Penn Entertainment (PENN) | Financial Analysis & Statements
Penn Entertainment Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.8B
Gross Profit
604.6M
33.47%
Operating Income
87.8M
4.86%
Net Income
-73.4M
-4.06%
EPS (Diluted)
$-0.55
Balance Sheet Metrics
Total Assets
14.3B
Total Liabilities
12.4B
Shareholders Equity
1.8B
Debt to Equity
6.81
Cash Flow Metrics
Operating Cash Flow
5.9M
Free Cash Flow
-91.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Penn Entertainment Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.0B | 6.6B | 6.4B | 6.4B | 5.9B |
| Cost of Goods Sold | 4.6B | 4.4B | 4.0B | 3.6B | 3.1B |
| Gross Profit | 2.4B | 2.2B | 2.4B | 2.8B | 2.8B |
| Gross Margin % | 33.8% | 32.9% | 37.1% | 43.3% | 46.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6B | 1.6B | 1.6B | 1.1B | 1.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.6B | 1.6B | 1.6B | 1.1B | 1.4B |
| Operating Income | 271.7M | 161.6M | 363.6M | 1.1B | 1.1B |
| Operating Margin % | 3.9% | 2.5% | 5.7% | 17.1% | 17.9% |
| Non-Operating Items | |||||
| Interest Income | 9.7M | 23.6M | 40.3M | 18.3M | 1.1M |
| Interest Expense | 405.8M | 470.5M | 464.7M | 758.2M | 562.8M |
| Other Non-Operating Income | -911.4M | -56.0M | -438.8M | -177.0M | 41.2M |
| Pre-tax Income | -820.7M | -341.3M | -499.6M | 175.3M | 539.1M |
| Income Tax | 24.6M | -28.0M | -8.2M | -46.4M | 118.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | -26.5% | 22.0% |
| Net Income | -845.3M | -313.3M | -491.4M | 221.7M | 420.5M |
| Net Margin % | -12.1% | -4.8% | -7.7% | 3.5% | 7.1% |
| Key Metrics | |||||
| EBITDA | 985.8M | 652.2M | 869.8M | 1.6B | 1.4B |
| EPS (Basic) | $-5.83 | $-2.05 | $-3.22 | $1.37 | $2.64 |
| EPS (Diluted) | $-5.83 | $-2.05 | $-3.22 | $1.29 | $2.48 |
| Basic Shares Outstanding | 144600000 | 152100000 | 152100000 | 161200000 | 158700000 |
| Diluted Shares Outstanding | 144600000 | 152100000 | 152100000 | 161200000 | 158700000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Penn Entertainment Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 686.6M | 706.6M | 1.1B | 1.6B | 1.9B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 94.1M | 99.6M | 131.5M | 93.3M | 32.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 73.6M | 38.7M | 42.6M | 36.3M | 32.4M |
| Total Current Assets | 1.2B | 1.2B | 1.7B | 2.0B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.9B | 6.0B | 6.3B | 6.1B | 4.9B |
| Goodwill | 5.0B | 6.7B | 7.0B | 7.1B | 7.5B |
| Intangible Assets | 1.4B | 1.5B | 1.6B | 1.7B | 1.9B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 223.9M | 232.0M | 187.3M | 192.9M | 263.1M |
| Total Non-Current Assets | 13.1B | 14.1B | 14.4B | 15.5B | 14.6B |
| Total Assets | 14.3B | 15.3B | 16.1B | 17.5B | 16.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 54.2M | 50.8M | 36.6M | 40.1M | 53.3M |
| Short-term Debt | 515.7M | 457.0M | 431.5M | 313.9M | 281.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 334.3M | 308.1M | 382.2M | 203.7M | 201.0M |
| Total Current Liabilities | 1.5B | 1.4B | 1.5B | 1.2B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.8B | 10.8B | 11.1B | 12.6B | 11.3B |
| Deferred Tax Liabilities | 87.8M | 61.0M | 117.6M | 33.9M | 189.1M |
| Other Non-Current Liabilities | 121.2M | 135.0M | 146.3M | 117.9M | 129.0M |
| Total Non-Current Liabilities | 11.0B | 11.0B | 11.4B | 12.7B | 11.6B |
| Total Liabilities | 12.4B | 12.4B | 12.9B | 13.9B | 12.8B |
| Equity | |||||
| Common Stock | 1.8M | 1.8M | 1.8M | 1.7M | 1.7M |
| Retained Earnings | -1.5B | -647.0M | -335.5M | 154.5M | -86.5M |
| Treasury Stock | 1.1B | 779.5M | 779.5M | 629.5M | 28.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 2.9B | 3.2B | 3.6B | 4.1B |
| Key Metrics | |||||
| Total Debt | 11.3B | 11.2B | 11.5B | 12.9B | 11.6B |
| Working Capital | -309.4M | -260.7M | 169.0M | 854.7M | 1.1B |
Balance Sheet Composition
Penn Entertainment Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -845.3M | -313.3M | -491.4M | 221.7M | 420.5M |
| Depreciation & Amortization | 446.9M | 433.6M | 435.1M | 567.5M | 344.5M |
| Stock-Based Compensation | 60.9M | 52.9M | 85.9M | 58.1M | 35.1M |
| Working Capital Changes | -393.4M | -275.8M | -350.2M | -154.7M | -195.5M |
| Operating Cash Flow | -282.9M | 227.6M | -83.7M | 668.4M | 770.9M |
| Investing Activities | |||||
| Capital Expenditures | 280.0M | 4.0M | 500.0K | 4.9M | 1.5M |
| Acquisitions | 0 | 500.0K | -365.5M | 0 | -919.6M |
| Investment Purchases | - | - | 0 | -15.0M | -26.0M |
| Investment Sales | - | - | 8.0M | - | 0 |
| Investing Cash Flow | 334.3M | -600.0K | -360.7M | 13.8M | -953.5M |
| Financing Activities | |||||
| Share Repurchases | -578.2M | 0 | -149.8M | -601.1M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 877.5M | 0 | 0 | 1.5B | 472.5M |
| Debt Repayment | -442.6M | -138.7M | -142.5M | -1.8B | -125.9M |
| Financing Cash Flow | -165.6M | -188.0M | -267.9M | -859.9M | 329.1M |
| Free Cash Flow | -177.2M | -181.3M | 74.0M | 605.8M | 627.8M |
| Net Change in Cash | -114.2M | 39.0M | -712.3M | -177.7M | 146.5M |
Cash Flow Trend
Penn Entertainment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.34
Forward P/E
12.06
Price to Book
1.19
Price to Sales
0.33
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
-12.11%
Operating Margin
4.91%
Return on Equity
-36.08%
Return on Assets
1.17%
Financial Health
Current Ratio
0.79
Debt to Equity
616.81
Beta
1.33
Per Share Data
EPS (TTM)
$-5.83
Book Value per Share
$14.53
Revenue per Share
$48.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PENN | 2.3B | 4.34 | 1.19 | -36.08% | -12.11% | 616.81 |
| Las Vegas Sands | 34.5B | 22.11 | 22.05 | 73.26% | 12.50% | 829.06 |
| Wynn Resorts | 11.0B | 33.63 | -10.55 | -31.74% | 4.59% | -11.92 |
| Boyd Gaming | 6.7B | 3.94 | 2.61 | 87.79% | 45.05% | 103.98 |
| Red Rock Resorts | 5.7B | 17.82 | 15.56 | 111.30% | 9.35% | 1,045.93 |
| Caesars | 5.7B | 10.42 | 1.62 | -10.84% | -4.37% | 695.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.






