
Impinj (PI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
74.3M
Gross Profit
36.7M
49.38%
Operating Income
-9.6M
-12.88%
Net Income
-8.5M
-11.38%
EPS (Diluted)
$-0.30
Balance Sheet Metrics
Total Assets
479.8M
Total Liabilities
319.3M
Shareholders Equity
160.6M
Debt to Equity
1.99
Cash Flow Metrics
Operating Cash Flow
1.6M
Free Cash Flow
-13.0M
Revenue & Profitability Trend
Impinj Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 366.1M | 307.5M | 257.8M | 190.3M | 138.9M |
Cost of Goods Sold | 177.2M | 155.6M | 119.9M | 91.3M | 73.8M |
Gross Profit | 188.9M | 152.0M | 137.9M | 99.0M | 65.1M |
Gross Margin % | 51.6% | 49.4% | 53.5% | 52.0% | 46.9% |
Operating Expenses | |||||
Research & Development | 98.8M | 88.6M | 74.1M | 64.1M | 48.6M |
Selling, General & Administrative | 92.4M | 102.0M | 83.4M | 70.4M | 63.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 191.2M | 190.5M | 157.5M | 134.5M | 112.2M |
Operating Income | -5.3M | -43.5M | -19.6M | -35.5M | -47.1M |
Operating Margin % | -1.4% | -14.1% | -7.6% | -18.7% | -33.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 3.2M | 3.2M | 3.3M | 2.0M | 5.3M |
Other Non-Operating Income | 51.1M | 4.6M | 387.0K | -13.0M | 650.0K |
Pre-tax Income | 41.0M | -43.7M | -24.1M | -51.1M | -51.8M |
Income Tax | 157.0K | -322.0K | 184.0K | 153.0K | 89.0K |
Effective Tax Rate % | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 40.8M | -43.4M | -24.3M | -51.3M | -51.9M |
Net Margin % | 11.2% | -14.1% | -9.4% | -26.9% | -37.4% |
Key Metrics | |||||
EBITDA | 14.6M | -26.8M | -14.9M | -42.8M | -42.0M |
EPS (Basic) | $1.46 | $-1.62 | $-0.95 | $-2.12 | $-2.28 |
EPS (Diluted) | $1.39 | $-1.62 | $-0.95 | $-2.12 | $-2.28 |
Basic Shares Outstanding | 27953000 | 26752000 | 25539000 | 24176000 | 22819000 |
Diluted Shares Outstanding | 27953000 | 26752000 | 25539000 | 24176000 | 22819000 |
Income Statement Trend
Impinj Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 46.1M | 94.8M | 19.6M | 123.9M | 23.6M |
Short-term Investments | 118.7M | 18.4M | 154.1M | 69.4M | 82.5M |
Accounts Receivable | 56.8M | 54.9M | 50.0M | 35.4M | 25.0M |
Inventory | 99.3M | 97.2M | 46.4M | 22.0M | 36.3M |
Other Current Assets | 5.5M | 4.4M | 5.0M | 5.0M | 3.9M |
Total Current Assets | 326.4M | 269.7M | 275.2M | 255.8M | 171.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.9M | 11.5M | 13.4M | 14.6M | 17.2M |
Goodwill | 47.7M | 53.3M | 7.8M | 7.8M | 7.8M |
Intangible Assets | 10.3M | 13.9M | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0M | 1.5M | 2.0M | 2.5M | 2.1M |
Total Non-Current Assets | 162.7M | 89.7M | 74.6M | 59.7M | 36.3M |
Total Assets | 489.1M | 359.4M | 349.7M | 315.5M | 207.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.3M | 8.7M | 25.0M | 11.7M | 10.1M |
Short-term Debt | 287.1M | 3.4M | 3.1M | 13.8M | 3.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 591.0K | - |
Total Current Liabilities | 331.2M | 30.9M | 42.4M | 35.5M | 27.6M |
Non-Current Liabilities | |||||
Long-term Debt | 5.7M | 291.2M | 291.3M | 290.6M | 69.8M |
Deferred Tax Liabilities | 2.2M | 2.9M | 118.0K | - | - |
Other Non-Current Liabilities | - | - | 118.0K | 279.0K | 805.0K |
Total Non-Current Liabilities | 8.0M | 294.4M | 291.8M | 291.1M | 70.9M |
Total Liabilities | 339.2M | 325.3M | 334.1M | 326.6M | 98.5M |
Equity | |||||
Common Stock | 29.0K | 27.0K | 26.0K | 25.0K | 23.0K |
Retained Earnings | -389.3M | -430.2M | -386.8M | -362.5M | -314.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 149.9M | 34.1M | 15.6M | -11.1M | 109.1M |
Key Metrics | |||||
Total Debt | 292.8M | 294.6M | 294.4M | 304.4M | 73.5M |
Working Capital | -4.8M | 238.8M | 232.8M | 220.3M | 143.8M |
Balance Sheet Composition
Impinj Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 40.8M | -43.4M | -24.3M | -51.3M | -51.9M |
Depreciation & Amortization | 13.6M | 13.6M | 6.0M | 4.6M | 4.5M |
Stock-Based Compensation | 56.5M | 48.0M | 42.4M | 40.5M | 25.7M |
Working Capital Changes | 1.7M | -68.2M | -30.5M | -765.0K | 5.7M |
Operating Cash Flow | 115.1M | -47.7M | -2.5M | 4.5M | -12.3M |
Investing Activities | |||||
Capital Expenditures | -17.1M | -18.4M | -11.8M | -16.2M | -3.1M |
Acquisitions | 0 | -23.4M | 0 | 0 | - |
Investment Purchases | -202.1M | 0 | -205.7M | -84.4M | -82.7M |
Investment Sales | 26.6M | 157.8M | 114.8M | 82.0M | 49.5M |
Investing Cash Flow | -192.6M | 116.1M | -102.8M | -18.6M | -36.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 278.4M | 0 |
Debt Repayment | 0 | 0 | -17.6M | -183.6M | -257.0K |
Financing Cash Flow | -4.6M | 0 | -17.6M | 94.8M | -257.0K |
Free Cash Flow | 111.2M | -68.2M | -11.4M | -9.8M | -20.0M |
Net Change in Cash | -82.1M | 68.4M | -122.9M | 80.7M | -48.9M |
Cash Flow Trend
Impinj Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
55.45
Forward P/E
60.27
Price to Book
25.69
Price to Sales
13.43
PEG Ratio
4.99
Profitability Ratios
Profit Margin
0.18%
Operating Margin
11.11%
Return on Equity
0.42%
Return on Assets
-0.14%
Financial Health
Current Ratio
11.64
Debt to Equity
155.79
Beta
1.74
Per Share Data
EPS (TTM)
$1.39
Book Value per Share
$6.45
Revenue per Share
$12.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pi | 4.8B | 55.45 | 25.69 | 0.42% | 0.18% | 155.79 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 105.31 | 4.89 | 18.98% | 22.64% | 166.03 |
Macom Technology | 9.0B | 129.27 | 7.13 | -5.97% | -7.71% | 45.02 |
Lattice | 8.4B | 267.52 | 12.24 | 4.57% | 6.48% | 3.19 |
Qorvo | 8.3B | 105.00 | 2.41 | 2.33% | 2.21% | 45.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.