
Ptc Therapeutics (PTCT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.2B
Gross Profit
1.2B
98.91%
Operating Income
969.5M
82.43%
Net Income
866.6M
73.68%
EPS (Diluted)
$10.04
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
2.8B
Shareholders Equity
-185.8M
Cash Flow Metrics
Operating Cash Flow
866.3M
Free Cash Flow
867.6M
Revenue & Profitability Trend
Ptc Therapeutics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 806.8M | 937.8M | 698.8M | 538.6M | 380.8M |
Cost of Goods Sold | 57.4M | 65.5M | 44.7M | 32.3M | 18.9M |
Gross Profit | 749.4M | 872.3M | 654.1M | 506.3M | 361.8M |
Gross Margin % | 92.9% | 93.0% | 93.6% | 94.0% | 95.0% |
Operating Expenses | |||||
Research & Development | 534.5M | 666.6M | 651.5M | 540.7M | 477.6M |
Selling, General & Administrative | 300.9M | 332.5M | 326.0M | 285.8M | 245.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 835.4M | 999.1M | 977.5M | 826.5M | 722.8M |
Operating Income | -146.7M | -349.4M | -439.9M | -374.9M | -397.9M |
Operating Margin % | -18.2% | -37.3% | -63.0% | -69.6% | -104.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 167.0M | 129.2M | 90.9M | 86.0M | 56.4M |
Other Non-Operating Income | -49.4M | -217.5M | -56.7M | -57.4M | 51.3M |
Pre-tax Income | -363.1M | -696.1M | -587.5M | -518.3M | -402.9M |
Income Tax | 176.0K | -69.5M | -28.5M | 5.6M | 35.2M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -363.3M | -626.6M | -559.0M | -523.9M | -438.2M |
Net Margin % | -45.0% | -66.8% | -80.0% | -97.3% | -115.1% |
Key Metrics | |||||
EBITDA | 35.4M | -102.7M | -360.3M | -368.7M | -269.2M |
EPS (Basic) | $-4.73 | $-8.37 | $-7.79 | $-7.43 | $-6.64 |
EPS (Diluted) | $-4.73 | $-8.37 | $-7.79 | $-7.43 | $-6.64 |
Basic Shares Outstanding | 76845055 | 74838392 | 71728634 | 70466393 | 66027908 |
Diluted Shares Outstanding | 76845055 | 74838392 | 71728634 | 70466393 | 66027908 |
Income Statement Trend
Ptc Therapeutics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 779.7M | 594.0M | 279.8M | 189.7M | 208.8M |
Short-term Investments | 360.0M | 282.7M | 130.9M | 583.7M | 894.8M |
Accounts Receivable | 158.6M | 160.8M | 155.6M | 110.5M | 69.9M |
Inventory | 23.2M | 30.6M | 21.8M | 15.9M | 18.7M |
Other Current Assets | 44.1M | 150.5M | 105.7M | 54.7M | - |
Total Current Assets | 1.4B | 1.2B | 693.8M | 954.4M | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 56.7M | 91.9M | 102.4M | 77.4M | 84.4M |
Goodwill | 283.5M | 544.2M | 870.6M | 889.5M | 880.0M |
Intangible Assets | 118.8M | 379.5M | 705.9M | 724.8M | 715.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 20.7M | 36.2M | 48.6M | 46.5M | 60.6M |
Total Non-Current Assets | 339.5M | 677.1M | 1.0B | 983.7M | 976.5M |
Total Assets | 1.7B | 1.9B | 1.7B | 1.9B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.3M | 6.0M | 27.3M | 23.0M | 18.7M |
Short-term Debt | 271.2M | 210.3M | 84.5M | 219.1M | 8.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 72.1M | 1.5M | 22.3M |
Total Current Liabilities | 581.0M | 603.1M | 406.2M | 509.3M | 277.3M |
Non-Current Liabilities | |||||
Long-term Debt | 2.2B | 2.0B | 1.4B | 1.1B | 411.7M |
Deferred Tax Liabilities | 0 | 55.9M | 102.8M | 137.1M | 136.7M |
Other Non-Current Liabilities | 21.4M | 141.0K | 2.6M | 674.7M | 660.1M |
Total Non-Current Liabilities | 2.2B | 2.1B | 1.6B | 1.4B | 1.4B |
Total Liabilities | 2.8B | 2.7B | 2.1B | 1.9B | 1.7B |
Equity | |||||
Common Stock | 77.0K | 75.0K | 72.0K | 71.0K | 70.0K |
Retained Earnings | -3.6B | -3.3B | -2.7B | -2.1B | -1.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.1B | -818.6M | -347.1M | 1.4M | 482.0M |
Key Metrics | |||||
Total Debt | 2.5B | 2.2B | 1.5B | 1.3B | 420.4M |
Working Capital | 784.6M | 615.5M | 287.5M | 445.0M | 954.4M |
Balance Sheet Composition
Ptc Therapeutics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -363.3M | -626.6M | -559.0M | -523.9M | -438.2M |
Depreciation & Amortization | 75.7M | 236.6M | 128.8M | 64.1M | 43.5M |
Stock-Based Compensation | 74.6M | 131.2M | 110.3M | 103.5M | 70.3M |
Working Capital Changes | 24.6M | -12.6M | -58.3M | -53.9M | -20.6M |
Operating Cash Flow | -323.3M | -423.0M | -412.3M | -346.8M | -161.5M |
Investing Activities | |||||
Capital Expenditures | 21.6M | -28.4M | -32.0M | -28.2M | -17.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -667.4M | -212.5M | -75.6M | -543.3M | -1.4B |
Investment Sales | 607.7M | 156.4M | 518.2M | 847.8M | 944.1M |
Investing Cash Flow | 111.9M | -84.6M | 410.6M | 276.3M | -523.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 300.0M | 0 | 0 |
Debt Repayment | -1.5M | -301.4M | -151.3M | -2.2M | -46.2M |
Financing Cash Flow | 222.1M | 616.4M | 146.9M | -2.2M | 593.2M |
Free Cash Flow | -181.9M | -279.0M | -509.1M | -336.7M | -250.0M |
Net Change in Cash | 10.8M | 108.9M | 145.2M | -72.7M | -91.6M |
Cash Flow Trend
Ptc Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.44
Forward P/E
-12.33
Price to Book
-19.08
Price to Sales
2.04
PEG Ratio
-12.33
Profitability Ratios
Profit Margin
35.65%
Operating Margin
-19.49%
Return on Equity
33.08%
Return on Assets
23.81%
Financial Health
Current Ratio
3.62
Debt to Equity
-13.37
Beta
0.54
Per Share Data
EPS (TTM)
$7.05
Book Value per Share
$-2.60
Revenue per Share
$22.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ptct | 3.6B | 6.44 | -19.08 | 33.08% | 35.65% | -13.37 |
Vertex | 101.3B | 28.08 | 5.90 | 22.77% | 31.86% | 8.89 |
Regeneron | 63.6B | 15.12 | 2.09 | 15.34% | 31.37% | 9.04 |
BridgeBio Pharma | 9.6B | -17.12 | -5.28 | 36.76% | 98.25% | -1.04 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Bio-Techne | 7.9B | 60.87 | 3.92 | 6.53% | 10.89% | 20.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.