
Pamt (PTSI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
182.6M
Gross Profit
12.0M
6.57%
Operating Income
2.1M
1.15%
Net Income
2.4M
1.32%
EPS (Diluted)
$0.11
Balance Sheet Metrics
Total Assets
756.7M
Total Liabilities
447.8M
Shareholders Equity
308.9M
Debt to Equity
1.45
Cash Flow Metrics
Operating Cash Flow
18.5M
Free Cash Flow
-33.6M
Revenue & Profitability Trend
Pamt Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 810.8M | 946.9M | 707.1M | 486.8M | 514.2M |
Cost of Goods Sold | 727.0M | 775.7M | 577.3M | 430.5M | 451.7M |
Gross Profit | 83.8M | 171.2M | 129.8M | 56.3M | 62.5M |
Gross Margin % | 10.3% | 18.1% | 18.4% | 11.6% | 12.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 30.8M | 32.5M | 18.8M | 8.9M | 35.6M |
Other Operating Expenses | 23.8M | 18.1M | 12.3M | 13.1M | 13.8M |
Total Operating Expenses | 54.5M | 50.6M | 31.1M | 22.0M | 49.4M |
Operating Income | 29.3M | 120.5M | 98.8M | 34.3M | 13.1M |
Operating Margin % | 3.6% | 12.7% | 14.0% | 7.0% | 2.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 9.2M | 7.9M | 8.0M | 8.8M | 8.7M |
Other Non-Operating Income | 8.5M | 6.4M | 11.8M | -2.1M | 5.6M |
Pre-tax Income | 28.6M | 119.0M | 102.5M | 23.4M | 10.1M |
Income Tax | 10.2M | 28.3M | 26.0M | 5.6M | 2.2M |
Effective Tax Rate % | 35.6% | 23.8% | 25.4% | 23.8% | 21.9% |
Net Income | 18.4M | 90.7M | 76.5M | 17.8M | 7.9M |
Net Margin % | 2.3% | 9.6% | 10.8% | 3.7% | 1.5% |
Key Metrics | |||||
EBITDA | 101.3M | 186.5M | 164.1M | 88.8M | 74.5M |
EPS (Basic) | $0.84 | $4.09 | $3.42 | $0.77 | $0.34 |
EPS (Diluted) | $0.83 | $4.04 | $3.35 | $0.77 | $0.34 |
Basic Shares Outstanding | 22021341 | 22166450 | 22348022 | 23008000 | 23326000 |
Diluted Shares Outstanding | 22021341 | 22166450 | 22348022 | 23008000 | 23326000 |
Income Statement Trend
Pamt Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 100.6M | 74.1M | 18.5M | 337.0K | 318.0K |
Short-term Investments | 43.2M | 41.7M | 39.4M | 27.9M | 29.5M |
Accounts Receivable | 75.7M | 119.6M | 106.0M | 68.6M | 57.5M |
Inventory | 2.3M | 2.6M | 1.5M | 1.3M | 1.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 251.0M | 280.8M | 199.6M | 123.5M | 105.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 689.2M | 637.5M | 520.8M | 592.5M | 524.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.7M | 4.8M | 3.6M | 4.2M | 4.8M |
Total Non-Current Assets | 509.4M | 468.4M | 387.8M | 455.1M | 392.1M |
Total Assets | 760.5M | 749.2M | 587.4M | 578.6M | 498.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 62.7M | 48.9M | 43.4M | 46.1M | 16.6M |
Short-term Debt | 57.8M | 60.1M | 51.3M | 69.7M | 75.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 715.0K | 2.4M | - | - | 1.0K |
Total Current Liabilities | 137.1M | 142.0M | 111.4M | 130.5M | 124.8M |
Non-Current Liabilities | |||||
Long-term Debt | 204.8M | 205.6M | 173.2M | 228.3M | 175.7M |
Deferred Tax Liabilities | 104.3M | 101.4M | 86.7M | 68.9M | 63.5M |
Other Non-Current Liabilities | 750.0K | 103.0K | - | 919.0K | -1.0K |
Total Non-Current Liabilities | 309.1M | 307.0M | 259.9M | 298.1M | 239.2M |
Total Liabilities | 446.2M | 449.0M | 371.3M | 428.6M | 364.0M |
Equity | |||||
Common Stock | 223.0K | 223.0K | 234.0K | 117.0K | 117.0K |
Retained Earnings | 281.9M | 263.5M | 301.4M | 224.8M | 207.0M |
Treasury Stock | 8.7M | 4.0M | 169.9M | 159.1M | 156.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 314.2M | 300.2M | 216.1M | 150.0M | 134.0M |
Key Metrics | |||||
Total Debt | 262.6M | 265.6M | 224.5M | 298.0M | 251.4M |
Working Capital | 113.9M | 138.8M | 88.2M | -7.0M | -19.0M |
Balance Sheet Composition
Pamt Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 18.4M | 90.7M | 76.5M | 17.8M | 7.9M |
Depreciation & Amortization | 64.6M | 62.8M | 55.0M | 56.2M | 55.1M |
Stock-Based Compensation | 553.0K | 715.0K | 441.0K | 460.0K | 912.0K |
Working Capital Changes | 41.6M | -5.3M | -40.6M | 3.0M | 23.0K |
Operating Cash Flow | 128.0M | 163.4M | 109.2M | 82.8M | 65.6M |
Investing Activities | |||||
Capital Expenditures | -11.4M | -46.6M | 12.5M | -30.8M | -65.1M |
Acquisitions | 0 | -65.8M | 0 | 0 | - |
Investment Purchases | 0 | -1.2M | -6.4M | -3.9M | -203.0K |
Investment Sales | 143.0K | 0 | 3.1M | 2.0M | 3.0M |
Investing Cash Flow | -11.3M | -113.5M | 9.2M | -32.7M | -62.3M |
Financing Activities | |||||
Share Repurchases | -4.7M | -7.0M | -10.8M | -2.3M | -14.3M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 46.0K | 76.2M | 27.9M | 33.9M | 60.7M |
Debt Repayment | -951.3M | -1.0B | -764.1M | -584.2M | -659.3M |
Financing Cash Flow | -955.9M | -945.3M | -765.3M | -551.3M | -606.0M |
Free Cash Flow | 80.5M | 104.9M | 82.6M | 19.4M | 4.9M |
Net Change in Cash | -839.2M | -895.4M | -646.8M | -501.2M | -602.7M |
Cash Flow Trend
Pamt Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
312.40
Forward P/E
22.41
Price to Book
0.80
Price to Sales
0.31
PEG Ratio
-5.18
Profitability Ratios
Profit Margin
10.34%
Operating Margin
4.66%
Return on Equity
5.86%
Return on Assets
2.42%
Financial Health
Current Ratio
1.80
Debt to Equity
0.93
Per Share Data
EPS (TTM)
$0.83
Book Value per Share
$14.19
Revenue per Share
$36.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ptsi | 249.9M | 312.40 | 0.80 | 5.86% | 10.34% | 0.93 |
Old Dominion Freight | 29.7B | 27.60 | 7.04 | 26.25% | 19.42% | 4.02 |
XPO | 15.2B | 44.46 | 8.50 | 21.04% | 4.31% | 238.63 |
MingZhu Logistics | 55.9M | 15.00 | 0.11 | -13.86% | -15.30% | 21.85 |
Toppoint Holdings | 28.6M | 155.00 | 2.68 | -35.23% | -13.91% | 21.82 |
Saia | 8.1B | 27.49 | 3.24 | 12.69% | 8.96% | 18.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.