TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.3B
Gross Profit 263.1M 19.73%
Operating Income 79.2M 5.94%
Net Income 46.7M 3.51%
EPS (Diluted) $0.28

Balance Sheet Metrics

Total Assets 3.4B
Total Liabilities 2.0B
Shareholders Equity 1.4B
Debt to Equity 1.49

Cash Flow Metrics

Operating Cash Flow -47.0M
Free Cash Flow -16.6M

Revenue & Profitability Trend

Option Care Health Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.0B4.3B3.9B3.4B3.0B
Cost of Goods Sold i4.0B3.3B3.1B2.7B2.4B
Gross Profit i1.0B981.2M866.9M779.6M682.3M
Gross Margin % i20.3%22.8%22.0%22.7%22.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i630.3M607.4M566.1M525.7M500.2M
Other Operating Expenses i-----
Total Operating Expenses i630.3M607.4M566.1M525.7M500.2M
Operating Income i321.8M314.6M240.2M190.8M110.8M
Operating Margin % i6.4%7.3%6.1%5.5%3.7%
Non-Operating Items
Interest Income i-----
Interest Expense i49.0M51.2M53.8M67.0M107.8M
Other Non-Operating Income10.8M95.4M19.3M-7.3M-8.2M
Pre-tax Income i283.6M358.7M205.8M116.5M-5.2M
Income Tax i71.8M91.7M55.2M-23.4M2.8M
Effective Tax Rate % i25.3%25.5%26.8%-20.1%0.0%
Net Income i211.8M267.1M150.6M139.9M-8.1M
Net Margin % i4.2%6.2%3.8%4.1%-0.3%
Key Metrics
EBITDA i396.1M472.2M325.0M252.3M180.4M
EPS (Basic) i$1.23$1.49$0.83$0.78$-0.04
EPS (Diluted) i$1.23$1.48$0.83$0.77$-0.04
Basic Shares Outstanding i171567000178973000181105000179356410201900000
Diluted Shares Outstanding i171567000178973000181105000179356410201900000

Income Statement Trend

Option Care Health Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i412.6M343.8M294.2M119.4M99.3M
Short-term Investments i-----
Accounts Receivable i409.7M377.7M377.5M338.2M328.3M
Inventory i388.1M274.0M224.3M183.1M158.6M
Other Current Assets112.2M98.7M98.3M69.5M70.8M
Total Current Assets i1.3B1.1B994.3M710.3M657.0M
Non-Current Assets
Property, Plant & Equipment i124.2M121.1M107.4M109.3M100.5M
Goodwill i3.4B3.4B3.4B3.3B3.2B
Intangible Assets i301.0M335.4M364.1M366.0M351.1M
Long-term Investments-----
Other Non-Current Assets44.0M42.3M40.3M50.8M20.8M
Total Non-Current Assets i2.1B2.1B2.1B2.1B2.0B
Total Assets i3.4B3.2B3.1B2.8B2.6B
Liabilities
Current Liabilities
Accounts Payable i610.8M426.5M378.8M279.2M282.9M
Short-term Debt i28.6M24.3M25.4M25.1M28.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i780.1M618.3M565.4M459.7M434.0M
Non-Current Liabilities
Long-term Debt i1.2B1.1B1.1B1.1B1.2B
Deferred Tax Liabilities i47.6M34.9M22.2M03.3M
Other Non-Current Liabilities366.0K-9.7M20.9M8.5M
Total Non-Current Liabilities i1.2B1.2B1.2B1.2B1.2B
Total Liabilities i2.0B1.8B1.7B1.6B1.6B
Equity
Common Stock i18.0K18.0K18.0K18.0K18.0K
Retained Earnings i669.3M457.5M190.4M39.9M-100.0M
Treasury Stock i507.6M255.1M2.4M2.4M2.4M
Other Equity-----
Total Shareholders Equity i1.4B1.4B1.4B1.2B1.0B
Key Metrics
Total Debt i1.2B1.2B1.2B1.2B1.2B
Working Capital i542.5M475.9M429.0M250.6M223.0M

Balance Sheet Composition

Option Care Health Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i211.8M267.1M150.6M139.9M-8.1M
Depreciation & Amortization i63.5M62.2M65.4M68.8M77.9M
Stock-Based Compensation i36.1M30.5M16.8M9.6M2.9M
Working Capital Changes i18.7M-13.4M-23.5M-31.2M3.8M
Operating Cash Flow i365.5M380.8M282.5M177.7M108.1M
Investing Activities
Capital Expenditures i-35.6M-41.9M-35.4M-25.6M-26.9M
Acquisitions i0-12.5M-87.4M-85.9M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-36.5M-56.5M-108.1M-111.5M-26.3M
Financing Activities
Share Repurchases i-252.7M-250.3M0--
Dividends Paid i-----
Debt Issuance i50.0M00855.1M0
Debt Repayment i-6.4M-6.0M-6.0M-919.2M-183.2M
Financing Cash Flow i-205.8M-262.0M-6.0M-76.8M-67.9M
Free Cash Flow i287.8M329.4M232.2M182.9M100.5M
Net Change in Cash i123.2M62.3M168.4M-10.6M13.8M

Cash Flow Trend

Option Care Health Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.81
Forward P/E 22.81
Price to Book 3.43
Price to Sales 0.87
PEG Ratio 22.81

Profitability Ratios

Profit Margin 3.93%
Operating Margin 5.84%
Return on Equity 15.25%
Return on Assets 6.20%

Financial Health

Current Ratio 1.52
Debt to Equity 90.35
Beta 0.79

Per Share Data

EPS (TTM) $1.26
Book Value per Share $8.38
Revenue per Share $32.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
opch4.7B22.813.4315.25%3.93%90.35
HCA Healthcare 94.6B16.99-77.2513,631.68%8.21%-37.45
Tenet Healthcare 15.7B11.154.1829.65%7.18%158.70
DaVita 9.8B13.556.8657.94%6.35%825.19
Ensign Group 9.8B30.664.8017.54%7.00%100.93
Chemed 6.6B23.365.5024.14%11.56%12.15

Financial data is updated regularly. All figures are in the company's reporting currency.