NXP Semiconductors (NXPI) | Financial Analysis & Statements
NXP Semiconductors N.V. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.3B
Gross Profit
1.8B
54.18%
Operating Income
749.0M
22.46%
Net Income
468.0M
14.03%
EPS (Diluted)
$1.79
Balance Sheet Metrics
Total Assets
26.6B
Total Liabilities
16.1B
Shareholders Equity
10.5B
Debt to Equity
1.54
Cash Flow Metrics
Operating Cash Flow
608.0M
Free Cash Flow
738.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
NXP Semiconductors Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.3B | 12.6B | 13.3B | 13.2B | 11.1B |
| Cost of Goods Sold | 5.6B | 5.5B | 5.7B | 5.7B | 5.0B |
| Gross Profit | 6.7B | 7.1B | 7.6B | 7.5B | 6.1B |
| Gross Margin % | 54.7% | 56.4% | 56.9% | 56.9% | 54.8% |
| Operating Expenses | |||||
| Research & Development | 2.4B | 2.3B | 2.4B | 2.1B | 1.9B |
| Selling, General & Administrative | 1.2B | 1.2B | 1.2B | 1.1B | 956.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.6B | 3.5B | 3.6B | 3.2B | 2.9B |
| Operating Income | 3.0B | 3.5B | 3.7B | 3.8B | 2.6B |
| Operating Margin % | 24.7% | 27.5% | 27.7% | 28.7% | 23.3% |
| Non-Operating Items | |||||
| Interest Income | 145.0M | 160.0M | 187.0M | 61.0M | 4.0M |
| Interest Expense | 466.0M | 398.0M | 438.0M | 427.0M | 369.0M |
| Other Non-Operating Income | 12.0M | -55.0M | -15.0M | -15.0M | -22.0M |
| Pre-tax Income | 2.7B | 3.1B | 3.4B | 3.4B | 2.2B |
| Income Tax | 525.0M | 545.0M | 523.0M | 529.0M | 272.0M |
| Effective Tax Rate % | 19.7% | 17.6% | 15.6% | 15.7% | 12.5% |
| Net Income | 2.1B | 2.5B | 2.8B | 2.8B | 1.9B |
| Net Margin % | 16.9% | 20.2% | 21.3% | 21.5% | 17.2% |
| Key Metrics | |||||
| EBITDA | 4.0B | 4.4B | 4.9B | 5.1B | 3.8B |
| EPS (Basic) | $8.00 | $9.84 | $10.83 | $10.64 | $6.91 |
| EPS (Diluted) | $7.95 | $9.73 | $10.70 | $10.55 | $6.79 |
| Basic Shares Outstanding | 252703000 | 255208000 | 258381000 | 261879000 | 270687000 |
| Diluted Shares Outstanding | 252703000 | 255208000 | 258381000 | 261879000 | 270687000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NXP Semiconductors Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.9B | 3.0B | 3.6B | 3.6B | 2.8B |
| Short-term Investments | - | 0 | 409.0M | 0 | - |
| Accounts Receivable | 1.1B | 1.0B | 894.0M | 960.0M | 923.0M |
| Inventory | 2.6B | 2.4B | 2.1B | 1.8B | 1.2B |
| Other Current Assets | 669.0M | 625.0M | 565.0M | 348.0M | 286.0M |
| Total Current Assets | 7.9B | 7.3B | 7.9B | 6.9B | 5.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.1B | 1.0B | 986.0M | 896.0M | 802.0M |
| Goodwill | 22.1B | 20.7B | 20.8B | 21.2B | 21.6B |
| Intangible Assets | 1.5B | 836.0M | 922.0M | 1.3B | 1.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.8B | 3.0B | 2.3B | 1.9B | 1.3B |
| Total Non-Current Assets | 18.6B | 17.1B | 16.5B | 16.3B | 15.6B |
| Total Assets | 26.6B | 24.4B | 24.4B | 23.2B | 20.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 997.0M | 1.0B | 1.2B | 1.2B | 1.3B |
| Short-term Debt | 1.2B | 500.0M | 1.0B | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 902.0M | 838.0M | 1.0B | 1.1B | 493.0M |
| Total Current Liabilities | 3.9B | 3.1B | 4.1B | 3.3B | 2.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.0B | 10.4B | 10.2B | 11.2B | 10.6B |
| Deferred Tax Liabilities | - | - | 44.0M | 45.0M | 57.0M |
| Other Non-Current Liabilities | 1.3B | 1.4B | 1.1B | 1.0B | 1.0B |
| Total Non-Current Liabilities | 12.2B | 11.8B | 11.3B | 12.2B | 11.6B |
| Total Liabilities | 16.1B | 14.9B | 15.4B | 15.5B | 14.1B |
| Equity | |||||
| Common Stock | 56.0M | 56.0M | 56.0M | 56.0M | 56.0M |
| Retained Earnings | -1.4B | -1.8B | -2.8B | -4.0B | -5.4B |
| Treasury Stock | 4.3B | 4.0B | 3.2B | 2.8B | 1.9B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.5B | 9.5B | 9.0B | 7.7B | 6.8B |
| Key Metrics | |||||
| Total Debt | 12.2B | 10.9B | 11.2B | 11.2B | 10.6B |
| Working Capital | 4.1B | 4.2B | 3.8B | 3.7B | 2.8B |
Balance Sheet Composition
NXP Semiconductors Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.1B | 2.5B | 2.8B | 2.8B | 1.9B |
| Depreciation & Amortization | 832.0M | 925.0M | 1.1B | 1.2B | 1.3B |
| Stock-Based Compensation | 462.0M | 461.0M | 411.0M | 364.0M | 353.0M |
| Working Capital Changes | -537.0M | -723.0M | -455.0M | -981.0M | -705.0M |
| Operating Cash Flow | 2.8B | 2.9B | 3.6B | 3.2B | 2.8B |
| Investing Activities | |||||
| Capital Expenditures | 2.0M | 34.0M | 1.0M | -3.0M | -32.0M |
| Acquisitions | -1.2B | 0 | 0 | -27.0M | -23.0M |
| Investment Purchases | -1.1B | -260.0M | -503.0M | -20.0M | -8.0M |
| Investment Sales | 502.0M | 414.0M | 0 | 23.0M | 18.0M |
| Investing Cash Flow | -1.8B | 190.0M | -502.0M | -27.0M | -35.0M |
| Financing Activities | |||||
| Share Repurchases | -899.0M | -1.4B | -1.1B | -1.4B | -4.0B |
| Dividends Paid | -1.0B | -1.0B | -1.0B | -815.0M | -562.0M |
| Debt Issuance | 1.9B | 670.0M | 0 | 1.5B | 4.0B |
| Debt Repayment | -2.9B | -1.0B | 0 | -917.0M | -1.0B |
| Financing Cash Flow | -3.0B | -2.7B | -2.1B | -1.7B | -1.6B |
| Free Cash Flow | 2.3B | 1.9B | 2.5B | 2.7B | 2.1B |
| Net Change in Cash | -2.0B | 389.0M | 1.1B | 1.5B | 1.1B |
Cash Flow Trend
NXP Semiconductors Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.24
Forward P/E
13.47
Price to Book
5.64
Price to Sales
4.62
PEG Ratio
-3.67
Profitability Ratios
Profit Margin
16.47%
Operating Margin
26.30%
Return on Equity
20.70%
Return on Assets
8.01%
Financial Health
Current Ratio
2.05
Debt to Equity
119.71
Beta
1.47
Per Share Data
EPS (TTM)
$7.95
Book Value per Share
$39.77
Revenue per Share
$48.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NXPI | 60.9B | 28.24 | 5.64 | 20.70% | 16.47% | 119.71 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Analog Devices | 195.1B | 73.05 | 5.77 | 7.86% | 23.02% | 25.75 |
| Qualcomm | 159.0B | 27.01 | 6.24 | 21.48% | 11.96% | 64.22 |
| Marvell Technology | 144.8B | 49.29 | 8.96 | 19.25% | 32.58% | 33.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






