PotlatchDeltic (PCH) | Financial Analysis & Statements
PotlatchDeltic Corporation Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
268.3M
Gross Profit
47.9M
17.84%
Operating Income
27.5M
10.25%
Net Income
25.8M
9.62%
EPS (Diluted)
$0.33
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
1.2B
Shareholders Equity
2.0B
Debt to Equity
0.62
Cash Flow Metrics
Operating Cash Flow
44.0M
Free Cash Flow
29.5M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
PotlatchDeltic Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.0B | 1.3B | 1.3B | 1.0B |
| Cost of Goods Sold | 945.7M | 899.6M | 806.8M | 715.8M | 687.8M |
| Gross Profit | 116.4M | 124.5M | 524.0M | 621.6M | 353.1M |
| Gross Margin % | 11.0% | 12.2% | 39.4% | 46.5% | 33.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 83.2M | 75.7M | 76.5M | 73.4M | 72.5M |
| Other Operating Expenses | - | - | 5.6M | - | - |
| Total Operating Expenses | 83.2M | 75.7M | 82.1M | 73.4M | 72.5M |
| Operating Income | 33.2M | 48.8M | 441.9M | 548.2M | 280.6M |
| Operating Margin % | 3.1% | 4.8% | 33.2% | 41.0% | 27.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 28.9M | 24.2M | 27.4M | 29.3M | 29.5M |
| Other Non-Operating Income | 3.9M | 37.3M | -15.2M | -9.9M | -57.2M |
| Pre-tax Income | 8.2M | 61.9M | 399.3M | 509.0M | 194.0M |
| Income Tax | -13.7M | -216.0K | 65.4M | 85.2M | 27.1M |
| Effective Tax Rate % | -167.2% | -0.3% | 16.4% | 16.7% | 14.0% |
| Net Income | 21.9M | 62.1M | 333.9M | 423.9M | 166.8M |
| Net Margin % | 2.1% | 6.1% | 25.1% | 31.7% | 16.0% |
| Key Metrics | |||||
| EBITDA | 150.2M | 170.3M | 531.9M | 612.4M | 344.3M |
| EPS (Basic) | $0.28 | $0.78 | $4.59 | $6.29 | $2.48 |
| EPS (Diluted) | $0.28 | $0.77 | $4.58 | $6.26 | $2.47 |
| Basic Shares Outstanding | 79236000 | 79985000 | 72740000 | 67352000 | 67237000 |
| Diluted Shares Outstanding | 79236000 | 79985000 | 72740000 | 67352000 | 67237000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
PotlatchDeltic Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 151.6M | 230.1M | 343.8M | 296.2M | 252.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 23.4M | 21.9M | 22.8M | 31.0M | 26.6M |
| Inventory | 107.8M | 100.2M | 91.0M | 84.4M | 70.9M |
| Other Current Assets | 5.0M | 9.7M | 7.8M | 5.5M | 3.3M |
| Total Current Assets | 299.1M | 376.9M | 471.5M | 421.2M | 357.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.0M | 15.5M | 15.2M | 15.0M | 15.9M |
| Goodwill | 13.9M | 15.6M | 17.4M | 15.5M | 16.3M |
| Intangible Assets | 13.9M | 15.6M | 17.4M | 15.5M | 16.3M |
| Long-term Investments | 138.4M | 129.1M | 144.6M | 31.3M | 18.5M |
| Other Non-Current Assets | 2.4B | 2.5B | 2.5B | 1.7B | 1.6B |
| Total Non-Current Assets | 3.0B | 3.1B | 3.1B | 2.1B | 2.0B |
| Total Assets | 3.3B | 3.4B | 3.6B | 2.5B | 2.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.0M | 12.5M | 12.2M | 12.7M | 9.7M |
| Short-term Debt | 99.6M | 175.6M | 40.0M | 43.0M | 40.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 29.1M | 20.9M | 27.8M | 15.2M | 17.8M |
| Total Current Liabilities | 200.3M | 262.5M | 139.8M | 126.2M | 139.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 935.1M | 858.1M | 992.7M | 715.3M | 717.4M |
| Deferred Tax Liabilities | 21.1M | 36.6M | 41.8M | 34.9M | 17.7M |
| Other Non-Current Liabilities | 35.0M | 35.0M | 35.7M | 49.1M | 72.4M |
| Total Non-Current Liabilities | 1.1B | 997.6M | 1.1B | 882.9M | 936.3M |
| Total Liabilities | 1.3B | 1.3B | 1.3B | 1.0B | 1.1B |
| Equity | |||||
| Common Stock | 78.7M | 79.4M | 79.7M | 69.1M | 66.9M |
| Retained Earnings | -470.3M | -315.3M | -209.0M | -280.9M | -315.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.0B | 2.2B | 2.3B | 1.5B | 1.3B |
| Key Metrics | |||||
| Total Debt | 1.0B | 1.0B | 1.0B | 758.3M | 757.3M |
| Working Capital | 98.9M | 114.4M | 331.8M | 295.0M | 217.3M |
Balance Sheet Composition
PotlatchDeltic Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 21.9M | 62.1M | 333.9M | 423.9M | 166.8M |
| Depreciation & Amortization | 113.1M | 121.2M | 98.2M | 77.4M | 77.9M |
| Stock-Based Compensation | 11.0M | 9.1M | 18.5M | 8.6M | 8.1M |
| Working Capital Changes | 516.0K | -13.6M | 9.3M | -15.6M | -1.4M |
| Operating Cash Flow | 87.8M | 133.8M | 432.5M | 473.1M | 218.7M |
| Investing Activities | |||||
| Capital Expenditures | -63.9M | -95.9M | -57.0M | -38.9M | -21.7M |
| Acquisitions | 0 | 0 | 23.6M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -62.6M | -93.4M | -22.5M | -22.7M | -19.1M |
| Financing Activities | |||||
| Share Repurchases | -35.0M | -25.0M | -54.5M | 0 | -15.4M |
| Dividends Paid | -142.4M | -143.6M | -208.1M | -388.2M | -107.9M |
| Debt Issuance | 176.0M | 40.0M | 317.5M | 40.0M | 46.0M |
| Debt Repayment | -175.7M | -40.0M | -343.0M | -46.4M | -46.0M |
| Financing Cash Flow | -182.4M | -171.7M | -295.6M | -401.3M | -125.0M |
| Free Cash Flow | 67.5M | 37.5M | 307.1M | 429.5M | 289.5M |
| Net Change in Cash | -157.2M | -131.2M | 114.4M | 49.1M | 74.7M |
Cash Flow Trend
PotlatchDeltic Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.89
Forward P/E
51.36
Price to Book
1.69
Price to Sales
2.90
PEG Ratio
0.07
Profitability Ratios
Profit Margin
5.76%
Operating Margin
11.65%
Return on Equity
3.24%
Return on Assets
1.75%
Financial Health
Current Ratio
1.96
Debt to Equity
55.50
Beta
1.08
Per Share Data
EPS (TTM)
$0.82
Book Value per Share
$24.68
Revenue per Share
$14.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PCH | 3.2B | 50.89 | 1.69 | 3.24% | 5.76% | 55.50 |
| Equinix | 109.3B | 81.29 | 7.74 | 9.72% | 14.58% | 160.29 |
| American Tower | 83.5B | 32.36 | 22.31 | 26.28% | 23.76% | 434.21 |
| Rayonier | 6.5B | 45.35 | 1.56 | 3.63% | 97.91% | 47.18 |
| EPR Properties | 4.3B | 17.24 | 1.85 | 11.79% | 38.51% | 134.21 |
| Outfront Media | 5.3B | 36.65 | 7.41 | 19.37% | 8.02% | 562.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.






