
Powell Industries (POWL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
278.6M
Gross Profit
83.4M
29.94%
Operating Income
58.9M
21.15%
Net Income
46.3M
16.63%
EPS (Diluted)
$3.81
Balance Sheet Metrics
Total Assets
965.4M
Total Liabilities
424.0M
Shareholders Equity
541.4M
Debt to Equity
0.78
Cash Flow Metrics
Operating Cash Flow
12.8M
Free Cash Flow
18.3M
Revenue & Profitability Trend
Powell Industries Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.0B | 699.3M | 532.6M | 470.6M | 518.5M |
Cost of Goods Sold | 739.3M | 551.8M | 447.6M | 395.5M | 423.9M |
Gross Profit | 273.1M | 147.6M | 85.0M | 75.1M | 94.6M |
Gross Margin % | 27.0% | 21.1% | 16.0% | 16.0% | 18.2% |
Operating Expenses | |||||
Research & Development | 9.4M | 6.2M | 7.0M | 6.7M | 6.3M |
Selling, General & Administrative | 84.9M | 78.8M | 70.8M | 67.2M | 67.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 94.3M | 85.0M | 77.8M | 73.9M | 73.9M |
Operating Income | 178.8M | 62.5M | 7.2M | 1.0M | 20.5M |
Operating Margin % | 17.7% | 8.9% | 1.4% | 0.2% | 3.9% |
Non-Operating Items | |||||
Interest Income | 17.3M | 6.4M | 334.0K | 73.0K | 753.0K |
Interest Expense | - | - | - | 204.0K | 228.0K |
Other Non-Operating Income | - | - | 2.3M | - | -894.0K |
Pre-tax Income | 196.1M | 69.0M | 9.8M | 1.1M | 20.3M |
Income Tax | 46.2M | 14.4M | -3.9M | 461.0K | 3.7M |
Effective Tax Rate % | 23.6% | 20.9% | -39.6% | 42.2% | 18.1% |
Net Income | 149.8M | 54.5M | 13.7M | 631.0K | 16.7M |
Net Margin % | 14.8% | 7.8% | 2.6% | 0.1% | 3.2% |
Key Metrics | |||||
EBITDA | 185.6M | 71.1M | 16.6M | 11.4M | 32.4M |
EPS (Basic) | $12.51 | $4.59 | $1.16 | $0.05 | $1.43 |
EPS (Diluted) | $12.29 | $4.50 | $1.15 | $0.05 | $1.42 |
Basic Shares Outstanding | 11982000 | 11879000 | 11797000 | 11705000 | 11624000 |
Diluted Shares Outstanding | 11982000 | 11879000 | 11797000 | 11705000 | 11624000 |
Income Statement Trend
Powell Industries Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 315.3M | 245.9M | 102.0M | 114.3M | 160.2M |
Short-term Investments | 43.1M | 33.1M | 14.6M | 19.7M | 18.7M |
Accounts Receivable | 214.4M | 206.6M | 106.1M | 78.3M | 70.0M |
Inventory | 85.9M | 63.9M | 50.4M | 29.8M | 29.0M |
Other Current Assets | 7.4M | 6.4M | 3.8M | 1.6M | 1.9M |
Total Current Assets | 776.5M | 622.0M | 370.0M | 302.5M | 335.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2M | 1.4M | 2.2M | 3.5M | 5.2M |
Goodwill | 2.5M | 2.0M | 2.0M | 2.0M | 2.2M |
Intangible Assets | 500.0K | - | - | - | 157.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 45.6M | 30.2M | 21.6M | 19.8M | 15.9M |
Total Non-Current Assets | 151.7M | 130.3M | 123.4M | 133.7M | 136.6M |
Total Assets | 928.2M | 752.2M | 493.4M | 436.2M | 472.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 73.6M | 56.7M | 63.4M | 45.2M | 35.0M |
Short-term Debt | 595.0K | 773.0K | 1.8M | 1.8M | 2.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 17.4M | 18.7M | 12.5M | 7.7M | 9.4M |
Total Current Liabilities | 428.0M | 395.7M | 186.4M | 121.2M | 152.9M |
Non-Current Liabilities | |||||
Long-term Debt | 621.0K | 663.0K | 545.0K | 2.4M | 3.8M |
Deferred Tax Liabilities | 2.7M | 0 | - | - | - |
Other Non-Current Liabilities | 1.7M | 1.7M | 1.5M | 2.8M | 2.2M |
Total Non-Current Liabilities | 17.1M | 11.5M | 9.8M | 13.8M | 12.7M |
Total Liabilities | 445.1M | 407.2M | 196.2M | 135.0M | 165.7M |
Equity | |||||
Common Stock | 128.0K | 127.0K | 126.0K | 125.0K | 124.0K |
Retained Earnings | 462.2M | 325.3M | 283.6M | 282.5M | 294.0M |
Treasury Stock | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 483.1M | 345.0M | 297.2M | 301.2M | 306.6M |
Key Metrics | |||||
Total Debt | 1.2M | 1.4M | 2.3M | 4.2M | 6.6M |
Working Capital | 348.5M | 226.3M | 183.6M | 181.3M | 182.7M |
Balance Sheet Composition
Powell Industries Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 149.8M | 54.5M | 13.7M | 631.0K | 16.7M |
Depreciation & Amortization | 6.9M | 8.6M | 9.4M | 10.3M | 10.5M |
Stock-Based Compensation | 4.7M | 4.6M | 4.1M | 2.6M | 3.5M |
Working Capital Changes | -47.2M | 114.2M | -30.4M | -40.3M | 39.4M |
Operating Cash Flow | 106.8M | 174.1M | -8.1M | -27.8M | 71.0M |
Investing Activities | |||||
Capital Expenditures | -11.9M | -7.8M | -1.8M | -2.9M | -5.1M |
Acquisitions | 0 | 0 | 4.3M | 0 | 0 |
Investment Purchases | -42.9M | -33.5M | -22.4M | -27.7M | -18.6M |
Investment Sales | 33.1M | 14.7M | 26.3M | 27.7M | 6.1M |
Investing Cash Flow | -21.6M | -26.6M | 6.5M | -2.5M | -17.5M |
Financing Activities | |||||
Share Repurchases | -6.6M | -652.0K | -675.0K | -632.0K | -629.0K |
Dividends Paid | -12.7M | -12.4M | -12.2M | -12.1M | -12.1M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | 0 | -400.0K | -400.0K | -400.0K |
Financing Cash Flow | -19.3M | -13.1M | -13.3M | -13.8M | -13.7M |
Free Cash Flow | 96.4M | 174.7M | -6.0M | -33.4M | 67.2M |
Net Change in Cash | 65.9M | 134.5M | -14.9M | -44.0M | 39.7M |
Cash Flow Trend
Powell Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.05
Forward P/E
20.86
Price to Book
5.27
Price to Sales
2.90
PEG Ratio
4.63
Profitability Ratios
Profit Margin
16.22%
Operating Margin
21.00%
Return on Equity
34.00%
Return on Assets
13.78%
Financial Health
Current Ratio
2.06
Debt to Equity
0.21
Beta
0.80
Per Share Data
EPS (TTM)
$14.39
Book Value per Share
$49.29
Revenue per Share
$89.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
powl | 3.1B | 18.05 | 5.27 | 34.00% | 16.22% | 0.21 |
Vertiv Holdings | 49.3B | 61.75 | 15.76 | 34.84% | 8.93% | 101.76 |
Hubbell | 22.9B | 27.96 | 6.56 | 25.47% | 14.76% | 57.18 |
Acuity Brands | 9.6B | 24.75 | 3.70 | 16.60% | 9.63% | 42.01 |
Advanced Energy | 5.6B | 65.31 | 4.45 | 7.05% | 5.13% | 54.68 |
EnerSys | 3.7B | 11.34 | 1.99 | 19.09% | 9.60% | 74.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.