TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 480.1M
Gross Profit 45.8M 9.53%
Operating Income 5.2M 1.09%
Net Income 6.0M 1.26%
EPS (Diluted) $0.03

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 474.0M
Shareholders Equity 709.5M
Debt to Equity 0.67

Cash Flow Metrics

Operating Cash Flow -9.3M
Free Cash Flow -24.1M

Revenue & Profitability Trend

Privia Health Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.7B1.7B1.4B966.2M817.1M
Cost of Goods Sold i1.6B1.5B1.2B902.6M734.5M
Gross Profit i176.9M161.5M134.8M63.7M82.6M
Gross Margin % i10.2%9.7%9.9%6.6%10.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i152.6M134.3M149.3M278.6M55.4M
Other Operating Expenses i-----
Total Operating Expenses i152.6M134.3M149.3M278.6M55.4M
Operating Income i17.0M20.6M-19.1M-217.4M25.4M
Operating Margin % i1.0%1.2%-1.4%-22.5%3.1%
Non-Operating Items
Interest Income i-----
Interest Expense i---1.1M1.9M
Other Non-Operating Income-----
Pre-tax Income i27.9M29.0M-18.6M-218.5M23.5M
Income Tax i10.8M8.0M-6.5M-27.9M-7.4M
Effective Tax Rate % i38.8%27.5%0.0%0.0%-31.7%
Net Income i17.0M21.0M-12.1M-190.6M30.9M
Net Margin % i1.0%1.3%-0.9%-19.7%3.8%
Key Metrics
EBITDA i24.2M27.2M-14.6M-215.0M27.2M
EPS (Basic) i$0.12$0.20$-0.08$-1.83$0.30
EPS (Diluted) i$0.11$0.19$-0.08$-1.83$0.30
Basic Shares Outstanding i119402749116731406110695266102952370102785817
Diluted Shares Outstanding i119402749116731406110695266102952370102785817

Income Statement Trend

Privia Health Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i491.1M389.5M348.0M320.6M84.6M
Short-term Investments i-----
Accounts Receivable i316.2M290.8M189.6M117.4M99.1M
Inventory i-----
Other Current Assets27.5M20.5M14.4M8.7M6.3M
Total Current Assets i834.8M700.8M552.0M446.7M190.1M
Non-Current Assets
Property, Plant & Equipment i4.8M6.6M8.1M9.6M0
Goodwill i393.0M385.1M311.3M315.6M243.3M
Intangible Assets i109.8M107.6M57.4M59.7M6.0M
Long-term Investments-----
Other Non-Current Assets43.5M43.8M45.1M37.9M9.4M
Total Non-Current Assets i301.0M299.1M240.9M239.7M138.9M
Total Assets i1.1B999.9M792.8M686.4M329.0M
Liabilities
Current Liabilities
Accounts Payable i9.8M7.9M6.7M3.0M5.2M
Short-term Debt i2.6M3.0M3.0M3.8M875.0K
Current Portion of Long-term Debt-----
Other Current Liabilities364.6M326.1M208.4M140.7M106.8M
Total Current Liabilities i449.1M387.0M264.3M190.5M146.9M
Non-Current Liabilities
Long-term Debt i3.0M5.2M8.5M42.7M32.8M
Deferred Tax Liabilities i----0
Other Non-Current Liabilities153.0K313.0K1.0M3.0M5.6M
Total Non-Current Liabilities i3.2M5.6M9.5M45.7M38.4M
Total Liabilities i452.3M392.5M273.8M236.2M185.3M
Equity
Common Stock i1.2M1.2M1.1M1.1M960.0K
Retained Earnings i-179.2M-193.6M-216.7M-208.1M-19.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i683.4M607.4M519.0M450.2M143.7M
Key Metrics
Total Debt i5.6M8.3M11.5M46.5M33.7M
Working Capital i385.7M313.9M287.7M256.2M43.1M

Balance Sheet Composition

Privia Health Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i17.0M21.0M-12.1M-190.6M30.9M
Depreciation & Amortization i7.3M6.5M4.6M2.5M1.8M
Stock-Based Compensation i56.7M37.1M67.4M253.5M484.0K
Working Capital Changes i8.5M9.8M-7.5M18.0M9.3M
Operating Cash Flow i98.3M82.0M46.0M55.1M34.9M
Investing Activities
Capital Expenditures i--113.0K-104.0K-547.0K-380.0K
Acquisitions i-7.0M-42.9M0-32.2M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-12.0M-43.0M-104.0K-32.8M-380.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i---00
Debt Repayment i00-33.2M-875.0K-10.9M
Financing Cash Flow i1.7M-5.0M-33.1M209.8M-10.9M
Free Cash Flow i109.3M80.7M47.1M54.5M38.5M
Net Change in Cash i88.0M33.9M12.8M232.1M23.6M

Cash Flow Trend

Privia Health Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 192.00
Forward P/E 81.23
Price to Book 3.79
Price to Sales 1.36
PEG Ratio 81.23

Profitability Ratios

Profit Margin 0.78%
Operating Margin 0.64%
Return on Equity 2.71%
Return on Assets 1.04%

Financial Health

Current Ratio 1.65
Debt to Equity 0.91
Beta 0.81

Per Share Data

EPS (TTM) $0.11
Book Value per Share $5.57
Revenue per Share $15.75

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
prva2.6B192.003.792.71%0.78%0.91
Veeva Systems 45.6B59.157.3314.06%27.34%1.24
Ge Healthcare 33.5B15.043.4525.80%11.22%107.67
HealthEquity 7.8B65.613.675.77%9.80%52.11
Waystar Holding 6.2B64.551.952.81%8.50%39.60
BrightSpring Health 4.0B89.762.622.67%0.52%155.46

Financial data is updated regularly. All figures are in the company's reporting currency.