Dell Technologies (DELL) | Financial Analysis & Statements
Dell Technologies Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
33.4B
Gross Profit
6.7B
20.16%
Operating Income
3.1B
9.42%
Net Income
2.3B
6.77%
EPS (Diluted)
$3.37
Balance Sheet Metrics
Total Assets
101.3B
Total Liabilities
103.8B
Shareholders Equity
-2.5B
Cash Flow Metrics
Operating Cash Flow
4.7B
Free Cash Flow
4.0B
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Dell Technologies Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 113.5B | 95.6B | 88.4B | 102.3B | 101.2B |
| Cost of Goods Sold | 90.8B | 74.3B | 67.6B | 79.6B | 79.3B |
| Gross Profit | 22.7B | 21.2B | 20.9B | 22.7B | 21.9B |
| Gross Margin % | 20.0% | 22.2% | 23.6% | 22.2% | 21.6% |
| Operating Expenses | |||||
| Research & Development | 3.1B | 3.1B | 2.8B | 2.8B | 2.6B |
| Selling, General & Administrative | 11.1B | 12.0B | 12.9B | 14.1B | 14.7B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 14.3B | 15.0B | 15.7B | 16.9B | 17.2B |
| Operating Income | 8.4B | 6.2B | 5.2B | 5.8B | 4.7B |
| Operating Margin % | 7.4% | 6.5% | 5.9% | 5.6% | 4.6% |
| Non-Operating Items | |||||
| Interest Income | 279.0M | 160.0M | 305.0M | 100.0M | 62.0M |
| Interest Expense | 1.6B | 1.4B | 1.5B | 1.3B | 1.5B |
| Other Non-Operating Income | 98.0M | 65.0M | -84.0M | -1.4B | 2.7B |
| Pre-tax Income | 7.3B | 5.0B | 3.9B | 3.2B | 5.9B |
| Income Tax | 1.3B | 472.0M | 692.0M | 803.0M | 981.0M |
| Effective Tax Rate % | 18.3% | 9.4% | 17.8% | 24.9% | 16.6% |
| Net Income | 5.9B | 4.6B | 3.2B | 2.4B | 5.7B |
| Net Margin % | 5.2% | 4.8% | 3.6% | 2.4% | 5.6% |
| Key Metrics | |||||
| EBITDA | 11.8B | 9.5B | 8.8B | 9.0B | 9.3B |
| EPS (Basic) | $8.96 | $6.60 | $4.55 | $3.24 | $7.02 |
| EPS (Diluted) | $8.68 | $6.38 | $4.55 | $3.24 | $7.02 |
| Basic Shares Outstanding | 662689605 | 696130464 | 706335200 | 734000000 | 762000000 |
| Diluted Shares Outstanding | 662689605 | 696130464 | 706335200 | 734000000 | 762000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dell Technologies Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.5B | 3.6B | 7.4B | 8.6B | 9.5B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 17.6B | 10.3B | 9.3B | 12.5B | 12.9B |
| Inventory | 10.4B | 6.7B | 3.6B | 4.8B | 5.9B |
| Other Current Assets | 9.6B | 9.6B | 11.0B | 10.8B | 11.5B |
| Total Current Assets | 57.6B | 36.2B | 35.9B | 42.4B | 45.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.9B | 8.0B | 7.9B | 7.7B | 3.1B |
| Goodwill | 43.6B | 43.2B | 45.1B | 45.8B | 47.0B |
| Intangible Assets | 4.5B | 5.0B | 5.7B | 6.5B | 7.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 11.2B | 11.6B | 7.1B | 13.8B | 13.9B |
| Total Non-Current Assets | 43.7B | 43.5B | 46.1B | 47.3B | 47.7B |
| Total Assets | 101.3B | 79.7B | 82.1B | 89.6B | 92.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 33.6B | 20.8B | 19.4B | 18.6B | 27.1B |
| Short-term Debt | 8.0B | 5.2B | 7.0B | 6.6B | 5.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 221.0M | - | - | - |
| Total Current Liabilities | 63.3B | 46.5B | 48.5B | 51.7B | 56.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 23.5B | 19.4B | 19.0B | 23.0B | 21.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 3.4B | 3.0B | 3.1B | 3.2B | 3.7B |
| Total Non-Current Liabilities | 40.5B | 34.6B | 35.9B | 41.0B | 38.1B |
| Total Liabilities | 103.8B | 81.1B | 84.4B | 92.6B | 94.3B |
| Equity | |||||
| Common Stock | 9.5B | 9.1B | 8.9B | 8.4B | 7.9B |
| Retained Earnings | 3.3B | -1.2B | -4.6B | -6.7B | -8.2B |
| Treasury Stock | 14.5B | 8.5B | 5.9B | 3.8B | 964.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -2.5B | -1.4B | -2.3B | -3.0B | -1.6B |
| Key Metrics | |||||
| Total Debt | 31.5B | 24.6B | 26.0B | 29.6B | 27.0B |
| Working Capital | -5.7B | -10.3B | -12.5B | -9.3B | -11.2B |
Balance Sheet Composition
Dell Technologies Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.9B | 4.6B | 3.2B | 2.4B | 5.7B |
| Depreciation & Amortization | 3.0B | 3.1B | 3.3B | 3.2B | 4.6B |
| Stock-Based Compensation | 723.0M | 785.0M | 878.0M | 931.0M | 1.6B |
| Working Capital Changes | 843.0M | -4.2B | 782.0M | -3.2B | 1.9B |
| Operating Cash Flow | 11.2B | 4.5B | 8.7B | 3.6B | 10.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 449.0M | 0 | -126.0M | -70.0M | 3.9B |
| Investment Purchases | -197.0M | -125.0M | -172.0M | -108.0M | -414.0M |
| Investment Sales | 246.0M | 382.0M | 226.0M | 116.0M | 513.0M |
| Investing Cash Flow | 578.0M | 437.0M | -27.0M | -21.0M | 4.1B |
| Financing Activities | |||||
| Share Repurchases | -6.4B | -3.2B | -2.5B | -3.3B | -1.8B |
| Dividends Paid | -1.5B | -1.3B | -1.1B | -964.0M | 0 |
| Debt Issuance | 15.0B | 9.3B | 7.8B | 12.5B | 20.4B |
| Debt Repayment | -8.5B | -10.6B | -11.2B | -9.8B | -26.7B |
| Financing Cash Flow | -1.5B | -5.8B | -7.1B | -1.6B | -16.6B |
| Free Cash Flow | 8.6B | 1.9B | 5.9B | 562.0M | 7.5B |
| Net Change in Cash | 10.3B | -857.0M | 1.6B | 1.9B | -2.2B |
Cash Flow Trend
Dell Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.44
Forward P/E
14.46
Price to Book
-55.95
Price to Sales
1.21
PEG Ratio
0.43
Profitability Ratios
Profit Margin
5.23%
Operating Margin
9.62%
Return on Equity
-240.32%
Return on Assets
6.02%
Financial Health
Current Ratio
0.91
Debt to Equity
-13.06
Beta
0.95
Per Share Data
EPS (TTM)
$8.68
Book Value per Share
$-3.79
Revenue per Share
$168.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DELL | 137.9B | 24.44 | -55.95 | -240.32% | 5.23% | -13.06 |
| Arista Networks | 222.8B | 64.57 | 17.97 | 31.40% | 38.99% | 0.73 |
| Western Digital | 138.1B | 38.17 | 19.27 | 41.13% | 35.64% | 65.44 |
| Seagate Technology | 131.6B | 66.25 | 279.29 | -324.28% | 19.59% | 1,046.62 |
| Pure Storage | 22.5B | 123.27 | 15.49 | 13.68% | 5.14% | 127.36 |
| NetApp | 21.5B | 18.19 | 18.54 | 112.59% | 18.07% | 236.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.






