TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 59.7M
Gross Profit 22.7M 37.98%
Operating Income -12.0M -20.08%
Net Income -9.3M -15.60%

Balance Sheet Metrics

Total Assets 155.4M
Total Liabilities 319.8M
Shareholders Equity -164.4M

Cash Flow Metrics

Operating Cash Flow 7.3M
Free Cash Flow -3.9M

Revenue & Profitability Trend

Quantum Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i274.1M311.6M422.1M383.4M349.6M
Cost of Goods Sold i164.2M186.7M278.8M225.8M198.8M
Gross Profit i109.8M124.9M143.3M157.6M150.8M
Gross Margin % i40.1%40.1%33.9%41.1%43.1%
Operating Expenses
Research & Development i31.1M38.0M44.6M51.8M41.7M
Selling, General & Administrative i116.3M112.4M113.8M108.2M96.9M
Other Operating Expenses i-----
Total Operating Expenses i147.4M150.5M158.3M160.0M138.6M
Operating Income i-37.6M-25.6M-15.1M-2.4M12.1M
Operating Margin % i-13.7%-8.2%-3.6%-0.6%3.5%
Non-Operating Items
Interest Income i-----
Interest Expense i23.6M15.1M10.6M11.9M27.5M
Other Non-Operating Income-53.1M111.0K9.2M54.0M-19.8M
Pre-tax Income i-114.3M-40.6M-16.4M39.7M-35.2M
Income Tax i821.0K711.0K1.9M1.3M239.0K
Effective Tax Rate % i0.0%0.0%0.0%3.4%0.0%
Net Income i-115.1M-41.3M-18.4M38.4M-35.5M
Net Margin % i-42.0%-13.2%-4.4%10.0%-10.1%
Key Metrics
EBITDA i-32.7M-18.0M-3.0M6.8M16.5M
EPS (Basic) i$-22.35$-8.60$-4.00$-11.00$-16.60
EPS (Diluted) i$-22.35$-8.60$-4.00$-11.00$-16.60
Basic Shares Outstanding i51500004754350451740029435502142600
Diluted Shares Outstanding i51500004754350451740029435502142600

Income Statement Trend

Quantum Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i16.5M25.7M26.0M5.2M27.4M
Short-term Investments i-----
Accounts Receivable i52.5M67.8M72.5M69.4M73.1M
Inventory i22.4M27.5M44.7M57.8M47.9M
Other Current Assets8.5M8.4M5.5M4.7M3.0M
Total Current Assets i102.8M131.8M153.1M145.2M156.1M
Non-Current Assets
Property, Plant & Equipment i8.6M9.4M10.3M11.1M9.4M
Goodwill i26.2M27.6M30.9M35.5M12.0M
Intangible Assets i281.0K1.7M4.9M9.6M5.0M
Long-term Investments-----
Other Non-Current Assets19.4M19.7M15.8M9.9M10.9M
Total Non-Current Assets i52.6M55.8M60.6M56.4M38.9M
Total Assets i155.4M187.6M213.7M201.6M194.9M
Liabilities
Current Liabilities
Accounts Payable i31.5M26.1M35.7M34.2M35.2M
Short-term Debt i123.9M110.4M6.4M6.1M1.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-4.0M8.0M18.2M-
Total Current Liabilities i257.6M249.9M157.9M176.7M159.1M
Non-Current Liabilities
Long-term Debt i8.9M9.6M93.3M117.1M98.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities14.4M11.4M11.4M11.8M13.1M
Total Non-Current Liabilities i62.2M59.2M140.1M168.7M148.1M
Total Liabilities i319.8M309.1M298.0M345.4M307.2M
Equity
Common Stock i70.0K959.0K936.0K605.0K570.0K
Retained Earnings i-942.5M-827.4M-786.1M-767.7M-738.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-164.4M-121.5M-84.4M-143.7M-112.2M
Key Metrics
Total Debt i132.9M120.0M99.6M123.2M100.7M
Working Capital i-154.8M-118.2M-4.8M-31.5M-3.0M

Balance Sheet Composition

Quantum Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-115.1M-41.3M-18.4M38.4M-35.5M
Depreciation & Amortization i5.6M9.3M10.1M9.4M5.7M
Stock-Based Compensation i2.8M4.7M10.8M13.8M9.6M
Working Capital Changes i26.3M4.0M-20.3M-36.1M-7.9M
Operating Cash Flow i-68.0M-17.2M-17.2M35.6M-21.4M
Investing Activities
Capital Expenditures i-4.9M-5.9M-12.6M-6.3M-6.9M
Acquisitions i-0-3.0M-7.8M-2.7M
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i-4.9M-5.9M-15.6M-14.1M-9.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i441.4M434.2M497.3M404.0M339.3M
Debt Repayment i-437.9M-418.5M-523.3M-385.6M-405.8M
Financing Cash Flow i19.3M15.7M41.2M37.9M28.2M
Free Cash Flow i-28.6M-16.0M-17.5M-40.0M-7.7M
Net Change in Cash i-53.6M-7.3M8.3M59.3M-2.8M

Cash Flow Trend

Quantum Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.52
Forward P/E -9.80
Price to Book -0.93
Price to Sales 0.59
PEG Ratio 0.01

Profitability Ratios

Profit Margin -42.24%
Operating Margin -15.83%
Return on Equity 70.02%
Return on Assets -11.74%

Financial Health

Current Ratio 0.53
Debt to Equity -0.92
Beta 2.67

Per Share Data

EPS (TTM) $-20.07
Book Value per Share $-8.59
Revenue per Share $42.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qmco156.6M-0.52-0.9370.02%-42.24%-0.92
Arista Networks 182.9B56.8416.7733.64%40.90%0.00
Dell Technologies 95.4B20.55-34.33-331.07%4.77%-10.67
Desktop Metal 165.4M-0.502.28-152.96%-217.20%193.38
One Stop Systems 124.0M-9.134.72-44.58%-25.34%20.92
Markforged Holding 98.3M-1.121.13-68.97%-100.56%37.74

Financial data is updated regularly. All figures are in the company's reporting currency.