TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.7B
Gross Profit 553.8M 33.11%
Operating Income 42.8M 2.56%
Net Income 111.5M 6.67%
EPS (Diluted) $0.68

Balance Sheet Metrics

Total Assets 15.1B
Total Liabilities 12.1B
Shareholders Equity 3.0B
Debt to Equity 4.08

Cash Flow Metrics

Operating Cash Flow 99.8M
Free Cash Flow -83.3M

Revenue & Profitability Trend

Penn Entertainment Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.6B6.4B6.4B5.9B3.6B
Cost of Goods Sold i4.4B4.0B3.6B3.1B1.9B
Gross Profit i2.2B2.4B2.8B2.8B1.7B
Gross Margin % i32.9%37.1%43.3%46.7%47.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.6B1.6B1.1B1.4B1.1B
Other Operating Expenses i-----
Total Operating Expenses i1.6B1.6B1.1B1.4B1.1B
Operating Income i161.6M363.6M1.1B1.1B213.2M
Operating Margin % i2.5%5.7%17.1%17.9%6.0%
Non-Operating Items
Interest Income i23.6M40.3M18.3M1.1M900.0K
Interest Expense i470.5M464.7M758.2M562.8M544.1M
Other Non-Operating Income-56.0M-438.8M-177.0M41.2M-504.2M
Pre-tax Income i-341.3M-499.6M175.3M539.1M-834.2M
Income Tax i-28.0M-8.2M-46.4M118.6M-165.1M
Effective Tax Rate % i0.0%0.0%-26.5%22.0%0.0%
Net Income i-313.3M-491.4M221.7M420.5M-669.1M
Net Margin % i-4.8%-7.7%3.5%7.1%-18.7%
Key Metrics
EBITDA i652.2M869.8M1.6B1.4B701.2M
EPS (Basic) i$-2.05$-3.22$1.37$2.64$-5.00
EPS (Diluted) i$-2.05$-3.22$1.29$2.48$-5.00
Basic Shares Outstanding i152100000152100000161200000158700000134000000
Diluted Shares Outstanding i152100000152100000161200000158700000134000000

Income Statement Trend

Penn Entertainment Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i706.6M1.1B1.6B1.9B1.9B
Short-term Investments i-----
Accounts Receivable i99.6M131.5M93.3M32.8M23.7M
Inventory i-----
Other Current Assets38.7M42.6M36.3M32.4M31.3M
Total Current Assets i1.2B1.7B2.0B2.2B2.1B
Non-Current Assets
Property, Plant & Equipment i6.0B6.3B6.1B4.9B4.8B
Goodwill i6.7B7.0B7.1B7.5B3.8B
Intangible Assets i1.5B1.6B1.7B1.9B1.5B
Long-term Investments-----
Other Non-Current Assets232.0M187.3M192.9M263.1M297.9M
Total Non-Current Assets i14.1B14.4B15.5B14.6B12.6B
Total Assets i15.3B16.1B17.5B16.9B14.7B
Liabilities
Current Liabilities
Accounts Payable i50.8M36.6M40.1M53.3M33.2M
Short-term Debt i457.0M431.5M313.9M281.4M251.7M
Current Portion of Long-term Debt-----
Other Current Liabilities308.1M382.2M203.7M201.0M137.4M
Total Current Liabilities i1.4B1.5B1.2B1.1B860.0M
Non-Current Liabilities
Long-term Debt i10.8B11.1B12.6B11.3B10.9B
Deferred Tax Liabilities i61.0M117.6M33.9M189.1M126.3M
Other Non-Current Liabilities135.0M146.3M117.9M129.0M119.4M
Total Non-Current Liabilities i11.0B11.4B12.7B11.6B11.2B
Total Liabilities i12.4B12.9B13.9B12.8B12.0B
Equity
Common Stock i1.8M1.8M1.7M1.7M1.6M
Retained Earnings i-647.0M-335.5M154.5M-86.5M-507.3M
Treasury Stock i779.5M779.5M629.5M28.4M28.4M
Other Equity-----
Total Shareholders Equity i2.9B3.2B3.6B4.1B2.7B
Key Metrics
Total Debt i11.2B11.5B12.9B11.6B11.2B
Working Capital i-260.7M169.0M854.7M1.1B1.2B

Balance Sheet Composition

Penn Entertainment Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-313.3M-491.4M221.7M420.5M-669.1M
Depreciation & Amortization i433.6M435.1M567.5M344.5M366.7M
Stock-Based Compensation i52.9M85.9M58.1M35.1M14.5M
Working Capital Changes i-275.8M-350.2M-154.7M-195.5M-146.9M
Operating Cash Flow i227.6M-83.7M668.4M770.9M-130.5M
Investing Activities
Capital Expenditures i4.0M500.0K4.9M1.5M16.1M
Acquisitions i500.0K-365.5M0-919.6M-8.4M
Investment Purchases i-0-15.0M-26.0M-135.0M
Investment Sales i-8.0M-0-
Investing Cash Flow i-600.0K-360.7M13.8M-953.5M-91.9M
Financing Activities
Share Repurchases i0-149.8M-601.1M00
Dividends Paid i-----
Debt Issuance i001.5B472.5M322.2M
Debt Repayment i-138.7M-142.5M-1.8B-125.9M-888.5M
Financing Cash Flow i-188.0M-267.9M-859.9M329.1M567.4M
Free Cash Flow i-181.3M74.0M605.8M627.8M197.0M
Net Change in Cash i39.0M-712.3M-177.7M146.5M345.0M

Cash Flow Trend

Penn Entertainment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 4.34
Forward P/E 24.99
Price to Book 0.92
Price to Sales 0.42
PEG Ratio -0.13

Profitability Ratios

Profit Margin -1.12%
Operating Margin 5.31%
Return on Equity -2.59%
Return on Assets 0.99%

Financial Health

Current Ratio 0.79
Debt to Equity 371.99
Beta 1.60

Per Share Data

EPS (TTM) $-0.53
Book Value per Share $21.29
Revenue per Share $44.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
penn2.8B4.340.92-2.59%-1.12%371.99
Las Vegas Sands 37.8B27.8019.0054.15%12.16%693.25
Wynn Resorts 11.9B33.82-9.79-51.73%5.51%-10.07
MGM Resorts 10.4B20.803.4821.79%3.14%844.04
Boyd Gaming 6.9B13.264.9536.23%14.02%305.14
Red Rock Resorts 6.1B20.4117.25129.06%8.89%1,149.62

Financial data is updated regularly. All figures are in the company's reporting currency.