
8.01%
Net Income
24.9M
4.29%
EPS (Diluted)
$0.34
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
3.4B
Shareholders Equity
1.1B
Debt to Equity
3.04
Cash Flow Metrics
Operating Cash Flow
-15.3M
Free Cash Flow
-98.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ameresco Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.8B | 1.4B | 1.8B | 1.2B |
| Cost of Goods Sold | 1.6B | 1.5B | 1.1B | 1.5B | 985.3M |
| Gross Profit | 304.0M | 256.1M | 246.4M | 290.8M | 230.4M |
| Gross Margin % | 15.7% | 14.5% | 17.9% | 15.9% | 18.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 178.5M | 173.8M | 162.1M | 159.5M | 132.9M |
| Other Operating Expenses | -3.1M | 339.0K | -576.0K | -2.6M | -1.0M |
| Total Operating Expenses | 175.5M | 174.1M | 161.6M | 156.9M | 131.9M |
| Operating Income | 128.6M | 82.0M | 84.9M | 133.9M | 98.5M |
| Operating Margin % | 6.7% | 4.6% | 6.2% | 7.3% | 8.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 87.9M | 70.2M | 40.4M | 30.6M | 17.2M |
| Other Non-Operating Income | 9.5M | 22.1M | -6.2M | 2.4M | -3.1M |
| Pre-tax Income | 45.0M | 33.9M | 38.3M | 105.7M | 78.1M |
| Income Tax | -11.7M | -20.0M | -25.6M | 7.2M | -2.0M |
| Effective Tax Rate % | -26.0% | -58.9% | -67.0% | 6.8% | -2.6% |
| Net Income | 56.7M | 53.9M | 63.9M | 98.5M | 80.2M |
| Net Margin % | 2.9% | 3.0% | 4.6% | 5.4% | 6.6% |
| Key Metrics | |||||
| EBITDA | 229.1M | 170.5M | 146.7M | 189.9M | 144.9M |
| EPS (Basic) | $0.84 | $1.08 | $1.20 | $1.83 | $1.38 |
| EPS (Diluted) | $0.83 | $1.07 | $1.17 | $1.78 | $1.35 |
| Basic Shares Outstanding | 52679000 | 52380000 | 52140000 | 51841000 | 50855000 |
| Diluted Shares Outstanding | 52679000 | 52380000 | 52140000 | 51841000 | 50855000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ameresco Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.8M | 108.5M | 79.3M | 115.5M | 50.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 311.5M | 296.8M | 187.2M | 212.1M | 205.0M |
| Inventory | 12.6M | 11.6M | 13.6M | 14.2M | 8.8M |
| Other Current Assets | 23.0M | 168.8M | 144.1M | 54.6M | 38.6M |
| Total Current Assets | 1.6B | 1.3B | 1.1B | 1.0B | 638.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.7B | 2.4B | 2.1B | 1.5B | 1.2B |
| Goodwill | 146.1M | 141.4M | 158.0M | 146.0M | 149.3M |
| Intangible Assets | 7.5M | 8.8M | 6.8M | 4.7M | 7.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 740.3M | 775.8M | 737.5M | 564.7M | 596.5M |
| Total Non-Current Assets | 3.0B | 2.9B | 2.6B | 1.9B | 1.6B |
| Total Assets | 4.5B | 4.2B | 3.7B | 2.9B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 691.2M | 529.3M | 402.8M | 349.1M | 309.0M |
| Short-term Debt | 140.1M | 159.9M | 335.8M | 337.3M | 85.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.0B | 889.0M | 901.5M | 812.1M | 474.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8B | 1.5B | 1.2B | 600.3M | 412.3M |
| Deferred Tax Liabilities | 2.9M | 2.2M | 4.5M | 9.2M | 3.9M |
| Other Non-Current Liabilities | 91.0M | 114.5M | 82.7M | 49.5M | 43.2M |
| Total Non-Current Liabilities | 2.4B | 2.2B | 1.8B | 1.1B | 1.0B |
| Total Liabilities | 3.4B | 3.1B | 2.7B | 2.0B | 1.5B |
| Equity | |||||
| Common Stock | 5.0K | 5.0K | 5.0K | 5.0K | 5.0K |
| Retained Earnings | 696.7M | 652.6M | 595.9M | 533.5M | 438.7M |
| Treasury Stock | 11.8M | 11.8M | 11.8M | 11.8M | 11.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.0B | 972.8M | 919.7M | 750.4M |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.7B | 1.5B | 937.6M | 497.5M |
| Working Capital | 523.6M | 412.1M | 227.0M | 189.3M | 164.4M |
Balance Sheet Composition
Ameresco Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 56.7M | 53.9M | 63.9M | 98.5M | 80.2M |
| Depreciation & Amortization | 104.3M | 89.2M | 65.9M | 54.3M | 46.6M |
| Stock-Based Compensation | 14.4M | 14.1M | 10.3M | 15.0M | 8.7M |
| Working Capital Changes | -148.3M | -16.0M | -144.1M | -511.4M | -309.8M |
| Operating Cash Flow | -4.0M | 118.5M | -29.9M | -333.7M | -176.1M |
| Investing Activities | |||||
| Capital Expenditures | -356.0M | -438.3M | -551.8M | -327.9M | -183.8M |
| Acquisitions | -32.4M | 55.6M | -14.6M | 0 | -22.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -256.0M | -386.6M | -566.9M | -328.4M | -205.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 652.6M | 743.5M | 843.5M | 468.5M | 186.0M |
| Debt Repayment | -435.5M | -613.4M | -303.1M | -161.9M | -98.2M |
| Financing Cash Flow | 320.2M | 311.2M | 636.3M | 724.3M | 358.5M |
| Free Cash Flow | -436.4M | -320.7M | -621.8M | -666.2M | -356.1M |
| Net Change in Cash | 60.1M | 43.0M | 39.5M | 62.2M | -22.8M |
Cash Flow Trend
Ameresco Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.45
Forward P/E
16.64
Price to Book
1.36
Price to Sales
0.76
PEG Ratio
-0.66
Profitability Ratios
Profit Margin
2.29%
Operating Margin
7.49%
Return on Equity
5.22%
Return on Assets
1.81%
Financial Health
Current Ratio
1.51
Debt to Equity
217.39
Beta
2.61
Per Share Data
EPS (TTM)
$0.83
Book Value per Share
$20.43
Revenue per Share
$36.68
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMRC | 1.5B | 33.45 | 1.36 | 5.22% | 2.29% | 217.39 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Nv5 Global | 1.5B | 41.78 | 1.75 | 4.15% | 3.52% | 29.72 |
| Willdan Group | 1.1B | 22.11 | 3.74 | 19.50% | 7.71% | 22.73 |
| Great Lakes Dredge | 1.1B | 15.74 | 2.20 | 15.21% | 8.27% | 88.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.






