Next Technology Holding Inc. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -449.9K
Net Income 193.4M
EPS (Diluted) $1.98

Balance Sheet Metrics

Total Assets 483.8M
Total Liabilities 62.8M
Shareholders Equity 421.0M
Debt to Equity 0.15

Cash Flow Metrics

Operating Cash Flow 245.2M
Free Cash Flow 0

Revenue & Profitability Trend

Next Technology Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.8M2.6M014.4M6.3M
Cost of Goods Sold i730.0K1.2M02.7M615.6K
Gross Profit i1.1M1.4M011.7M5.7M
Gross Margin % i59.4%54.5%0.0%81.4%90.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1M2.7M6.8M5.7M1.9M
Other Operating Expenses i-----
Total Operating Expenses i1.1M2.7M6.8M5.7M1.9M
Operating Income i-16.8K-1.2M-6.8M6.0M3.8M
Operating Margin % i-0.9%-46.8%0.0%41.7%59.9%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income29.8M4.4M636.9K303.7K83.0K
Pre-tax Income i29.8M3.2M-6.8M6.3M3.8M
Income Tax i8.2M130.4K01.1M1.2M
Effective Tax Rate % i27.7%4.1%0.0%17.8%30.3%
Net Income i21.5M-9.9M-9.2M5.2M2.7M
Net Margin % i1,197.2%-376.7%0.0%36.0%42.7%
Key Metrics
EBITDA i13.4M-11.4M-6.8M6.0M3.8M
EPS (Basic) i$3.70$-6.50$-7.50$3.70$1.85
EPS (Diluted) i$3.70$-6.50$-7.50$3.70$1.85
Basic Shares Outstanding i57756471541650120805716510891644140
Diluted Shares Outstanding i57756471541650120805716510891644140

Income Statement Trend

Next Technology Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i668.4K668.4K22.9K616.6K4.6M
Short-term Investments i-----
Accounts Receivable i1.8M1.1M09.2M2.6M
Inventory i-----
Other Current Assets78.3M35.1M---
Total Current Assets i92.9M49.1M46.5M16.4M10.4M
Non-Current Assets
Property, Plant & Equipment i--02.3M2.8M
Goodwill i--23.2K37.8K49.0K
Intangible Assets i--23.2K37.8K49.0K
Long-term Investments-----
Other Non-Current Assets--240.2K--
Total Non-Current Assets i0003.0M3.1M
Total Assets i92.9M49.1M46.5M19.5M13.5M
Liabilities
Current Liabilities
Accounts Payable i730.0K926.5K062.1K8.2K
Short-term Debt i760.4K--596.1K709.9K
Current Portion of Long-term Debt-----
Other Current Liabilities--3.5M-1
Total Current Liabilities i3.1M4.4M4.8M3.0M2.2M
Non-Current Liabilities
Long-term Debt i--01.9M2.5M
Deferred Tax Liabilities i8.2M----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i8.2M001.9M2.5M
Total Liabilities i11.3M4.4M4.8M4.9M4.6M
Equity
Common Stock i71.7M0000
Retained Earnings i9.9M-11.6M-1.7M7.4M2.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i81.6M44.7M41.7M14.5M8.9M
Key Metrics
Total Debt i760.4K002.5M3.2M
Working Capital i89.9M44.7M41.7M13.4M8.2M

Balance Sheet Composition

Next Technology Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i21.5M-9.9M-9.2M5.2M2.7M
Depreciation & Amortization i--277.8K35.9K11.7K
Stock-Based Compensation i-----
Working Capital Changes i-870.0K33.3M-209.4K-6.2M-5.3M
Operating Cash Flow i28.9M29.2M-9.1M-987.7K-2.6M
Investing Activities
Capital Expenditures i---693.6K-417.1K0
Acquisitions i-----
Investment Purchases i0-37.1M0--
Investment Sales i-----
Investing Cash Flow i0-62.1M494.0K-1.0M0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i0----
Debt Repayment i-----
Financing Cash Flow i017.6M39.5M-611.2K-3.7M
Free Cash Flow i019.9M-37.8M-4.2M1.2M
Net Change in Cash i28.9M-15.4M30.9M-2.6M-6.3M

Cash Flow Trend

Next Technology Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 0.57
Price to Book 0.98
Price to Sales 306.71
PEG Ratio 0.00

Profitability Ratios

Profit Margin 17,830.29%
Operating Margin -2.64%
Return on Equity 104.83%
Return on Assets -0.01%

Financial Health

Current Ratio 253.35
Debt to Equity 0.32
Beta 8.00

Per Share Data

EPS (TTM) $2.12
Book Value per Share $1.24
Revenue per Share $0.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nxtt552.1M0.570.98104.83%17,830.29%0.32
Salesforce 235.0B38.473.8810.31%16.08%19.81
Uber Technologies 201.8B16.498.9467.49%26.68%52.23
Eplus 1.9B16.921.8311.42%5.45%12.68
Matterport 1.8B-6.734.43-55.40%-151.22%0.05
Olo 1.7B1,038.002.44-0.13%-0.28%1.80

Financial data is updated regularly. All figures are in the company's reporting currency.