TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income -18.0M
Net Income -16.8M
EPS (Diluted) $-0.25

Balance Sheet Metrics

Total Assets 133.4M
Total Liabilities 14.9M
Shareholders Equity 118.5M
Debt to Equity 0.13

Cash Flow Metrics

Operating Cash Flow -10.2M
Free Cash Flow -13.6M

Revenue & Profitability Trend

Pulse Biosciences Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00700.0K1.4M0
Cost of Goods Sold i-011.9M2.0M0
Gross Profit i-0-11.2M-550.0K0
Gross Margin % i0.0%0.0%-1,606.3%-38.8%0.0%
Operating Expenses
Research & Development i32.3M27.8M20.8M28.6M26.4M
Selling, General & Administrative i23.9M15.8M26.0M33.8M23.5M
Other Operating Expenses i-----
Total Operating Expenses i56.3M43.6M46.8M62.5M50.0M
Operating Income i-56.3M-43.6M-58.1M-63.0M-50.0M
Operating Margin % i0.0%0.0%-8,293.9%-4,443.9%0.0%
Non-Operating Items
Interest Income i----114.0K
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i-53.6M-42.2M-58.5M-63.7M-49.9M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-53.6M-42.2M-58.5M-63.7M-49.9M
Net Margin % i0.0%0.0%-8,357.9%-4,489.4%0.0%
Key Metrics
EBITDA i-55.1M-42.4M-56.7M-61.9M-48.9M
EPS (Basic) i$-0.92$-0.87$-1.69$-2.24$-2.10
EPS (Diluted) i$-0.92$-0.87$-1.69$-2.24$-2.10
Basic Shares Outstanding i5839800048852439345103362843810323642148
Diluted Shares Outstanding i5839800048852439345103362843810323642148

Income Statement Trend

Pulse Biosciences Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i118.0M44.4M61.1M28.6M12.5M
Short-term Investments i---08.0M
Accounts Receivable i--061.0K0
Inventory i--05.8M0
Other Current Assets1.4M963.0K1.0M2.1M1.9M
Total Current Assets i119.4M45.3M62.1M36.6M22.3M
Non-Current Assets
Property, Plant & Equipment i8.5M8.5M9.2M9.8M10.3M
Goodwill i6.8M7.5M8.1M8.8M9.5M
Intangible Assets i1.2M1.9M2.6M3.2M3.9M
Long-term Investments-----
Other Non-Current Assets677.0K365.0K365.0K365.0K365.0K
Total Non-Current Assets i13.0M13.8M15.7M17.6M19.0M
Total Assets i132.5M59.2M77.9M54.2M41.3M
Liabilities
Current Liabilities
Accounts Payable i1.7M1.8M1.6M2.9M1.7M
Short-term Debt i1.4M1.1M1.8M1.2M542.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i10.1M6.7M6.0M8.5M7.6M
Non-Current Liabilities
Long-term Debt i7.5M8.1M74.1M10.0M10.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i7.5M8.1M74.1M10.0M10.8M
Total Liabilities i17.6M14.8M80.1M18.6M18.4M
Equity
Common Stock i66.0K55.0K37.0K29.0K25.0K
Retained Earnings i-390.5M-336.9M-294.7M-236.2M-172.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i114.9M44.4M-2.2M35.7M22.9M
Key Metrics
Total Debt i8.9M9.1M76.0M11.2M11.4M
Working Capital i109.4M38.6M56.2M28.1M14.8M

Balance Sheet Composition

Pulse Biosciences Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-53.6M-42.2M-58.5M-63.7M-49.9M
Depreciation & Amortization i1.2M1.2M1.4M1.1M1.1M
Stock-Based Compensation i13.6M7.2M5.2M14.6M10.1M
Working Capital Changes i-337.0K282.0K-4.0M-4.5M305.0K
Operating Cash Flow i-39.2M-33.5M-56.0M-52.5M-38.4M
Investing Activities
Capital Expenditures i-125.0K-121.0K-401.0K-437.0K-441.0K
Acquisitions i-----
Investment Purchases i--00-29.0M
Investment Sales i--08.0M39.5M
Investing Cash Flow i-125.0K-121.0K-401.0K7.6M10.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-065.0M1.9M0
Debt Repayment i---437.0K-1.5M0
Financing Cash Flow i59.4M-6.0K143.6M55.3M29.4M
Free Cash Flow i-36.5M-33.2M-47.4M-54.5M-35.8M
Net Change in Cash i20.1M-33.7M87.2M10.4M1.1M

Cash Flow Trend

Pulse Biosciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -20.97
Forward P/E -21.43
Price to Book 12.42
PEG Ratio -0.52

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -103.50%
Return on Assets -56.19%

Financial Health

Current Ratio 12.05
Debt to Equity 7.89
Beta 1.79

Per Share Data

EPS (TTM) $-1.08
Book Value per Share $1.55
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
plse1.3B-20.9712.42-103.50%0.00%7.89
Intuitive Surgical 163.3B63.009.0816.04%28.51%0.00
Becton, Dickinson 55.7B35.462.186.18%7.41%75.93
Lemaitre Vascular 2.0B42.855.4813.81%20.08%51.25
AtriCure 1.8B-36.643.72-7.85%-7.27%16.63
Azenta 1.5B-9.010.89-9.15%-16.68%3.15

Financial data is updated regularly. All figures are in the company's reporting currency.