
News (NWSA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1B
Operating Income
202.0M
9.58%
Net Income
776.0M
36.79%
Balance Sheet Metrics
Total Assets
15.5B
Total Liabilities
6.1B
Shareholders Equity
9.4B
Debt to Equity
0.65
Cash Flow Metrics
Operating Cash Flow
175.0M
Free Cash Flow
-125.0M
Revenue & Profitability Trend
News Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.5B | 10.1B | 9.9B | 10.4B | 9.4B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.3B | 3.5B | 3.3B | 3.6B | 3.3B |
Other Operating Expenses | 3.7B | 5.1B | 5.1B | 5.1B | 4.8B |
Total Operating Expenses | 7.0B | 8.5B | 8.5B | 8.7B | 8.1B |
Operating Income | 956.0M | 805.0M | 706.0M | 981.0M | 593.0M |
Operating Margin % | 11.3% | 8.0% | 7.1% | 9.4% | 6.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | 85.0M | 100.0M | 99.0M | 53.0M |
Other Non-Operating Income | -36.0M | -174.0M | -276.0M | -70.0M | -90.0M |
Pre-tax Income | 923.0M | 546.0M | 330.0M | 812.0M | 450.0M |
Income Tax | 275.0M | 192.0M | 143.0M | 52.0M | 61.0M |
Effective Tax Rate % | 29.8% | 35.2% | 43.3% | 6.4% | 13.6% |
Net Income | 1.3B | 354.0M | 187.0M | 760.0M | 389.0M |
Net Margin % | 15.9% | 3.5% | 1.9% | 7.3% | 4.2% |
Key Metrics | |||||
EBITDA | 1.4B | 1.5B | 1.3B | 1.6B | 1.2B |
EPS (Basic) | $2.08 | $0.47 | $0.26 | $1.06 | $0.56 |
EPS (Diluted) | $2.07 | $0.46 | $0.26 | $1.05 | $0.56 |
Basic Shares Outstanding | 567700000 | 571200000 | 576400000 | 590000000 | 590000000 |
Diluted Shares Outstanding | 567700000 | 571200000 | 576400000 | 590000000 | 590000000 |
Income Statement Trend
News Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.4B | 2.0B | 1.8B | 1.8B | 2.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.6B | 1.5B | 1.4B | 1.5B | 1.5B |
Inventory | 327.0M | 296.0M | 311.0M | 311.0M | 253.0M |
Other Current Assets | 519.0M | 613.0M | 484.0M | 458.0M | 469.0M |
Total Current Assets | 4.8B | 4.4B | 4.1B | 4.1B | 4.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 789.0M | 2.3B | 2.3B | 2.1B | 2.3B |
Goodwill | 10.7B | 12.7B | 12.8B | 13.0B | 11.5B |
Intangible Assets | 1.9B | 2.3B | 2.5B | 2.7B | 2.2B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 712.0M | 980.0M | 1.2B | 1.3B | 1.3B |
Total Non-Current Assets | 10.7B | 12.3B | 12.9B | 13.1B | 12.3B |
Total Assets | 15.5B | 16.7B | 16.9B | 17.2B | 16.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 335.0M | 314.0M | 440.0M | 411.0M | 321.0M |
Short-term Debt | 99.0M | 171.0M | 139.0M | 432.0M | 171.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 438.0M | 475.0M | 524.0M | 603.0M | 694.0M |
Total Current Liabilities | 2.6B | 3.1B | 3.2B | 3.5B | 3.2B |
Non-Current Liabilities | |||||
Long-term Debt | 2.8B | 3.9B | 4.1B | 3.7B | 3.4B |
Deferred Tax Liabilities | 57.0M | 119.0M | 163.0M | 198.0M | 260.0M |
Other Non-Current Liabilities | 492.0M | 492.0M | 446.0M | 483.0M | 519.0M |
Total Non-Current Liabilities | 3.5B | 4.6B | 4.8B | 4.6B | 4.4B |
Total Liabilities | 6.1B | 7.7B | 8.0B | 8.1B | 7.6B |
Equity | |||||
Common Stock | 6.0M | 6.0M | 6.0M | 6.0M | 6.0M |
Retained Earnings | -747.0M | -1.9B | -2.1B | -2.3B | -2.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.4B | 9.0B | 8.9B | 9.1B | 9.1B |
Key Metrics | |||||
Total Debt | 2.9B | 4.1B | 4.2B | 4.2B | 3.6B |
Working Capital | 2.2B | 1.3B | 888.0M | 574.0M | 1.2B |
Balance Sheet Composition
News Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 648.0M | 354.0M | 187.0M | 760.0M | 389.0M |
Depreciation & Amortization | 459.0M | 734.0M | 714.0M | 688.0M | 680.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -206.0M | -187.0M | -82.0M | -93.0M | 203.0M |
Operating Cash Flow | 951.0M | 1.0B | 940.0M | 1.3B | 1.2B |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 37.0M | 6.0M | 24.0M |
Acquisitions | 24.0M | -53.0M | -91.0M | -1.6B | -912.0M |
Investment Purchases | - | - | -60.0M | -41.0M | -13.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 1.0M | -28.0M | -135.0M | -1.6B | -902.0M |
Financing Activities | |||||
Share Repurchases | -150.0M | -117.0M | -243.0M | -179.0M | 0 |
Dividends Paid | -185.0M | -172.0M | -174.0M | -175.0M | -163.0M |
Debt Issuance | 61.0M | 1.3B | 514.0M | 1.7B | 1.5B |
Debt Repayment | -203.0M | -1.4B | -589.0M | -838.0M | -557.0M |
Financing Cash Flow | -524.0M | -441.0M | -501.0M | 404.0M | 699.0M |
Free Cash Flow | 571.0M | 602.0M | 593.0M | 855.0M | 847.0M |
Net Change in Cash | 428.0M | 579.0M | 304.0M | 112.0M | 954.0M |
Cash Flow Trend
News Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.80
Forward P/E
27.58
Price to Book
1.88
Price to Sales
2.02
PEG Ratio
27.58
Profitability Ratios
Profit Margin
13.96%
Operating Margin
9.10%
Return on Equity
7.04%
Return on Assets
3.71%
Financial Health
Current Ratio
1.84
Debt to Equity
31.31
Beta
1.19
Per Share Data
EPS (TTM)
$0.84
Book Value per Share
$15.52
Revenue per Share
$14.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nwsa | 17.0B | 34.80 | 1.88 | 7.04% | 13.96% | 31.31 |
Netflix | 505.0B | 50.77 | 20.24 | 43.55% | 24.58% | 67.87 |
Walt Disney | 208.5B | 18.18 | 1.91 | 11.46% | 12.22% | 37.15 |
Warner Bros | 46.7B | 60.87 | 1.30 | 1.76% | 2.00% | 92.73 |
Live Nation | 40.3B | 73.93 | 111.01 | 59.35% | 3.88% | 365.19 |
Fox | 26.8B | 11.86 | 2.17 | 19.59% | 13.88% | 60.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.