
QuidelOrtho (QDEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
692.8M
Gross Profit
343.3M
49.55%
Operating Income
48.7M
7.03%
Net Income
-12.7M
-1.83%
EPS (Diluted)
$-0.19
Balance Sheet Metrics
Total Assets
6.5B
Total Liabilities
3.5B
Shareholders Equity
3.0B
Debt to Equity
1.16
Cash Flow Metrics
Operating Cash Flow
41.9M
Free Cash Flow
9.4M
Revenue & Profitability Trend
QuidelOrtho Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.8B | 3.0B | 3.3B | 1.7B | 1.7B |
Cost of Goods Sold | 1.5B | 1.5B | 1.3B | 420.3M | 312.8M |
Gross Profit | 1.3B | 1.5B | 1.9B | 1.3B | 1.3B |
Gross Margin % | 46.2% | 49.8% | 59.3% | 75.3% | 81.2% |
Operating Expenses | |||||
Research & Development | 218.7M | 246.8M | 190.5M | 95.7M | 84.3M |
Selling, General & Administrative | 766.8M | 763.2M | 621.0M | 239.6M | 200.5M |
Other Operating Expenses | 51.8M | 27.1M | 12.3M | - | - |
Total Operating Expenses | 1.0B | 1.0B | 823.8M | 335.3M | 284.8M |
Operating Income | 45.8M | 252.5M | 979.7M | 915.6M | 1.1B |
Operating Margin % | 1.6% | 8.4% | 30.0% | 53.9% | 64.0% |
Non-Operating Items | |||||
Interest Income | 2.6M | 5.5M | 1.3M | 300.0K | - |
Interest Expense | 188.3M | 178.9M | 74.5M | 300.0K | 9.6M |
Other Non-Operating Income | -2.0B | -104.9M | -168.5M | -14.9M | -14.1M |
Pre-tax Income | -2.1B | -29.1M | 735.9M | 900.3M | 1.0B |
Income Tax | -79.5M | -19.0M | 187.2M | 196.1M | 230.0M |
Effective Tax Rate % | 0.0% | 0.0% | 25.4% | 21.8% | 22.1% |
Net Income | -2.1B | -10.1M | 548.7M | 704.2M | 810.3M |
Net Margin % | -73.7% | -0.3% | 16.8% | 41.5% | 48.8% |
Key Metrics | |||||
EBITDA | 491.5M | 691.3M | 1.3B | 968.3M | 1.1B |
EPS (Basic) | $-30.54 | $-0.15 | $9.66 | $16.74 | $19.24 |
EPS (Diluted) | $-30.54 | $-0.15 | $9.56 | $16.43 | $18.60 |
Basic Shares Outstanding | 67200000 | 66800000 | 56800000 | 42078000 | 42124000 |
Diluted Shares Outstanding | 67200000 | 66800000 | 56800000 | 42078000 | 42124000 |
Income Statement Trend
QuidelOrtho Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 98.3M | 118.9M | 292.9M | 802.8M | 489.9M |
Short-term Investments | 0 | 48.4M | 52.1M | 25.7M | 0 |
Accounts Receivable | 282.4M | 303.3M | 453.9M | 378.0M | 497.7M |
Inventory | 533.7M | 577.8M | 524.1M | 198.8M | 113.8M |
Other Current Assets | 1.1M | 3.1M | 900.0K | 4.5M | 2.2M |
Total Current Assets | 1.2B | 1.3B | 1.6B | 1.4B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 909.3M | 169.6M | 181.0M | 127.6M | 100.5M |
Goodwill | 4.0B | 7.9B | 8.1B | 772.7M | 796.5M |
Intangible Assets | 2.7B | 2.9B | 3.1B | 98.7M | 122.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 270.7M | 205.5M | 139.1M | 39.7M | 58.3M |
Total Non-Current Assets | 5.2B | 7.3B | 7.3B | 990.1M | 728.8M |
Total Assets | 6.4B | 8.6B | 8.9B | 2.4B | 1.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 246.0M | 294.8M | 283.3M | 101.5M | 86.3M |
Short-term Debt | 372.9M | 166.5M | 231.9M | 10.3M | 7.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 96.8M | 127.8M | 117.1M | 23.6M | 32.4M |
Total Current Liabilities | 998.8M | 833.8M | 1.0B | 323.5M | 337.0M |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 2.4B | 2.6B | 129.0M | 100.7M |
Deferred Tax Liabilities | 76.5M | 192.2M | 213.2M | 0 | - |
Other Non-Current Liabilities | 55.3M | 83.6M | 83.8M | 48.5M | 26.8M |
Total Non-Current Liabilities | 2.4B | 2.7B | 2.9B | 177.5M | 201.5M |
Total Liabilities | 3.4B | 3.6B | 3.9B | 501.0M | 538.5M |
Equity | |||||
Common Stock | 100.0K | 100.0K | 0 | 0 | 42.0K |
Retained Earnings | 135.8M | 2.2B | 2.2B | 1.6B | 945.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 5.0B | 4.9B | 1.9B | 1.3B |
Key Metrics | |||||
Total Debt | 2.7B | 2.6B | 2.8B | 139.3M | 108.5M |
Working Capital | 220.1M | 476.7M | 568.1M | 1.1B | 805.4M |
Balance Sheet Composition
QuidelOrtho Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.1B | -10.1M | 548.7M | 704.2M | 810.3M |
Depreciation & Amortization | 453.4M | 457.2M | 283.6M | 52.7M | 49.1M |
Stock-Based Compensation | 42.1M | 51.6M | 48.4M | 25.4M | 21.0M |
Working Capital Changes | -174.7M | -54.5M | -18.4M | 72.2M | -390.1M |
Operating Cash Flow | -1.8B | 430.3M | 845.9M | 913.8M | 479.3M |
Investing Activities | |||||
Capital Expenditures | -195.1M | -209.3M | -140.9M | -292.8M | -64.9M |
Acquisitions | 0 | 0 | -1.5B | 0 | - |
Investment Purchases | -7.2M | -60.1M | -63.7M | -67.4M | 0 |
Investment Sales | 63.1M | 78.3M | 53.4M | 3.8M | 0 |
Investing Cash Flow | -149.9M | -187.6M | -1.6B | -319.5M | -63.3M |
Financing Activities | |||||
Share Repurchases | 0 | -7.2M | -74.3M | -103.5M | -43.7M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 198.0M | 0 | 2.7B | 0 | - |
Debt Repayment | -143.0M | -228.0M | -2.4B | -300.0K | -44.0M |
Financing Cash Flow | 48.8M | -265.8M | 252.0M | -173.1M | -130.3M |
Free Cash Flow | -112.1M | 70.9M | 744.4M | 513.1M | 564.8M |
Net Change in Cash | -1.9B | -23.1M | -546.3M | 421.2M | 285.7M |
Cash Flow Trend
QuidelOrtho Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.91
Forward P/E
9.81
Price to Book
0.63
Price to Sales
0.64
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-17.01%
Operating Margin
-0.73%
Return on Equity
-15.64%
Return on Assets
1.36%
Financial Health
Current Ratio
1.12
Debt to Equity
100.33
Beta
-0.03
Per Share Data
EPS (TTM)
$-6.84
Book Value per Share
$41.25
Revenue per Share
$40.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
qdel | 1.8B | -0.91 | 0.63 | -15.64% | -17.01% | 100.33 |
Abbott Laboratories | 229.7B | 16.56 | 4.54 | 30.93% | 32.43% | 26.50 |
Boston Scientific | 156.3B | 62.79 | 6.97 | 11.55% | 13.55% | 53.09 |
Enovis | 1.8B | -2.11 | 0.70 | -28.25% | -37.80% | 56.75 |
UFP Technologies | 1.7B | 25.44 | 4.39 | 19.29% | 11.40% | 46.98 |
Conmed | 1.6B | 14.99 | 1.64 | 11.69% | 8.31% | 87.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.