
Pulse Biosciences (PLSE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-18.0M
Net Income
-16.8M
EPS (Diluted)
$-0.25
Balance Sheet Metrics
Total Assets
133.4M
Total Liabilities
14.9M
Shareholders Equity
118.5M
Debt to Equity
0.13
Cash Flow Metrics
Operating Cash Flow
-10.2M
Free Cash Flow
-13.6M
Revenue & Profitability Trend
Pulse Biosciences Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 700.0K | 1.4M | 0 |
Cost of Goods Sold | - | 0 | 11.9M | 2.0M | 0 |
Gross Profit | - | 0 | -11.2M | -550.0K | 0 |
Gross Margin % | 0.0% | 0.0% | -1,606.3% | -38.8% | 0.0% |
Operating Expenses | |||||
Research & Development | 32.3M | 27.8M | 20.8M | 28.6M | 26.4M |
Selling, General & Administrative | 23.9M | 15.8M | 26.0M | 33.8M | 23.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 56.3M | 43.6M | 46.8M | 62.5M | 50.0M |
Operating Income | -56.3M | -43.6M | -58.1M | -63.0M | -50.0M |
Operating Margin % | 0.0% | 0.0% | -8,293.9% | -4,443.9% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 114.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -53.6M | -42.2M | -58.5M | -63.7M | -49.9M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -53.6M | -42.2M | -58.5M | -63.7M | -49.9M |
Net Margin % | 0.0% | 0.0% | -8,357.9% | -4,489.4% | 0.0% |
Key Metrics | |||||
EBITDA | -55.1M | -42.4M | -56.7M | -61.9M | -48.9M |
EPS (Basic) | $-0.92 | $-0.87 | $-1.69 | $-2.24 | $-2.10 |
EPS (Diluted) | $-0.92 | $-0.87 | $-1.69 | $-2.24 | $-2.10 |
Basic Shares Outstanding | 58398000 | 48852439 | 34510336 | 28438103 | 23642148 |
Diluted Shares Outstanding | 58398000 | 48852439 | 34510336 | 28438103 | 23642148 |
Income Statement Trend
Pulse Biosciences Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 118.0M | 44.4M | 61.1M | 28.6M | 12.5M |
Short-term Investments | - | - | - | 0 | 8.0M |
Accounts Receivable | - | - | 0 | 61.0K | 0 |
Inventory | - | - | 0 | 5.8M | 0 |
Other Current Assets | 1.4M | 963.0K | 1.0M | 2.1M | 1.9M |
Total Current Assets | 119.4M | 45.3M | 62.1M | 36.6M | 22.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.5M | 8.5M | 9.2M | 9.8M | 10.3M |
Goodwill | 6.8M | 7.5M | 8.1M | 8.8M | 9.5M |
Intangible Assets | 1.2M | 1.9M | 2.6M | 3.2M | 3.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 677.0K | 365.0K | 365.0K | 365.0K | 365.0K |
Total Non-Current Assets | 13.0M | 13.8M | 15.7M | 17.6M | 19.0M |
Total Assets | 132.5M | 59.2M | 77.9M | 54.2M | 41.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7M | 1.8M | 1.6M | 2.9M | 1.7M |
Short-term Debt | 1.4M | 1.1M | 1.8M | 1.2M | 542.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 10.1M | 6.7M | 6.0M | 8.5M | 7.6M |
Non-Current Liabilities | |||||
Long-term Debt | 7.5M | 8.1M | 74.1M | 10.0M | 10.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 7.5M | 8.1M | 74.1M | 10.0M | 10.8M |
Total Liabilities | 17.6M | 14.8M | 80.1M | 18.6M | 18.4M |
Equity | |||||
Common Stock | 66.0K | 55.0K | 37.0K | 29.0K | 25.0K |
Retained Earnings | -390.5M | -336.9M | -294.7M | -236.2M | -172.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 114.9M | 44.4M | -2.2M | 35.7M | 22.9M |
Key Metrics | |||||
Total Debt | 8.9M | 9.1M | 76.0M | 11.2M | 11.4M |
Working Capital | 109.4M | 38.6M | 56.2M | 28.1M | 14.8M |
Balance Sheet Composition
Pulse Biosciences Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -53.6M | -42.2M | -58.5M | -63.7M | -49.9M |
Depreciation & Amortization | 1.2M | 1.2M | 1.4M | 1.1M | 1.1M |
Stock-Based Compensation | 13.6M | 7.2M | 5.2M | 14.6M | 10.1M |
Working Capital Changes | -337.0K | 282.0K | -4.0M | -4.5M | 305.0K |
Operating Cash Flow | -39.2M | -33.5M | -56.0M | -52.5M | -38.4M |
Investing Activities | |||||
Capital Expenditures | -125.0K | -121.0K | -401.0K | -437.0K | -441.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | 0 | -29.0M |
Investment Sales | - | - | 0 | 8.0M | 39.5M |
Investing Cash Flow | -125.0K | -121.0K | -401.0K | 7.6M | 10.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 65.0M | 1.9M | 0 |
Debt Repayment | - | - | -437.0K | -1.5M | 0 |
Financing Cash Flow | 59.4M | -6.0K | 143.6M | 55.3M | 29.4M |
Free Cash Flow | -36.5M | -33.2M | -47.4M | -54.5M | -35.8M |
Net Change in Cash | 20.1M | -33.7M | 87.2M | 10.4M | 1.1M |
Cash Flow Trend
Pulse Biosciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-20.97
Forward P/E
-21.43
Price to Book
12.42
PEG Ratio
-0.52
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-103.50%
Return on Assets
-56.19%
Financial Health
Current Ratio
12.05
Debt to Equity
7.89
Beta
1.79
Per Share Data
EPS (TTM)
$-1.08
Book Value per Share
$1.55
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
plse | 1.3B | -20.97 | 12.42 | -103.50% | 0.00% | 7.89 |
Intuitive Surgical | 163.3B | 63.00 | 9.08 | 16.04% | 28.51% | 0.00 |
Becton, Dickinson | 55.7B | 35.46 | 2.18 | 6.18% | 7.41% | 75.93 |
Lemaitre Vascular | 2.0B | 42.85 | 5.48 | 13.81% | 20.08% | 51.25 |
AtriCure | 1.8B | -36.64 | 3.72 | -7.85% | -7.27% | 16.63 |
Azenta | 1.5B | -9.01 | 0.89 | -9.15% | -16.68% | 3.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.