Privia Health (PRVA) | Financial Analysis & Statements
Privia Health Group Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
541.2M
Gross Profit
49.7M
9.18%
Operating Income
11.3M
2.08%
Net Income
10.6M
1.96%
EPS (Diluted)
$0.07
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
578.4M
Shareholders Equity
790.9M
Debt to Equity
0.73
Cash Flow Metrics
Operating Cash Flow
113.9M
Free Cash Flow
127.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Privia Health Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 1.7B | 1.7B | 1.4B | 966.2M |
| Cost of Goods Sold | 1.9B | 1.6B | 1.5B | 1.2B | 902.6M |
| Gross Profit | 209.4M | 176.9M | 161.5M | 134.8M | 63.7M |
| Gross Margin % | 9.9% | 10.2% | 9.7% | 9.9% | 6.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 165.3M | 152.6M | 134.3M | 149.3M | 278.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 165.3M | 152.6M | 134.3M | 149.3M | 278.6M |
| Operating Income | 34.2M | 17.0M | 20.6M | -19.1M | -217.4M |
| Operating Margin % | 1.6% | 1.0% | 1.2% | -1.4% | -22.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | 1.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 43.9M | 27.9M | 29.0M | -18.6M | -218.5M |
| Income Tax | 14.2M | 10.8M | 8.0M | -6.5M | -27.9M |
| Effective Tax Rate % | 32.3% | 38.8% | 27.5% | 0.0% | 0.0% |
| Net Income | 29.7M | 17.0M | 21.0M | -12.1M | -190.6M |
| Net Margin % | 1.4% | 1.0% | 1.3% | -0.9% | -19.7% |
| Key Metrics | |||||
| EBITDA | 44.1M | 24.2M | 27.2M | -14.6M | -215.0M |
| EPS (Basic) | $0.19 | $0.12 | $0.20 | $-0.08 | $-1.83 |
| EPS (Diluted) | $0.19 | $0.11 | $0.19 | $-0.08 | $-1.83 |
| Basic Shares Outstanding | 122176587 | 119402749 | 116731406 | 110695266 | 102952370 |
| Diluted Shares Outstanding | 122176587 | 119402749 | 116731406 | 110695266 | 102952370 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Privia Health Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 479.7M | 491.1M | 389.5M | 348.0M | 320.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 400.9M | 316.2M | 290.8M | 189.6M | 117.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 30.4M | 27.5M | 20.5M | 14.4M | 8.7M |
| Total Current Assets | 911.0M | 834.8M | 700.8M | 552.0M | 446.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.8M | 4.8M | 6.6M | 8.1M | 9.6M |
| Goodwill | 635.6M | 393.0M | 385.1M | 311.3M | 315.6M |
| Intangible Assets | 215.9M | 109.8M | 107.6M | 57.4M | 59.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 23.3M | 43.5M | 43.8M | 45.1M | 37.9M |
| Total Non-Current Assets | 458.4M | 301.0M | 299.1M | 240.9M | 239.7M |
| Total Assets | 1.4B | 1.1B | 999.9M | 792.8M | 686.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.0M | 9.8M | 7.9M | 6.7M | 3.0M |
| Short-term Debt | 2.2M | 2.6M | 3.0M | 3.0M | 3.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 469.5M | 364.6M | 326.1M | 208.4M | 140.7M |
| Total Current Liabilities | 568.5M | 449.1M | 387.0M | 264.3M | 190.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.3M | 3.0M | 5.2M | 8.5M | 42.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 2.6M | 153.0K | 313.0K | 1.0M | 3.0M |
| Total Non-Current Liabilities | 9.9M | 3.2M | 5.6M | 9.5M | 45.7M |
| Total Liabilities | 578.4M | 452.3M | 392.5M | 273.8M | 236.2M |
| Equity | |||||
| Common Stock | 1.2M | 1.2M | 1.2M | 1.1M | 1.1M |
| Retained Earnings | -156.3M | -179.2M | -193.6M | -216.7M | -208.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 790.9M | 683.4M | 607.4M | 519.0M | 450.2M |
| Key Metrics | |||||
| Total Debt | 9.5M | 5.6M | 8.3M | 11.5M | 46.5M |
| Working Capital | 342.5M | 385.7M | 313.9M | 287.7M | 256.2M |
Balance Sheet Composition
Privia Health Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 29.7M | 17.0M | 21.0M | -12.1M | -190.6M |
| Depreciation & Amortization | 9.9M | 7.3M | 6.5M | 4.6M | 2.5M |
| Stock-Based Compensation | 71.1M | 56.7M | 37.1M | 67.4M | 253.5M |
| Working Capital Changes | 28.6M | 8.5M | 9.8M | -7.5M | 18.0M |
| Operating Cash Flow | 150.2M | 98.3M | 82.0M | 46.0M | 55.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | -113.0K | -104.0K | -547.0K |
| Acquisitions | -180.4M | -7.0M | -42.9M | 0 | -32.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -181.6M | -12.0M | -43.0M | -104.0K | -32.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | 0 | 0 | -33.2M | -875.0K |
| Financing Cash Flow | -1.3M | 1.7M | -5.0M | -33.1M | 209.8M |
| Free Cash Flow | 163.4M | 109.3M | 80.7M | 47.1M | 54.5M |
| Net Change in Cash | -32.7M | 88.0M | 33.9M | 12.8M | 232.1M |
Cash Flow Trend
Privia Health Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
133.78
Forward P/E
20.13
Price to Book
4.04
Price to Sales
1.42
PEG Ratio
1.78
Profitability Ratios
Profit Margin
1.08%
Operating Margin
2.08%
Return on Equity
4.03%
Return on Assets
1.71%
Financial Health
Current Ratio
1.60
Debt to Equity
1.21
Beta
0.87
Per Share Data
EPS (TTM)
$0.18
Book Value per Share
$5.96
Revenue per Share
$17.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRVA | 3.0B | 133.78 | 4.04 | 4.03% | 1.08% | 1.21 |
| Ge Healthcare | 31.9B | 15.92 | 3.18 | 22.38% | 10.10% | 98.72 |
| Veeva Systems | 26.5B | 29.57 | 3.66 | 13.93% | 28.45% | 1.33 |
| Tempus AI | 9.4B | 39.30 | 18.89 | -89.48% | -19.27% | 270.11 |
| BrightSpring Health | 9.3B | 100.33 | 5.24 | 5.92% | 1.48% | 143.60 |
| HealthEquity | 6.6B | 31.61 | 3.14 | 10.19% | 16.39% | 47.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.






