TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2024

Income Metrics

Revenue 182.6M
Gross Profit 12.0M 6.57%
Operating Income 2.1M 1.15%
Net Income 2.4M 1.32%
EPS (Diluted) $0.11

Balance Sheet Metrics

Total Assets 756.7M
Total Liabilities 447.8M
Shareholders Equity 308.9M
Debt to Equity 1.45

Cash Flow Metrics

Operating Cash Flow 18.5M
Free Cash Flow -33.6M

Revenue & Profitability Trend

Pamt Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue i810.8M946.9M707.1M486.8M514.2M
Cost of Goods Sold i727.0M775.7M577.3M430.5M451.7M
Gross Profit i83.8M171.2M129.8M56.3M62.5M
Gross Margin % i10.3%18.1%18.4%11.6%12.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i30.8M32.5M18.8M8.9M35.6M
Other Operating Expenses i23.8M18.1M12.3M13.1M13.8M
Total Operating Expenses i54.5M50.6M31.1M22.0M49.4M
Operating Income i29.3M120.5M98.8M34.3M13.1M
Operating Margin % i3.6%12.7%14.0%7.0%2.6%
Non-Operating Items
Interest Income i-----
Interest Expense i9.2M7.9M8.0M8.8M8.7M
Other Non-Operating Income8.5M6.4M11.8M-2.1M5.6M
Pre-tax Income i28.6M119.0M102.5M23.4M10.1M
Income Tax i10.2M28.3M26.0M5.6M2.2M
Effective Tax Rate % i35.6%23.8%25.4%23.8%21.9%
Net Income i18.4M90.7M76.5M17.8M7.9M
Net Margin % i2.3%9.6%10.8%3.7%1.5%
Key Metrics
EBITDA i101.3M186.5M164.1M88.8M74.5M
EPS (Basic) i$0.84$4.09$3.42$0.77$0.34
EPS (Diluted) i$0.83$4.04$3.35$0.77$0.34
Basic Shares Outstanding i2202134122166450223480222300800023326000
Diluted Shares Outstanding i2202134122166450223480222300800023326000

Income Statement Trend

Pamt Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i100.6M74.1M18.5M337.0K318.0K
Short-term Investments i43.2M41.7M39.4M27.9M29.5M
Accounts Receivable i75.7M119.6M106.0M68.6M57.5M
Inventory i2.3M2.6M1.5M1.3M1.3M
Other Current Assets-----
Total Current Assets i251.0M280.8M199.6M123.5M105.9M
Non-Current Assets
Property, Plant & Equipment i689.2M637.5M520.8M592.5M524.5M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets4.7M4.8M3.6M4.2M4.8M
Total Non-Current Assets i509.4M468.4M387.8M455.1M392.1M
Total Assets i760.5M749.2M587.4M578.6M498.0M
Liabilities
Current Liabilities
Accounts Payable i62.7M48.9M43.4M46.1M16.6M
Short-term Debt i57.8M60.1M51.3M69.7M75.7M
Current Portion of Long-term Debt-----
Other Current Liabilities715.0K2.4M--1.0K
Total Current Liabilities i137.1M142.0M111.4M130.5M124.8M
Non-Current Liabilities
Long-term Debt i204.8M205.6M173.2M228.3M175.7M
Deferred Tax Liabilities i104.3M101.4M86.7M68.9M63.5M
Other Non-Current Liabilities750.0K103.0K-919.0K-1.0K
Total Non-Current Liabilities i309.1M307.0M259.9M298.1M239.2M
Total Liabilities i446.2M449.0M371.3M428.6M364.0M
Equity
Common Stock i223.0K223.0K234.0K117.0K117.0K
Retained Earnings i281.9M263.5M301.4M224.8M207.0M
Treasury Stock i8.7M4.0M169.9M159.1M156.8M
Other Equity-----
Total Shareholders Equity i314.2M300.2M216.1M150.0M134.0M
Key Metrics
Total Debt i262.6M265.6M224.5M298.0M251.4M
Working Capital i113.9M138.8M88.2M-7.0M-19.0M

Balance Sheet Composition

Pamt Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i18.4M90.7M76.5M17.8M7.9M
Depreciation & Amortization i64.6M62.8M55.0M56.2M55.1M
Stock-Based Compensation i553.0K715.0K441.0K460.0K912.0K
Working Capital Changes i41.6M-5.3M-40.6M3.0M23.0K
Operating Cash Flow i128.0M163.4M109.2M82.8M65.6M
Investing Activities
Capital Expenditures i-11.4M-46.6M12.5M-30.8M-65.1M
Acquisitions i0-65.8M00-
Investment Purchases i0-1.2M-6.4M-3.9M-203.0K
Investment Sales i143.0K03.1M2.0M3.0M
Investing Cash Flow i-11.3M-113.5M9.2M-32.7M-62.3M
Financing Activities
Share Repurchases i-4.7M-7.0M-10.8M-2.3M-14.3M
Dividends Paid i-----
Debt Issuance i46.0K76.2M27.9M33.9M60.7M
Debt Repayment i-951.3M-1.0B-764.1M-584.2M-659.3M
Financing Cash Flow i-955.9M-945.3M-765.3M-551.3M-606.0M
Free Cash Flow i80.5M104.9M82.6M19.4M4.9M
Net Change in Cash i-839.2M-895.4M-646.8M-501.2M-602.7M

Cash Flow Trend

Pamt Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 312.40
Forward P/E 22.41
Price to Book 0.80
Price to Sales 0.31
PEG Ratio -5.18

Profitability Ratios

Profit Margin 10.34%
Operating Margin 4.66%
Return on Equity 5.86%
Return on Assets 2.42%

Financial Health

Current Ratio 1.80
Debt to Equity 0.93

Per Share Data

EPS (TTM) $0.83
Book Value per Share $14.19
Revenue per Share $36.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ptsi249.9M312.400.805.86%10.34%0.93
Old Dominion Freight 29.7B27.607.0426.25%19.42%4.02
XPO 15.2B44.468.5021.04%4.31%238.63
MingZhu Logistics 55.9M15.000.11-13.86%-15.30%21.85
Toppoint Holdings 28.6M155.002.68-35.23%-13.91%21.82
Saia 8.1B27.493.2412.69%8.96%18.24

Financial data is updated regularly. All figures are in the company's reporting currency.