
Quantum (QMCO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
59.7M
Gross Profit
22.7M
37.98%
Operating Income
-12.0M
-20.08%
Net Income
-9.3M
-15.60%
Balance Sheet Metrics
Total Assets
155.4M
Total Liabilities
319.8M
Shareholders Equity
-164.4M
Cash Flow Metrics
Operating Cash Flow
7.3M
Free Cash Flow
-3.9M
Revenue & Profitability Trend
Quantum Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 274.1M | 311.6M | 422.1M | 383.4M | 349.6M |
Cost of Goods Sold | 164.2M | 186.7M | 278.8M | 225.8M | 198.8M |
Gross Profit | 109.8M | 124.9M | 143.3M | 157.6M | 150.8M |
Gross Margin % | 40.1% | 40.1% | 33.9% | 41.1% | 43.1% |
Operating Expenses | |||||
Research & Development | 31.1M | 38.0M | 44.6M | 51.8M | 41.7M |
Selling, General & Administrative | 116.3M | 112.4M | 113.8M | 108.2M | 96.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 147.4M | 150.5M | 158.3M | 160.0M | 138.6M |
Operating Income | -37.6M | -25.6M | -15.1M | -2.4M | 12.1M |
Operating Margin % | -13.7% | -8.2% | -3.6% | -0.6% | 3.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 23.6M | 15.1M | 10.6M | 11.9M | 27.5M |
Other Non-Operating Income | -53.1M | 111.0K | 9.2M | 54.0M | -19.8M |
Pre-tax Income | -114.3M | -40.6M | -16.4M | 39.7M | -35.2M |
Income Tax | 821.0K | 711.0K | 1.9M | 1.3M | 239.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 3.4% | 0.0% |
Net Income | -115.1M | -41.3M | -18.4M | 38.4M | -35.5M |
Net Margin % | -42.0% | -13.2% | -4.4% | 10.0% | -10.1% |
Key Metrics | |||||
EBITDA | -32.7M | -18.0M | -3.0M | 6.8M | 16.5M |
EPS (Basic) | $-22.35 | $-8.60 | $-4.00 | $-11.00 | $-16.60 |
EPS (Diluted) | $-22.35 | $-8.60 | $-4.00 | $-11.00 | $-16.60 |
Basic Shares Outstanding | 5150000 | 4754350 | 4517400 | 2943550 | 2142600 |
Diluted Shares Outstanding | 5150000 | 4754350 | 4517400 | 2943550 | 2142600 |
Income Statement Trend
Quantum Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.5M | 25.7M | 26.0M | 5.2M | 27.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 52.5M | 67.8M | 72.5M | 69.4M | 73.1M |
Inventory | 22.4M | 27.5M | 44.7M | 57.8M | 47.9M |
Other Current Assets | 8.5M | 8.4M | 5.5M | 4.7M | 3.0M |
Total Current Assets | 102.8M | 131.8M | 153.1M | 145.2M | 156.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.6M | 9.4M | 10.3M | 11.1M | 9.4M |
Goodwill | 26.2M | 27.6M | 30.9M | 35.5M | 12.0M |
Intangible Assets | 281.0K | 1.7M | 4.9M | 9.6M | 5.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 19.4M | 19.7M | 15.8M | 9.9M | 10.9M |
Total Non-Current Assets | 52.6M | 55.8M | 60.6M | 56.4M | 38.9M |
Total Assets | 155.4M | 187.6M | 213.7M | 201.6M | 194.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 31.5M | 26.1M | 35.7M | 34.2M | 35.2M |
Short-term Debt | 123.9M | 110.4M | 6.4M | 6.1M | 1.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 4.0M | 8.0M | 18.2M | - |
Total Current Liabilities | 257.6M | 249.9M | 157.9M | 176.7M | 159.1M |
Non-Current Liabilities | |||||
Long-term Debt | 8.9M | 9.6M | 93.3M | 117.1M | 98.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 14.4M | 11.4M | 11.4M | 11.8M | 13.1M |
Total Non-Current Liabilities | 62.2M | 59.2M | 140.1M | 168.7M | 148.1M |
Total Liabilities | 319.8M | 309.1M | 298.0M | 345.4M | 307.2M |
Equity | |||||
Common Stock | 70.0K | 959.0K | 936.0K | 605.0K | 570.0K |
Retained Earnings | -942.5M | -827.4M | -786.1M | -767.7M | -738.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -164.4M | -121.5M | -84.4M | -143.7M | -112.2M |
Key Metrics | |||||
Total Debt | 132.9M | 120.0M | 99.6M | 123.2M | 100.7M |
Working Capital | -154.8M | -118.2M | -4.8M | -31.5M | -3.0M |
Balance Sheet Composition
Quantum Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -115.1M | -41.3M | -18.4M | 38.4M | -35.5M |
Depreciation & Amortization | 5.6M | 9.3M | 10.1M | 9.4M | 5.7M |
Stock-Based Compensation | 2.8M | 4.7M | 10.8M | 13.8M | 9.6M |
Working Capital Changes | 26.3M | 4.0M | -20.3M | -36.1M | -7.9M |
Operating Cash Flow | -68.0M | -17.2M | -17.2M | 35.6M | -21.4M |
Investing Activities | |||||
Capital Expenditures | -4.9M | -5.9M | -12.6M | -6.3M | -6.9M |
Acquisitions | - | 0 | -3.0M | -7.8M | -2.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | 0 |
Investing Cash Flow | -4.9M | -5.9M | -15.6M | -14.1M | -9.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 441.4M | 434.2M | 497.3M | 404.0M | 339.3M |
Debt Repayment | -437.9M | -418.5M | -523.3M | -385.6M | -405.8M |
Financing Cash Flow | 19.3M | 15.7M | 41.2M | 37.9M | 28.2M |
Free Cash Flow | -28.6M | -16.0M | -17.5M | -40.0M | -7.7M |
Net Change in Cash | -53.6M | -7.3M | 8.3M | 59.3M | -2.8M |
Cash Flow Trend
Quantum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.52
Forward P/E
-9.80
Price to Book
-0.93
Price to Sales
0.59
PEG Ratio
0.01
Profitability Ratios
Profit Margin
-42.24%
Operating Margin
-15.83%
Return on Equity
70.02%
Return on Assets
-11.74%
Financial Health
Current Ratio
0.53
Debt to Equity
-0.92
Beta
2.67
Per Share Data
EPS (TTM)
$-20.07
Book Value per Share
$-8.59
Revenue per Share
$42.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
qmco | 156.6M | -0.52 | -0.93 | 70.02% | -42.24% | -0.92 |
Arista Networks | 182.9B | 56.84 | 16.77 | 33.64% | 40.90% | 0.00 |
Dell Technologies | 95.4B | 20.55 | -34.33 | -331.07% | 4.77% | -10.67 |
Desktop Metal | 165.4M | -0.50 | 2.28 | -152.96% | -217.20% | 193.38 |
One Stop Systems | 124.0M | -9.13 | 4.72 | -44.58% | -25.34% | 20.92 |
Markforged Holding | 98.3M | -1.12 | 1.13 | -68.97% | -100.56% | 37.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.