Impinj, Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 74.3M
Gross Profit 36.7M 49.38%
Operating Income -9.6M -12.88%
Net Income -8.5M -11.38%
EPS (Diluted) $-0.30

Balance Sheet Metrics

Total Assets 479.8M
Total Liabilities 319.3M
Shareholders Equity 160.6M
Debt to Equity 1.99

Cash Flow Metrics

Operating Cash Flow 1.6M
Free Cash Flow -13.0M

Revenue & Profitability Trend

Impinj Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i366.1M307.5M257.8M190.3M138.9M
Cost of Goods Sold i177.2M155.6M119.9M91.3M73.8M
Gross Profit i188.9M152.0M137.9M99.0M65.1M
Gross Margin % i51.6%49.4%53.5%52.0%46.9%
Operating Expenses
Research & Development i98.8M88.6M74.1M64.1M48.6M
Selling, General & Administrative i92.4M102.0M83.4M70.4M63.6M
Other Operating Expenses i-----
Total Operating Expenses i191.2M190.5M157.5M134.5M112.2M
Operating Income i-5.3M-43.5M-19.6M-35.5M-47.1M
Operating Margin % i-1.4%-14.1%-7.6%-18.7%-33.9%
Non-Operating Items
Interest Income i-----
Interest Expense i3.2M3.2M3.3M2.0M5.3M
Other Non-Operating Income51.1M4.6M387.0K-13.0M650.0K
Pre-tax Income i41.0M-43.7M-24.1M-51.1M-51.8M
Income Tax i157.0K-322.0K184.0K153.0K89.0K
Effective Tax Rate % i0.4%0.0%0.0%0.0%0.0%
Net Income i40.8M-43.4M-24.3M-51.3M-51.9M
Net Margin % i11.2%-14.1%-9.4%-26.9%-37.4%
Key Metrics
EBITDA i14.6M-26.8M-14.9M-42.8M-42.0M
EPS (Basic) i$1.46$-1.62$-0.95$-2.12$-2.28
EPS (Diluted) i$1.39$-1.62$-0.95$-2.12$-2.28
Basic Shares Outstanding i2795300026752000255390002417600022819000
Diluted Shares Outstanding i2795300026752000255390002417600022819000

Income Statement Trend

Impinj Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i46.1M94.8M19.6M123.9M23.6M
Short-term Investments i118.7M18.4M154.1M69.4M82.5M
Accounts Receivable i56.8M54.9M50.0M35.4M25.0M
Inventory i99.3M97.2M46.4M22.0M36.3M
Other Current Assets5.5M4.4M5.0M5.0M3.9M
Total Current Assets i326.4M269.7M275.2M255.8M171.4M
Non-Current Assets
Property, Plant & Equipment i8.9M11.5M13.4M14.6M17.2M
Goodwill i47.7M53.3M7.8M7.8M7.8M
Intangible Assets i10.3M13.9M---
Long-term Investments-----
Other Non-Current Assets1.0M1.5M2.0M2.5M2.1M
Total Non-Current Assets i162.7M89.7M74.6M59.7M36.3M
Total Assets i489.1M359.4M349.7M315.5M207.6M
Liabilities
Current Liabilities
Accounts Payable i17.3M8.7M25.0M11.7M10.1M
Short-term Debt i287.1M3.4M3.1M13.8M3.6M
Current Portion of Long-term Debt-----
Other Current Liabilities---591.0K-
Total Current Liabilities i331.2M30.9M42.4M35.5M27.6M
Non-Current Liabilities
Long-term Debt i5.7M291.2M291.3M290.6M69.8M
Deferred Tax Liabilities i2.2M2.9M118.0K--
Other Non-Current Liabilities--118.0K279.0K805.0K
Total Non-Current Liabilities i8.0M294.4M291.8M291.1M70.9M
Total Liabilities i339.2M325.3M334.1M326.6M98.5M
Equity
Common Stock i29.0K27.0K26.0K25.0K23.0K
Retained Earnings i-389.3M-430.2M-386.8M-362.5M-314.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i149.9M34.1M15.6M-11.1M109.1M
Key Metrics
Total Debt i292.8M294.6M294.4M304.4M73.5M
Working Capital i-4.8M238.8M232.8M220.3M143.8M

Balance Sheet Composition

Impinj Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i40.8M-43.4M-24.3M-51.3M-51.9M
Depreciation & Amortization i13.6M13.6M6.0M4.6M4.5M
Stock-Based Compensation i56.5M48.0M42.4M40.5M25.7M
Working Capital Changes i1.7M-68.2M-30.5M-765.0K5.7M
Operating Cash Flow i115.1M-47.7M-2.5M4.5M-12.3M
Investing Activities
Capital Expenditures i-17.1M-18.4M-11.8M-16.2M-3.1M
Acquisitions i0-23.4M00-
Investment Purchases i-202.1M0-205.7M-84.4M-82.7M
Investment Sales i26.6M157.8M114.8M82.0M49.5M
Investing Cash Flow i-192.6M116.1M-102.8M-18.6M-36.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-00278.4M0
Debt Repayment i00-17.6M-183.6M-257.0K
Financing Cash Flow i-4.6M0-17.6M94.8M-257.0K
Free Cash Flow i111.2M-68.2M-11.4M-9.8M-20.0M
Net Change in Cash i-82.1M68.4M-122.9M80.7M-48.9M

Cash Flow Trend

Impinj Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 55.45
Forward P/E 60.27
Price to Book 25.69
Price to Sales 13.43
PEG Ratio 4.99

Profitability Ratios

Profit Margin 0.18%
Operating Margin 11.11%
Return on Equity 0.42%
Return on Assets -0.14%

Financial Health

Current Ratio 11.64
Debt to Equity 155.79
Beta 1.74

Per Share Data

EPS (TTM) $1.39
Book Value per Share $6.45
Revenue per Share $12.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pi4.8B55.4525.690.42%0.18%155.79
Nvidia 4.3T56.8451.09115.46%51.69%12.27
Broadcom 1.4T105.314.8918.98%22.64%166.03
Macom Technology 9.0B129.277.13-5.97%-7.71%45.02
Lattice 8.4B267.5212.244.57%6.48%3.19
Qorvo 8.3B105.002.412.33%2.21%45.07

Financial data is updated regularly. All figures are in the company's reporting currency.